Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
百度集团-SW
09888
5
京东健康
06618
| (Q3)2025/09/30 | (Q2)2025/06/30 | (Q1)2025/03/31 | (FY)2024/12/31 | (Q4)2024/12/31 | (Q3)2024/09/30 | (Q2)2024/06/30 | (Q1)2024/03/31 | (FY)2023/12/31 | (Q4)2023/12/31 | |
|---|---|---|---|---|---|---|---|---|---|---|
| 资产 | ||||||||||
| 流动资产 | ||||||||||
| 现金及现金等价物与短期投资 | 10.50%6,356.7万 | 9.05%6,192.5万 | -3.71%6,562.5万 | -15.23%4,782.2万 | -15.23%4,782.2万 | 0.67%5,752.9万 | -3.31%5,678.6万 | -1.28%6,815万 | 4.83%5,641.1万 | 4.83%5,641.1万 |
| -现金及现金等价物 | 10.50%6,356.7万 | 9.05%6,192.5万 | -3.71%6,562.5万 | -15.23%4,782.2万 | -15.23%4,782.2万 | 0.67%5,752.9万 | -3.31%5,678.6万 | -1.28%6,815万 | 4.83%5,641.1万 | 4.83%5,641.1万 |
| -其中:现金 | ---- | ---- | ---- | -19.36%4,120.3万 | -19.36%4,120.3万 | 0.67%5,752.9万 | -3.31%5,678.6万 | -1.28%6,815万 | 20.66%5,109.7万 | 20.66%5,109.7万 |
| -其中:现金等价物 | ---- | ---- | ---- | 24.56%661.9万 | 24.56%661.9万 | ---- | ---- | ---- | -53.65%531.4万 | -53.65%531.4万 |
| 应收款项 | -6.10%1.32亿 | -10.58%1.29亿 | -5.57%1.28亿 | -5.51%1.44亿 | -5.51%1.44亿 | -0.64%1.41亿 | 8.05%1.45亿 | 19.22%1.36亿 | 19.14%1.53亿 | 19.14%1.53亿 |
| -应收账款净额 | -14.81%4,163.7万 | -27.35%4,153.2万 | 3.96%4,892.3万 | 13.08%5,807.6万 | 13.08%5,807.6万 | -11.27%4,887.4万 | 34.12%5,716.5万 | 34.37%4,706.1万 | 27.22%5,135.8万 | 27.22%5,135.8万 |
| -其中:应收账款 | ---- | ---- | ---- | 13.05%5,818.8万 | 13.05%5,818.8万 | ---- | ---- | ---- | 24.21%5,147万 | 24.21%5,147万 |
| -其中:坏账准备 | ---- | ---- | ---- | 0.00%-11.2万 | 0.00%-11.2万 | ---- | ---- | ---- | 89.51%-11.2万 | 89.51%-11.2万 |
| -其他应收款 | -1.47%9,062.6万 | 0.38%8,774.9万 | -10.60%7,955.2万 | -14.93%8,627.8万 | -14.93%8,627.8万 | 6.11%9,197.7万 | -4.13%8,742万 | 12.51%8,898.6万 | 15.43%1.01亿 | 15.43%1.01亿 |
| 存货 | -6.56%742.3万 | -10.33%790万 | 37.29%793.4万 | 30.71%808.3万 | 30.71%808.3万 | 126.07%794.4万 | 230.46%881万 | 86.60%577.9万 | 57.59%618.4万 | 57.59%618.4万 |
| 预付费用 | 70.07%116.5万 | 94.24%128.2万 | -31.09%90.2万 | -33.43%174.6万 | -33.43%174.6万 | --68.5万 | --66万 | --130.9万 | 1.67%262.3万 | 1.67%262.3万 |
| 受限制现金 | ---- | ---- | ---- | 2.36%255.5万 | 2.36%255.5万 | ---- | ---- | ---- | 252.54%249.6万 | 252.54%249.6万 |
| 税项资产 | 42.45%15.1万 | 1.38%14.7万 | 0.76%13.3万 | 1.69%12万 | 1.69%12万 | 1.92%10.6万 | 59.34%14.5万 | 144.44%13.2万 | -51.64%11.8万 | -51.64%11.8万 |
