Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
Tempus AI
TEM
5
Block
XYZ
| (Q3)2025/09/30 | (Q2)2025/06/30 | (Q1)2025/03/31 | (FY)2024/12/31 | (Q4)2024/12/31 | (Q3)2024/09/30 | (Q2)2024/06/30 | (Q1)2024/03/31 | (FY)2023/12/31 | (Q4)2023/12/31 | |
|---|---|---|---|---|---|---|---|---|---|---|
| 經營活動現金流量(間接法) | ||||||||||
| 持續經營活動現金淨額 | 54.05%3,962萬 | 1.44%1,134.2萬 | 333.78%845萬 | 82.48%5,766.8萬 | 61.55%1,882萬 | -13.85%2,571.9萬 | 153.25%1,118.1萬 | -82.44%194.8萬 | -72.03%3,160.3萬 | -71.70%1,165萬 |
| 持續經營淨收入 | -1.23%1,084.6萬 | 22.47%1,324.5萬 | 11.37%1,217.9萬 | -158.24%-2,805.9萬 | -569.54%-6,079.1萬 | -1.61%1,098.1萬 | -3.92%1,081.5萬 | -14.64%1,093.6萬 | -32.79%4,817.6萬 | -21.88%1,294.7萬 |
| 持續經營損益 | 240.26%345.6萬 | -194.80%-947.2萬 | 10.52%-170.9萬 | 1,964.69%8,417.2萬 | 8,691.67%9,175.9萬 | -56.44%-246.4萬 | -165.76%-321.3萬 | -188.52%-191萬 | 32.93%-451.4萬 | -88.69%-106.8萬 |
| 折舊和攤銷 | -10.99%105.3萬 | -10.46%107.9萬 | -9.18%109.8萬 | -1.82%476萬 | -3.65%116.3萬 | -4.44%118.3萬 | -0.90%120.5萬 | 1.85%120.9萬 | 12.09%484.8萬 | 7.48%120.7萬 |
| 遞延稅費 | ---- | ---- | ---- | -353.58%-1,673.7萬 | ---- | ---- | ---- | ---- | -418.10%-369萬 | ---- |
| 其他非現金項目 | -84.04%143.7萬 | -206.18%-283.6萬 | 181.30%224.7萬 | 1,175.55%1,158.2萬 | -15.46%267.3萬 | -16.10%900.2萬 | 119.35%267.1萬 | -437.48%-276.4萬 | -97.35%90.8萬 | -79.53%316.2萬 |
| 營運資金變動 | 158.78%1,477.9萬 | 615.05%773.6萬 | -2.54%-741.8萬 | 80.65%-400.7萬 | 66.00%-98.2萬 | -16.59%571.1萬 | 92.35%-150.2萬 | -43.45%-723.4萬 | -718.30%-2,070.7萬 | -152.05%-288.8萬 |
| -其他流動資產變化 | 101.03%1,233.7萬 | -36.02%376.8萬 | 223.08%696.4萬 | -67.45%-872.1萬 | -145.01%-1,508.9萬 | 145.69%613.7萬 | 127.56%588.9萬 | -43.93%-565.8萬 | 83.34%-520.8萬 | 1,474.90%3,352萬 |
| -其他流動負債變化 | 673.24%244.2萬 | 153.69%396.8萬 | -812.56%-1,438.2萬 | 130.41%471.4萬 | 138.75%1,410.7萬 | -102.10%-42.6萬 | -524.04%-739.1萬 | -41.73%-157.6萬 | -144.77%-1,549.9萬 | -555.84%-3,640.8萬 |
| 非持續經營活動現金流 | ||||||||||
| 經營活動現金淨額 | 54.05%3,962萬 | 1.44%1,134.2萬 | 333.78%845萬 | 82.48%5,766.8萬 | 61.55%1,882萬 | -13.85%2,571.9萬 | 153.25%1,118.1萬 | -82.44%194.8萬 | -72.03%3,160.3萬 | -71.70%1,165萬 |
| 投資活動現金流量 | ||||||||||
| 持續投資活動現金淨額 | -75.44%3,469.7萬 | -272.77%-1.08億 | 1,443.86%3.59億 | 141.99%2.31億 | 298.50%5,421.8萬 | 165.20%1.41億 | 144.82%6,250.8萬 | 84.04%-2,671.1萬 | 44.86%-5.51億 | 90.08%-2,731.4萬 |
| 投資產品交易淨現金流 | 13.81%2,143萬 | -407.67%-5,138.1萬 | 5.34%1,515萬 | 1,597.06%6,645.7萬 | 1.45%1,654.5萬 | -4.75%1,883萬 | -8.61%1,670萬 | 128.52%1,438.2萬 | 103.26%391.6萬 | 1,847.91%1,630.8萬 |
| 貸款淨收益 | -94.01%684.9萬 | -179.48%-4,483.6萬 | 971.68%3.21億 | 130.27%1.64億 | 171.22%3,053.3萬 | 149.81%1.14億 | 136.99%5,641.3萬 | 68.86%-3,684.8萬 | 34.96%-5.43億 | 83.61%-4,287.3萬 |
