Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
京東集團-SW
09618
5
阿里巴巴-W
09988
| (Q3)2025/09/30 | (Q2)2025/06/30 | (Q1)2025/03/31 | (FY)2024/12/31 | (Q4)2024/12/31 | (Q3)2024/09/30 | (Q2)2024/06/30 | (Q1)2024/03/31 | (FY)2023/12/31 | (Q4)2023/12/31 | |
|---|---|---|---|---|---|---|---|---|---|---|
| 經營活動現金流量(間接法) | ||||||||||
| 持續經營活動現金淨額 | 515.87%2,720.6萬 | 202.22%2,730.9萬 | 1,218.17%2,132.8萬 | -85.67%952.2萬 | 180.14%4,116.1萬 | -132.86%-654.2萬 | -287.95%-2,671.5萬 | -90.82%161.8萬 | -13.21%6,643.7萬 | -49.35%1,469.3萬 |
| 持續經營淨收入 | 97.00%-265.3萬 | -83.90%1,699.8萬 | -403.90%-4,188.6萬 | 74.89%2,909.6萬 | -105.44%-183.5萬 | -1,872.91%-8,842.6萬 | 5,336.81%1.06億 | 229.70%1,378.3萬 | -10.91%1,663.7萬 | 52.88%3,376.2萬 |
| 持續經營損益 | -431.79%-323.5萬 | -528.52%-937.6萬 | 131.30%279.6萬 | 80.95%-155.9萬 | 172.48%421.1萬 | 93.84%97.5萬 | 182.66%218.8萬 | -3,767.10%-893.3萬 | -223.52%-818.5萬 | -1,927.04%-581萬 |
| 折舊攤銷及損耗 | 51.75%2,652萬 | 46.73%2,539.5萬 | 18.03%1,954.6萬 | 18.99%7,230.6萬 | 25.11%2,096.3萬 | 13.12%1,747.6萬 | 23.26%1,730.7萬 | 14.03%1,656萬 | 10.08%6,076.8萬 | 18.84%1,675.6萬 |
| 投資證券未實現損益 | -99.60%31.1萬 | 89.04%-1,275.1萬 | 352.45%3,523.5萬 | -138.45%-1.01億 | -13.47%-4,829.2萬 | --7,709.2萬 | ---1.16億 | ---1,395.7萬 | -14,992.20%-4,256萬 | -13,400.00%-4,256萬 |
| 以股票支付的報酬 | 177.86%594.9萬 | 22.04%581.5萬 | -54.99%246.5萬 | -41.63%1,527萬 | -54.79%288.7萬 | -69.60%214.1萬 | -22.32%476.5萬 | -17.00%547.7萬 | 6.86%2,616.2萬 | 29.43%638.6萬 |
| 遞延稅費 | 138.37%217.2萬 | 127.33%306.8萬 | -44.68%-476萬 | -203.38%-3,161.5萬 | -3,159.54%-1,144.1萬 | -249.38%-566萬 | -109.48%-1,122.4萬 | -6.40%-329萬 | -965.54%-1,042.1萬 | ---35.1萬 |
| 其他非現金項目 | 153.14%1,076.1萬 | 419.48%1,232.2萬 | -27.07%438.4萬 | -39.23%2,083.6萬 | -21.80%820.2萬 | -1.87%425.1萬 | -59.65%237.2萬 | -55.75%601.1萬 | 364.85%3,428.5萬 | 146.88%1,048.9萬 |
| 營運資金變化 | -60.69%-2,312.5萬 | 54.85%-1,416.2萬 | 125.28%354.8萬 | 165.10%667.2萬 | 1,770.42%6,646.6萬 | -991.88%-1,439.1萬 | -1,624.57%-3,137萬 | -347.91%-1,403.3萬 | -101.75%-1,024.9萬 | -137.52%-397.9萬 |
| -應收款項(增)減 | 71.89%-993.6萬 | 147.62%2,461.4萬 | 103.20%91.6萬 | -3,129.54%-8,025.4萬 | 461.68%3,536.9萬 | -815.16%-3,534.3萬 | -950.33%-5,168.3萬 | -667.50%-2,859.7萬 | 73.48%-248.5萬 | -145.25%-977.9萬 |
| -存貨(增)減 | 932.43%61.6萬 | 140.96%27.4萬 | -7,383.33%-43.7萬 | -895.26%-151.1萬 | -571.95%-77.4萬 | 54.04%-7.4萬 | -411.16%-66.9萬 | 121.43%6,000 | 132.93%19萬 | 368.57%16.4萬 |