| 流动资产合计 | -1.23%2.05亿 | -4.95%2.01亿 | -3.95%2.03亿 | -7.22%2.05亿 | -7.22%2.05亿 | 2.27%2.07亿 | 8.04%2.11亿 | 13.48%2.11亿 | 16.42%2.21亿 | 16.42%2.21亿 |
| 非流动资产 | ||||||||||
| 物业厂房及设备净额 | -11.74%1,269.9万 | -16.57%1,294.9万 | -16.24%1,356.9万 | -15.84%1,414.9万 | -15.84%1,414.9万 | -0.41%1,438.8万 | 1.59%1,552万 | 4.19%1,619.9万 | 4.90%1,681.2万 | 4.90%1,681.2万 |
| -物业、厂房及设备 | -11.74%1,269.9万 | -16.57%1,294.9万 | -16.24%1,356.9万 | -4.96%3,555.1万 | -4.96%3,555.1万 | -0.41%1,438.8万 | 1.59%1,552万 | 4.19%1,619.9万 | 8.25%3,740.5万 | 8.25%3,740.5万 |
| -累计折旧 | ---- | ---- | ---- | -3.93%-2,140.2万 | -3.93%-2,140.2万 | ---- | ---- | ---- | -11.15%-2,059.3万 | -11.15%-2,059.3万 |
| 投资总额 | -87.39%261万 | -86.01%261万 | -86.55%261万 | -88.78%261万 | -88.78%261万 | -26.09%2,069.8万 | -31.14%1,865.3万 | -28.90%1,940.3万 | -15.55%2,325.8万 | -15.55%2,325.8万 |
| -长期股权投资 | -99.01%18万 | -98.89%18万 | -98.94%18万 | -99.14%18万 | -99.14%18万 | -16.96%1,826.8万 | -22.51%1,622.3万 | -20.41%1,697.3万 | -4.02%2,082.8万 | -4.02%2,082.8万 |
| -金融资产投资 | --243万 | --243万 | ---- | 0.00%243万 | 0.00%243万 | ---- | ---- | ---- | -58.38%243万 | -58.38%243万 |
| -其中:以公允价值计量且其变动计入当期损益的金融资产总额 | --243万 | --243万 | ---- | 0.00%243万 | 0.00%243万 | ---- | ---- | ---- | 21.50%243万 | 21.50%243万 |
| -其他投资 | ---- | ---- | 0.00%243万 | --243万 | --243万 | -59.53%243万 | -60.52%243万 | -59.26%243万 | ---- | ---- |
| 长期应收账款及其他应收款 | ---- | ---- | ---- | ---- | ---- | 57.81%232.3万 | 69.64%252.6万 | 74.20%255.9万 | 8.02%150.8万 | 8.02%150.8万 |
| 商誉及其他无形资产 | 21.53%359万 | 58.48%364.5万 | 89.80%344.3万 | 136.43%323.2万 | 136.43%323.2万 | 231.91%295.4万 | 318.94%230万 | --181.4万 | --136.7万 | --136.7万 |
| -其他无形资产 | ---- | ---- | ---- | 136.43%323.2万 | 136.43%323.2万 | ---- | ---- | ---- | --136.7万 | --136.7万 |
| 非流动资产合计 | -53.18%1,889.9万 | -50.76%1,920.4万 | -50.91%1,962.2万 | -53.45%1,999.1万 | -53.45%1,999.1万 | -9.93%4,036.3万 | -12.17%3,899.9万 | -9.78%3,997.5万 | -4.49%4,294.5万 | -4.49%4,294.5万 |
| 总资产 | -9.70%2.23亿 | -12.10%2.2亿 | -11.42%2.23亿 | -14.75%2.25亿 | -14.75%2.25亿 | 0.06%2.47亿 | 4.29%2.5亿 | 9.01%2.51亿 | 12.41%2.64亿 | 12.41%2.64亿 |
| 负债 | ||||||||||
| 流动负债 | ||||||||||
| 金融负债 | -26.56%1,157万 | 3.73%1,102.3万 | 53.76%845.7万 | -34.40%701万 | -34.40%701万 | 43.02%1,575.4万 | 107.80%1,062.7万 | 252.34%550万 | 565.38%1,068.6万 | 565.38%1,068.6万 |