| 固定資產交易的淨現金流 | 72.98%-34.4萬 | 75.25%-40.1萬 | 85.94%-8.8萬 | 20.74%-400.1萬 | 68.37%-48.2萬 | -152.58%-127.3萬 | 13.65%-162萬 | 45.28%-62.6萬 | 17.77%-504.8萬 | 34.17%-152.4萬 |
| 其他投資活動的淨現金流 | -4.94%894.2萬 | -26.59%-1,137.4萬 | 727.19%2,269.8萬 | 168.10%442.5萬 | 883.48%762.2萬 | 246.21%940.7萬 | -166.85%-898.5萬 | -243.16%-361.9萬 | 82.64%-649.8萬 | 107.36%77.5萬 |
| 非持續投資現金淨額 | ||||||||||
| 投資活動現金流淨額 | -75.44%3,469.7萬 | -272.77%-1.08億 | 1,443.86%3.59億 | 141.99%2.31億 | 298.50%5,421.8萬 | 165.20%1.41億 | 144.82%6,250.8萬 | 84.04%-2,671.1萬 | 44.86%-5.51億 | 90.08%-2,731.4萬 |
| 融資活動現金流量 | ||||||||||
| 持續融資活動現金淨額 | 22.08%-4,971萬 | 300.90%1.44億 | -998.89%-3.61億 | -154.03%-2.65億 | -2,272.46%-1.7億 | -137.19%-6,379.6萬 | -147.67%-7,174.6萬 | -77.19%4,016.7萬 | -40.55%4.91億 | -103.26%-716.1萬 |
| 存款的增減 | -9.28%1.78億 | 101.26%466.7萬 | -28,071.91%-7,521.9萬 | -170.58%-2.32億 | 16.78%-5,609萬 | 93.66%1.96億 | -908.82%-3.72億 | -100.11%-26.7萬 | 746.03%3.29億 | -32.44%-6,740.3萬 |
| 債務發行/償還的淨現金流 | 16.00%-2.1億 | -51.29%1.51億 | -650.00%-2.75億 | -130.95%-6,500萬 | -350.00%-1.75億 | -412.50%-2.5億 | 169.57%3.1億 | 190.91%5,000萬 | -74.85%2.1億 | -75.00%7,000萬 |
| 普通股發行/償還的淨現金流 | ---643.6萬 | ---- | ---- | 900.10%7,052.1萬 | 96,704.11%7,052.1萬 | --0 | --0 | --0 | 7.02%-881.4萬 | ---7.3萬 |
| 現金股利支付 | -13.19%-1,082.1萬 | -12.87%-1,098.1萬 | -13.10%-1,080萬 | 0.61%-3,839.7萬 | 0.09%-955.9萬 | -0.09%-956萬 | 1.36%-972.9萬 | 1.04%-954.9萬 | -2.61%-3,863.1萬 | -2.83%-956.8萬 |
| 職工行使股票期權收到的現金 | ---4.1萬 | -2.00%-25.5萬 | -129.41%-3.9萬 | 95.89%-3.1萬 | 301.71%23.6萬 | --0 | 58.81%-25萬 | 45.16%-1.7萬 | 8.16%-75.4萬 | -19.39%-11.7萬 |
| 非持續融資活動現金淨額 | ||||||||||
| 融資活動現金流淨額 | 22.08%-4,971萬 | 300.90%1.44億 | -998.89%-3.61億 | -154.03%-2.65億 | -2,272.46%-1.7億 | -137.19%-6,379.6萬 | -147.67%-7,174.6萬 | -77.19%4,016.7萬 | -40.55%4.91億 | -103.26%-716.1萬 |
| 現金淨流量 | ||||||||||
| 期初現金流 | 55.98%1.68億 | 13.88%1.2億 | 26.29%1.14億 | -23.85%9,018.4萬 | 86.48%2.11億 | -16.20%1.08億 | -23.64%1.06億 | -23.85%9,018.4萬 | -33.65%1.18億 | -14.93%1.13億 |
| 當期現金流變化 | -76.16%2,460.7萬 | 2,343.90%4,748.5萬 | -58.78%635萬 | 183.95%2,370.5萬 | -324.33%-9,685.4萬 | 774.28%1.03億 | 119.50%194.3萬 | -22.43%1,540.4萬 | 52.99%-2,823.8萬 | -58.32%-2,282.5萬 |
| 期末現金流 | -8.74%1.92億 | 55.98%1.68億 | 13.88%1.2億 | 26.29%1.14億 | 26.29%1.14億 | 86.48%2.11億 | -16.20%1.08億 | -23.64%1.06億 | -23.85%9,018.4萬 | -23.85%9,018.4萬 |
| 自由現金流 | 51.75%3,709.6萬 | 14.43%1,094.1萬 | 532.53%836.2萬 | 102.10%5,366.7萬 | 81.10%1,833.8萬 | -16.71%2,444.6萬 | 141.80%956.1萬 | -86.71%132.2萬 | -75.15%2,655.5萬 | -73.93%1,012.6萬 |
| 貨幣單位 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 |
| 會計準則 | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
| 審計意見 | -- | -- | -- | 無保留意見 | -- | -- | -- | -- | 無保留意見 | -- |