Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
NVIDIA
NVDA
5
Broadcom
AVGO
| (Q3)2025/09/30 | (Q2)2025/06/30 | (Q1)2025/03/31 | (FY)2024/12/31 | (Q4)2024/12/31 | (Q3)2024/09/30 | (Q2)2024/06/30 | (Q1)2024/03/31 | (FY)2023/12/31 | (Q4)2023/12/31 | |
|---|---|---|---|---|---|---|---|---|---|---|
| 經營活動現金流量(間接法) | ||||||||||
| 持續經營活動現金淨額 | -196.79%-111萬 | 206.96%1,022.8萬 | -71.20%412.9萬 | -61.75%3,772.9萬 | -42.75%2,043.5萬 | -101.93%-37.4萬 | -83.82%333.2萬 | -37.63%1,433.6萬 | 429.83%9,863.1萬 | 193.43%3,569.3萬 |
| 持續經營淨收入 | -18.32%658.6萬 | -59.76%225.6萬 | -16.65%554.3萬 | 0.44%3,032萬 | 17.07%1,000萬 | -13.64%806.3萬 | 15.28%560.7萬 | -10.68%665萬 | 2.19%3,018.8萬 | -16.44%854.2萬 |
| 持續經營損益 | -105.36%-1.7萬 | -52.31%12.4萬 | -18.34%18.7萬 | -32.05%98.6萬 | -63.27%18萬 | -1.86%31.7萬 | -23.30%26萬 | -23.41%22.9萬 | 17.78%145.1萬 | -65.30%49萬 |
| 折舊和攤銷 | 1.83%72.3萬 | 7.28%73.7萬 | -8.15%59.7萬 | -3.61%274.7萬 | -2.23%70萬 | -1.11%71萬 | -2.41%68.7萬 | -8.71%65萬 | 3.00%285萬 | 0.28%71.6萬 |
| 遞延稅費 | 303.82%69.3萬 | 3,529.17%87.1萬 | 5.71%-3.3萬 | -57.07%105.7萬 | -44.65%140.8萬 | -148.18%-34萬 | -69.23%2.4萬 | -52.17%-3.5萬 | 89.82%246.2萬 | 68.25%254.4萬 |
| 其他非現金項目 | -14.29%-12萬 | -14.29%-12萬 | -4.76%-11萬 | -7.89%-73.8萬 | -14.63%-42.3萬 | 0.00%-10.5萬 | 0.00%-10.5萬 | 0.00%-10.5萬 | 55.79%-68.4萬 | 46.52%-36.9萬 |
| 營運資金變化 | -0.11%-943.8萬 | 274.46%597.7萬 | -140.12%-262.2萬 | -97.51%149.7萬 | -65.35%781.5萬 | -206.16%-942.8萬 | -124.00%-342.6萬 | -54.40%653.6萬 | 190.95%6,004.3萬 | 1,130.71%2,255.2萬 |
| -應收款項(增)減 | -52.01%-1,441.4萬 | 60.86%774.2萬 | 14.80%-244.1萬 | -93.59%92.3萬 | -41.34%845.7萬 | 50.06%-948.2萬 | -73.93%481.3萬 | -650.96%-286.5萬 | 5,209.93%1,441萬 | 32.18%1,441.6萬 |
| -存貨(增)減 | 197.27%409.8萬 | 47.85%-312.2萬 | -54.93%582.7萬 | -98.45%82.1萬 | -141.41%-190.7萬 | -117.32%-421.3萬 | -312.46%-598.7萬 | -39.30%1,292.8萬 | 193.13%5,304.7萬 | 129.09%460.5萬 |
| -預付費用(增)減 | -48.01%24.8萬 | 423.95%87.5萬 | -103.19%-8.4萬 | 1,007.82%325萬 | 99.14%-2.7萬 | -21.55%47.7萬 | -25.45%16.7萬 | 35.51%263.3萬 | 74.95%-35.8萬 | -14.01%-313.3萬 |
| -應付款項及應計費用(減)增 | -83.38%63萬 | 119.93%48.2萬 | 3.83%-592.4萬 | 50.44%-349.7萬 | -80.61%129.2萬 | 32.47%379萬 | 66.19%-241.9萬 | 34.66%-616萬 | 3.91%-705.6萬 | 21.54%666.4萬 |
| 非持續經營活動現金淨額 | ||||||||||
| 經營活動現金淨額 | -196.79%-111萬 | 206.96%1,022.8萬 | -71.20%412.9萬 | -61.75%3,772.9萬 | -42.75%2,043.5萬 | -101.93%-37.4萬 | -83.82%333.2萬 | -37.63%1,433.6萬 | 429.83%9,863.1萬 | 193.43%3,569.3萬 |
| 投資活動現金流量 | ||||||||||
| 持續投資活動現金淨額 | 196.40%53.6萬 | -46.55%-25.5萬 | -1,026.67%-41.7萬 | 5.72%-117.1萬 | -257.79%-48.6萬 | 52.84%-55.6萬 | 21.62%-17.4萬 | 130.20%4.5萬 | -116.73%-124.2萬 | 150.99%30.8萬 |