| -預付費用(增)減 | ---- | ---- | ---- | -94.13%-443.4萬 | ---- | ---- | ---- | ---- | 70.98%-228.4萬 | ---- |
| -應付款項及應計費用(減)增 | -119.78%-91.8萬 | -318.93%-1,421.3萬 | -48.92%338.2萬 | 495.32%3,641.7萬 | 2,706.47%1,866.3萬 | 334.87%464.1萬 | 162.32%649.2萬 | 163.16%662.1萬 | -187.28%-921.2萬 | 126.96%66.5萬 |
| -其他流動資產變動 | -25.53%-972.2萬 | 354.60%1,294.7萬 | -786.37%-1,085.8萬 | 168.28%84.8萬 | 91.69%697萬 | -41.64%-774.5萬 | 192.71%284.8萬 | -133.45%-122.5萬 | 50.99%-124.2萬 | 213.73%363.6萬 |
| -其他流動負債變動 | -427.81%-178萬 | -1,022.74%-1,477.3萬 | 696.13%638.5萬 | -37.23%310.2萬 | -96.33%15.6萬 | -52.82%54.3萬 | -69.57%160.1萬 | 114.01%80.2萬 | 18.97%494.2萬 | 353.61%425.3萬 |
| -其他營運資本變動 | -197.05%-1,539.4萬 | -150.67%-900.2萬 | -50.24%416萬 | 33,330.38%5,250.4萬 | 1,758.68%1,051.6萬 | 8,076.29%1,586.2萬 | 15,348.70%1,776.6萬 | 4,905.99%836萬 | -128.06%-15.8萬 | -115.19%-63.4萬 |
| 非持續經營活動現金淨額 | ||||||||||
| 經營活動現金淨額 | 515.87%2,720.6萬 | 202.22%2,730.9萬 | 1,218.17%2,132.8萬 | -85.67%952.2萬 | 180.14%4,116.1萬 | -132.86%-654.2萬 | -287.95%-2,671.5萬 | -90.82%161.8萬 | -13.21%6,643.7萬 | -49.35%1,469.3萬 |
| 投資活動現金流量 | ||||||||||
| 持續投資活動現金淨額 | -312.38%-2,179萬 | 288.01%1,127.3萬 | -744.00%-4,902.8萬 | 25.93%-6,022.6萬 | -233.98%-4,313.7萬 | 91.42%-528.4萬 | -174.88%-599.6萬 | 60.75%-580.9萬 | -114.40%-8,131.5萬 | 6.87%-1,291.6萬 |
| 固定資產交易淨額 | -104.52%-800.5萬 | -25.36%-594.1萬 | -237.72%-544.4萬 | -100.15%-1,622.6萬 | -212.42%-596.1萬 | -60.94%-391.4萬 | -168.04%-473.9萬 | 19.36%-161.2萬 | -26.59%-810.7萬 | -9.53%-190.8萬 |
| 業務交易淨額 | -1,627.05%-1,934.3萬 | 287.44%2,476.5萬 | -576.96%-4,394.8萬 | 48.79%-3,727萬 | -45.86%-3,605萬 | 97.56%-112萬 | -36.62%639.2萬 | 47.27%-649.2萬 | -340.93%-7,278萬 | -266.69%-2,471.5萬 |
| 投資產品交易淨額 | --1,510.3萬 | --0 | --0 | -79.33%239萬 | --0 | --0 | --0 | --239萬 | -29.96%1,156.3萬 | --12.5萬 |
| 其他投資活動淨額 | -3,718.00%-954.5萬 | 1.28%-755.1萬 | 483.16%36.4萬 | 23.94%-912萬 | -108.29%-112.6萬 | 98.13%-25萬 | 34.89%-764.9萬 | 80.57%-9.5萬 | 61.96%-1,199.1萬 | 352.13%1,358.2萬 |
| 非持續投資活動現金淨額 | ||||||||||
| 投資活動現金淨額 | -312.38%-2,179萬 | 288.01%1,127.3萬 | -744.00%-4,902.8萬 | 25.93%-6,022.6萬 | -233.98%-4,313.7萬 | 91.42%-528.4萬 | -174.88%-599.6萬 | 60.75%-580.9萬 | -114.40%-8,131.5萬 | 6.87%-1,291.6萬 |
| 融資活動現金流量 | ||||||||||
| 持續融資活動現金淨額 | -168.09%-2,175.2萬 | -231.32%-4,049.6萬 | -109.03%-69.6萬 | 1,156.12%1.34億 | 7,277.52%6,300.4萬 | -32.93%3,194.8萬 | 210.76%3,083.7萬 | 176.97%771.1萬 | 120.11%1,062.8萬 | 104.57%85.4萬 |
