Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
NVIDIA
NVDA
5
Broadcom
AVGO
| (Q3)2025/09/30 | (Q2)2025/06/30 | (Q1)2025/03/31 | (FY)2024/12/31 | (Q4)2024/12/31 | (Q3)2024/09/30 | (Q2)2024/06/30 | (Q1)2024/03/31 | (FY)2023/12/31 | (Q4)2023/12/31 | |
|---|---|---|---|---|---|---|---|---|---|---|
| 營業總收入 | 6.48%149.49億 | 7.06%146.45億 | 6.24%143.9億 | 7.19%558.45億 | 7.73%145.81億 | 7.07%140.39億 | 7.43%136.79億 | 6.48%135.46億 | 8.45%521億 | 6.92%135.35億 |
| 營業收入 | 7.10%205.59億 | 7.06%146.45億 | 6.53%198.09億 | 7.78%767.72億 | 7.76%200.25億 | 6.80%191.97億 | 7.43%136.79億 | 7.71%185.96億 | 5.12%712.3億 | -42.61%185.83億 |
| 消費稅 | 5.19%28.63億 | ---- | 3.34%28.22億 | 3.35%110.11億 | 0.33%27.78億 | -1.35%27.22億 | ---- | 11.38%27.3億 | -7.03%106.55億 | --27.68億 |
| 主營業務成本 | 4.48%81.44億 | 5.50%80.26億 | 6.88%80.36億 | 6.58%313.52億 | 9.42%84.3億 | 4.60%77.95億 | 7.99%76.08億 | 4.23%75.18億 | 7.23%294.15億 | 6.22%77.05億 |
| 毛利 | 8.99%68.05億 | 9.02%66.19億 | 5.43%63.54億 | 7.97%244.93億 | 5.50%61.51億 | 10.32%62.44億 | 6.74%60.71億 | 9.43%60.27億 | 10.07%226.85億 | 7.86%58.3億 |
| 營業費用 | 1.29%38.61億 | 7.57%41.62億 | 6.00%41.83億 | 7.18%159.47億 | 1.43%43.19億 | 13.07%38.11億 | 8.04%38.69億 | 7.59%39.47億 | 4.57%148.79億 | 18.73%42.58億 |
| 銷售和管理費用 | 5.75%31.9億 | 10.03%31.9億 | 7.82%31.96億 | 4.26%120.65億 | 7.00%31.84億 | 3.74%30.17億 | 1.67%28.99億 | 4.89%29.65億 | -3.77%115.72億 | -25.73%29.76億 |
| -銷售費用 | 5.76%16.18億 | 11.33%15.68億 | 6.67%16.58億 | 1.61%61.14億 | 5.50%16.21億 | 3.50%15.3億 | -5.77%14.08億 | 3.09%15.55億 | 2.99%60.17億 | 8.71%15.37億 |
| -管理費用 | 5.74%15.72億 | 8.80%16.22億 | 9.09%15.38億 | 7.13%59.51億 | 8.59%15.63億 | 3.99%14.87億 | 9.86%14.91億 | 6.96%14.1億 | -10.16%55.55億 | -44.50%14.39億 |
| 折舊攤銷及損耗 | 1.75%6.42億 | 6.75%6.4億 | 7.38%6.45億 | 4.07%24.89億 | 9.80%6.59億 | 5.49%6.31億 | 0.36%5.99億 | -1.13%6億 | 1.77%23.92億 | 1.00%6億 |
| -折舊及攤銷 | 1.75%6.42億 | 6.75%6.4億 | 7.38%6.45億 | 4.07%24.89億 | 9.80%6.59億 | 5.49%6.31億 | 0.36%5.99億 | -1.13%6億 | 1.77%23.92億 | 1.00%6億 |
| 可疑賬款準備金 | 10.41%3.97億 | 4.87%4.03億 | -3.58%3.84億 | 11.78%15.23億 | 12.38%3.81億 | 23.70%3.6億 | 1.27%3.84億 | 12.69%3.98億 | 1,091.88%13.63億 | 138.21%3.39億 |