| 固定資產交易的淨現金流 | 61.69%-21.3萬 | -49.43%-26萬 | -145.29%-41.7萬 | 58.11%-138.6萬 | 34.68%-48.6萬 | 53.04%-55.6萬 | 75.90%-17.4萬 | 74.20%-17萬 | -41.29%-330.9萬 | 10.04%-74.4萬 |
| 投資產品交易的淨現金流 | --74.9萬 | --5,000 | --0 | -89.60%21.5萬 | --0 | --0 | --0 | -57.84%21.5萬 | -78.84%206.7萬 | 371.75%105.2萬 |
| 非持續投資活動現金淨額 | ||||||||||
| 投資活動現金淨額 | 196.40%53.6萬 | -46.55%-25.5萬 | -1,026.67%-41.7萬 | 5.72%-117.1萬 | -257.79%-48.6萬 | 52.84%-55.6萬 | 21.62%-17.4萬 | 130.20%4.5萬 | -116.73%-124.2萬 | 150.99%30.8萬 |
| 融資活動現金流量 | ||||||||||
| 持續融資活動現金淨額 | -53.45%-385萬 | -64.95%-496萬 | 31.16%-321.4萬 | 28.94%-3,222.1萬 | -2,514.00%-2,203.6萬 | 59.73%-250.9萬 | 85.81%-300.7萬 | 72.67%-466.9萬 | -323.68%-4,534.3萬 | 81.33%-84.3萬 |
| 債務發行/償還的淨現金流 | ---- | ---- | ---- | --0 | --0 | --0 | --0 | --0 | -200.00%-3,113.6萬 | --0 |
| 普通股發行/償還的淨現金流 | -1,654.72%-93萬 | -372.10%-240.3萬 | -14,540.00%-73.2萬 | 86.49%-58.6萬 | 97.89%-1.9萬 | 95.94%-5.3萬 | 14.31%-50.9萬 | 99.68%-5,000 | -3.41%-433.8萬 | 3.44%-89.9萬 |
| 現金股利支付 | -9.79%-269.2萬 | -2.36%-255.7萬 | 46.78%-248.2萬 | -236.71%-3,126.7萬 | -2,165,200.00%-2,165.3萬 | -3.68%-245.2萬 | -5.89%-249.8萬 | -2.26%-466.4萬 | -33.59%-928.6萬 | 98.63%-1,000 |
| 職工行使股票期權收到的現金 | ---- | ---- | ---- | -50.49%5.1萬 | -27.14%5.1萬 | --0 | --0 | --0 | -64.85%10.3萬 | 311.76%7萬 |
| 其他融資活動的淨現金流額 | ---- | ---- | ---- | 38.92%-41.9萬 | -3,092.31%-41.5萬 | ---- | ---- | ---- | -5,616.67%-68.6萬 | ---1.3萬 |
| 非持續融資活動現金淨額 | ||||||||||
| 融資活動現金淨額 | -53.45%-385萬 | -64.95%-496萬 | 31.16%-321.4萬 | 28.94%-3,222.1萬 | -2,514.00%-2,203.6萬 | 59.73%-250.9萬 | 85.81%-300.7萬 | 72.67%-466.9萬 | -323.68%-4,534.3萬 | 81.33%-84.3萬 |
| 現金淨流量 | ||||||||||
| 期初現金流 | -1.25%7,743萬 | -8.68%7,154.6萬 | 2.38%7,096.3萬 | 310.71%6,931.2萬 | 125.93%7,545.5萬 | 257.01%7,840.7萬 | 247.21%7,834.8萬 | 310.71%6,931.2萬 | -14.38%1,687.6萬 | 239.12%3,339.7萬 |
| 當期現金流變化 | -28.64%-442.4萬 | 3,219.87%501.3萬 | -94.87%49.8萬 | -91.67%433.7萬 | -105.94%-208.7萬 | -128.79%-343.9萬 | 118.53%15.1萬 | 68.73%971.2萬 | 2,458.22%5,204.6萬 | 399.12%3,515.8萬 |
| 利率變動影響 | -118.69%-9.1萬 | 1,046.74%87.1萬 | 112.57%8.5萬 | -788.72%-268.6萬 | -417.70%-240.5萬 | 195.12%48.7萬 | -143.40%-9.2萬 | -908.96%-67.6萬 | 162.10%39萬 | 4,831.25%75.7萬 |
| 期末現金流 | -3.37%7,291.5萬 | -1.25%7,743萬 | -8.68%7,154.6萬 | 2.38%7,096.3萬 | 2.38%7,096.3萬 | 125.93%7,545.5萬 | 257.01%7,840.7萬 | 247.21%7,834.8萬 | 310.71%6,931.2萬 | 310.71%6,931.2萬 |
| 自由現金流 | -42.26%-132.3萬 | 215.64%996.8萬 | -73.80%371.2萬 | -61.87%3,634.3萬 | -42.92%1,994.9萬 | -105.12%-93萬 | -84.11%315.8萬 | -36.55%1,416.6萬 | 395.61%9,532.2萬 | 208.27%3,494.9萬 |
| 貨幣單位 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 |
| 會計準則 | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
| 審計意見 | -- | -- | -- | 無保留意見 | -- | -- | -- | -- | 無保留意見 | -- |