| 債務發行/償還的淨額 | 46.51%-1,327.9萬 | 190.11%1,876萬 | 955.85%4,223.6萬 | -227.26%-4,933.6萬 | -83.74%124.1萬 | -146.51%-2,482.3萬 | -7.60%-2,081.9萬 | -70.76%-493.5萬 | 165.99%3,876.9萬 | 173.57%763.1萬 |
| 普通股發行/回購的淨額 | -22.70%-74.6萬 | 78.83%-9.4萬 | ---28.3萬 | ---165.8萬 | ---60.6萬 | ---60.8萬 | ---44.4萬 | --0 | --0 | --0 |
| 優先股發行/回購的淨額 | ---- | ---- | ---- | --4,764.5萬 | ---- | ---- | ---- | ---- | --0 | ---- |
| 已支付現金股息 | --0 | ---- | ---- | --0 | --0 | --0 | ---- | ---- | --0 | --0 |
| 職工行使股票期權收到的現金 | 1,140.00%24.8萬 | -96.85%8.6萬 | -69.40%11.2萬 | 297.41%321.9萬 | -36.97%10.4萬 | -83.47%2萬 | 686.46%272.9萬 | 106.78%36.6萬 | -30.65%81萬 | 20.44%16.5萬 |
| 已付利息(籌資活動產生的現金流) | --0 | ---- | ---- | 0.00%-385萬 | 0.00%-192.5萬 | --0 | ---- | ---- | 9.09%-385萬 | 0.00%-192.5萬 |
| 其他融資活動的淨現金流額 | -113.90%-797.5萬 | -210.29%-5,657.3萬 | -448.22%-4,276.1萬 | 647.71%1.37億 | 429.78%1,654.5萬 | 1,078.32%5,735.9萬 | 841.70%5,129.6萬 | 268.10%1,228萬 | 0.79%-2,510.1萬 | 22.93%-501.7萬 |
| 非持續融資活動現金淨額 | ||||||||||
| 融資活動現金淨額 | -168.09%-2,175.2萬 | -231.32%-4,049.6萬 | -109.03%-69.6萬 | 1,156.12%1.34億 | 7,277.52%6,300.4萬 | -32.93%3,194.8萬 | 210.76%3,083.7萬 | 176.97%771.1萬 | 120.11%1,062.8萬 | 104.57%85.4萬 |
| 現金淨流量 | ||||||||||
| 期初現金流 | 112.45%9,889.4萬 | 113.90%1.03億 | 203.22%1.32億 | -11.21%4,342.3萬 | 57.61%6,615萬 | 30.64%4,655萬 | 15.68%4,822.7萬 | -11.21%4,342.3萬 | -21.01%4,890.8萬 | -19.96%4,197.1萬 |
| 當期現金流變化 | -181.18%-1,633.6萬 | -2.13%-191.4萬 | -906.70%-2,839.6萬 | 1,785.83%8,349.9萬 | 3,101.82%6,173.1萬 | 239.04%2,012.2萬 | 66.66%-187.4萬 | 148.92%352萬 | 65.19%-495.3萬 | 154.62%192.8萬 |
| 利率變動影響 | 97.70%-1.2萬 | -1,293.40%-235.1萬 | -119.62%-11.4萬 | 992.29%474.7萬 | 1,043.49%449.1萬 | -229.53%-52.2萬 | 145.18%19.7萬 | 2,626.09%58.1萬 | -143.75%-53.2萬 | -15,966.67%-47.6萬 |
| 現金變動之外的其他現金調整 | --0 | --0 | --0 | ---- | ---- | --0 | --0 | --70.3萬 | ---- | ---- |
| 期末現金流 | 24.79%8,254.6萬 | 112.45%9,889.4萬 | 113.90%1.03億 | 203.22%1.32億 | 203.22%1.32億 | 57.61%6,615萬 | 30.64%4,655萬 | 15.68%4,822.7萬 | -11.21%4,342.3萬 | -11.21%4,342.3萬 |
| 自由現金流 | 283.64%1,920.1萬 | 167.93%2,136.8萬 | 264,633.33%1,588.4萬 | -111.49%-670.4萬 | 175.32%3,520萬 | -159.83%-1,045.6萬 | -352.72%-3,145.4萬 | -99.96%6,000 | -16.84%5,833萬 | -53.11%1,278.5萬 |
| 會計準則 | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
| 審計意見 | -- | -- | -- | 無保留意見 | -- | -- | -- | -- | 無保留意見 | -- |
FY:Financial Year 年度報告,相當於上市公司向SEC披露的10-K文件。
Q:Quarter 季度報告,相當於上市公司向SEC披露的10-Q文件,其中Q1、Q2、Q3、Q4為單季報,跨度為3個月;Q6、Q9為累計季報,Q6為6個月,Q9為9個月。