| 其他稅費 | 26.78%2,315.9萬 | 38.05%2,544.2萬 | 4.11%2,516.2萬 | 17.09%8,179.6萬 | 26.41%2,093.2萬 | 22.02%1,826.7萬 | -7.59%1,842.9萬 | 31.46%2,416.8萬 | -19.38%6,985.6萬 | -24.56%1,655.9萬 |
| 其他營業費用 | -82.83%-3.92億 | -200.03%-9,597.7萬 | -64.04%-6,654.1萬 | 59.01%-2.12億 | -77.15%7,471.3萬 | 51.39%-2.14億 | 88.02%-3,198.9萬 | 70.34%-4,056.5萬 | -48.48%-5.18億 | 317.56%3.27億 |
| 營業利潤 | 21.04%29.44億 | 11.57%24.57億 | 4.34%21.71億 | 9.48%85.46億 | 16.53%18.32億 | 6.29%24.32億 | 4.52%22.02億 | 13.12%20.81億 | 22.32%78.06億 | -13.59%15.72億 |
| 淨非營業利息收入(費用) | -10.88%-4.84億 | -19.29%-5.6億 | 18.06%-5.8億 | -0.95%-18.88億 | -471.40%-5.43億 | 30.64%-4.36億 | -1.96%-4.69億 | -1.09%-7.08億 | -15.95%-18.7億 | 134.77%1.46億 |
| 利息收入 | 34.02%3.04億 | 38.34%2.93億 | 50.62%2.95億 | 23.44%8.66億 | 20.44%2.31億 | 24.16%2.27億 | 37.89%2.12億 | 13.16%1.96億 | -3.36%7.02億 | 29.74%1.92億 |
| 利息費用 | 20.82%1.86億 | 57.99%2.37億 | 16.75%7.47億 | 3.04%5.77億 | 136.14%1.7億 | -52.45%1.54億 | 4.54%1.5億 | -3.68%6.4億 | 62.18%5.6億 | -546.37%-4.69億 |
| 其他財務費用 | 18.20%6.02億 | 15.98%6.16億 | -51.50%1.28億 | 8.21%21.77億 | 17.51%6.05億 | 4.42%5.09億 | 12.89%5.32億 | 26.23%2.64億 | 0.91%20.12億 | 11.05%5.15億 |
| 其他淨收入(費用) | -53.06%-3.58億 | -699.00%-3.41億 | -17.53%-1.75億 | 129.24%1.06億 | 921.81%8億 | -109.93%-2.34億 | 83.54%-4,270.8萬 | -23.63%-1.49億 | -671.48%-3.62億 | -136.76%-9,736.8萬 |
| 出售證券收益 | 96.93%2,879.9萬 | -209.42%-1.29億 | -49.10%1,061.2萬 | -80.77%5,976.3萬 | 316.74%3,044.7萬 | -75.17%1,462.4萬 | 565.51%1.18億 | -51.05%2,084.8萬 | -58.03%3.11億 | 128.31%730.6萬 |
| 股權收益 | -71.70%62.1萬 | 83.50%54.5萬 | -3,038.98%-370.4萬 | 59.37%-435.1萬 | -269.46%-672.4萬 | 172.58%219.4萬 | 105.45%29.7萬 | 98.10%-11.8萬 | 54.89%-1,071萬 | 137.60%396.8萬 |
| 特殊收入(費用) | -54.53%-3.88億 | -32.15%-2.13億 | -7.25%-1.82億 | 107.61%5,033.5萬 | 814.70%7.76億 | -49.89%-2.51億 | 29.62%-1.61億 | -8.19%-1.7億 | -1.23%-6.62億 | -2,181.44%-1.09億 |
| -減:其他特殊費用 | 54.53%3.88億 | 32.15%2.13億 | 7.25%1.82億 | -107.61%-5,033.5萬 | -814.70%-7.76億 | 49.89%2.51億 | -29.62%1.61億 | 8.19%1.7億 | 1.23%6.62億 | 2,181.44%1.09億 |
| -減:勾銷 | ---- | ---- | -3.58%3.84億 | 11.78%15.23億 | 12.38%3.81億 | 23.70%3.6億 | 1.27%3.84億 | 12.69%3.98億 | 1,091.88%13.63億 | 138.21%3.39億 |
| 稅前利潤 | 19.30%21.02億 | -7.94%15.55億 | 15.69%14.16億 | 21.35%67.64億 | 28.85%20.88億 | 13.82%17.62億 | 21.85%16.9億 | 20.15%12.24億 | 15.36%55.74億 | 19.44%16.21億 |
| 所得稅 | 128.70%2.15億 | -52.72%2.17億 | 9.73%3.6億 | 125.96%12.06億 | 2,436.13%3.27億 | 31.50%9,403.2萬 | 72.47%4.58億 | 78.15%3.28億 | -30.99%5.34億 | -94.43%1,288萬 |
| 除稅後利潤 | 13.14%18.87億 | 8.71%13.39億 | 17.87%10.56億 | 10.27%55.57億 | 9.57%17.62億 | 12.97%16.68億 | 9.86%12.32億 | 7.37%8.96億 | 24.20%50.4億 | 42.80%16.08億 |
| 持續經營利潤 | 13.14%18.87億 | 8.71%13.39億 | 17.87%10.56億 | 10.27%55.57億 | 9.57%17.62億 | 12.97%16.68億 | 9.86%12.32億 | 7.37%8.96億 | 24.20%50.4億 | 42.80%16.08億 |
| 歸屬於少數股東的淨利潤 | -282.24%-113.9萬 | -158.36%-564.9萬 | -506.28%-194.2萬 | -11.37%938.4萬 | -119.55%-139.8萬 | -87.66%62.5萬 | 726.07%967.9萬 | 690.12%47.8萬 | 139.05%1,058.8萬 | 1,664.55%715萬 |
| 歸屬於母公司的淨利潤 | 13.25%18.88億 | 10.04%13.44億 | 18.15%10.58億 | 10.31%55.48億 | 10.15%17.63億 | 13.31%16.67億 | 8.85%12.22億 | 7.30%8.96億 | 23.12%50.29億 | 42.11%16.01億 |
| 優先股派息 | ||||||||||
| 其他優先股派息 | ||||||||||
| 歸屬於普通股股東的淨利潤 | 13.25%18.88億 | 10.04%13.44億 | 18.15%10.58億 | 10.31%55.48億 | 10.15%17.63億 | 13.31%16.67億 | 8.85%12.22億 | 7.30%8.96億 | 23.12%50.29億 | 42.11%16.01億 |
| 基本每股收益 | 15.38%1.1784 | 12.33%0.8334 | 20.37%0.65 | 11.55%3.38 | 11.34%1.08 | 14.97%1.0213 | 9.10%0.7419 | 8.00%0.54 | 24.18%3.03 | 44.78%0.97 |
| 稀釋每股收益 | 15.38%1.1784 | 12.33%0.8334 | 20.37%0.65 | 11.55%3.38 | 11.34%1.08 | 14.97%1.0213 | 9.10%0.7419 | 8.00%0.54 | 24.18%3.03 | 44.78%0.97 |
| 每股派息 | 0.73%0.6108 | 102.57%0.5795 | -75.59%0.2464 | 31.66%2.6711 | 34.28%0.7689 | 21.60%0.6064 | 44.05%0.286 | 33.04%1.0097 | 3.99%2.0288 | -48.89%0.5726 |
| 貨幣單位 | 巴西雷亞爾 | 巴西雷亞爾 | 巴西雷亞爾 | 巴西雷亞爾 | 巴西雷亞爾 | 巴西雷亞爾 | 巴西雷亞爾 | 巴西雷亞爾 | 巴西雷亞爾 | 巴西雷亞爾 |
| 會計準則 | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
| 審計意見 | -- | -- | -- | 無保留意見 | -- | -- | -- | -- | 無保留意見 | -- |