| -短期借款及资本租赁负债 | -26.56%1,157万 | 3.73%1,102.3万 | 53.76%845.7万 | -34.40%701万 | -34.40%701万 | 43.02%1,575.4万 | 107.80%1,062.7万 | 252.34%550万 | 565.38%1,068.6万 | 565.38%1,068.6万 |
| -其中:短期借款 | -29.25%1,013万 | 5.44%956.7万 | 77.94%700万 | -38.81%556万 | -38.81%556万 | 46.15%1,431.8万 | 159.75%907.3万 | --393.4万 | --908.6万 | --908.6万 |
| -其中:资本租赁负债 | 0.28%144万 | -6.31%145.6万 | -6.96%145.7万 | -9.38%145万 | -9.38%145万 | 17.90%143.6万 | -4.13%155.4万 | 0.32%156.6万 | -0.37%160万 | -0.37%160万 |
| 应付款项 | -0.54%3,336.6万 | -7.37%3,045.9万 | -6.64%2,794.8万 | -3.85%3,234.5万 | -3.85%3,234.5万 | 24.30%3,354.6万 | 13.29%3,288.2万 | 27.34%2,993.7万 | 46.76%3,364万 | 46.76%3,364万 |
| -应付账款 | -3.21%2,919.4万 | -9.14%2,628.3万 | -7.78%2,340.7万 | -9.68%2,372.6万 | -9.68%2,372.6万 | 24.98%3,016.1万 | 16.55%2,892.6万 | 40.10%2,538.2万 | 42.22%2,627万 | 42.22%2,627万 |
| -应交税费 | 23.25%417.2万 | 5.56%417.6万 | -0.31%454.1万 | -6.85%417.4万 | -6.85%417.4万 | 18.61%338.5万 | -5.97%395.6万 | -15.52%455.5万 | 6.26%448.1万 | 6.26%448.1万 |
| -其他应付款 | ---- | ---- | ---- | 53.86%444.5万 | 53.86%444.5万 | ---- | ---- | ---- | 1,145.26%288.9万 | 1,145.26%288.9万 |
| 现行拨备 | -22.60%64.4万 | -50.26%47万 | -4.93%57.8万 | -25.57%46万 | -25.57%46万 | 8.62%83.2万 | 18.87%94.5万 | -22.05%60.8万 | -21.27%61.8万 | -21.27%61.8万 |
| 应计及递延所得 | 47.14%311.5万 | -10.37%204.8万 | 82.17%320.8万 | 10.55%577.4万 | 10.55%577.4万 | 20.08%211.7万 | 82.65%228.5万 | 57.09%176.1万 | -32.56%522.3万 | -32.56%522.3万 |
| 流动负债合计 | -6.80%4,869.5万 | -5.86%4,400万 | 6.31%4,019.1万 | -9.13%4,558.9万 | -9.13%4,558.9万 | 28.91%5,224.9万 | 29.17%4,673.9万 | 40.17%3,780.6万 | 51.76%5,016.7万 | 51.76%5,016.7万 |
| 非流动负债 | ||||||||||
| 非流动金融负债 | -32.18%201.1万 | -38.24%222.4万 | -35.10%260.7万 | -32.55%297.1万 | -32.55%297.1万 | 39.46%296.5万 | 68.98%360.1万 | 65.10%401.7万 | 57.27%440.5万 | 57.27%440.5万 |
| -长期借款及资本租赁 | -32.18%201.1万 | -38.24%222.4万 | -35.10%260.7万 | -32.55%297.1万 | -32.55%297.1万 | 39.46%296.5万 | 68.98%360.1万 | 65.10%401.7万 | 57.27%440.5万 | 57.27%440.5万 |
| -其中:长期资本租赁负债 | -32.18%201.1万 | -38.24%222.4万 | -35.10%260.7万 | -32.55%297.1万 | -32.55%297.1万 | 39.46%296.5万 | 68.98%360.1万 | 65.10%401.7万 | 57.27%440.5万 | 57.27%440.5万 |
| 长期拨备 | 1.75%81.6万 | -4.84%82.6万 | -5.60%82.6万 | -5.52%82.2万 | -5.52%82.2万 | -6.85%80.2万 | 0.58%86.8万 | 5.29%87.5万 | 5.97%87万 | 5.97%87万 |
| 非流动递延所得税负债 | 1.64%12.4万 | -4.55%12.6万 | -5.26%12.6万 | -5.30%12.5万 | -5.30%12.5万 | -6.87%12.2万 | 0.76%13.2万 | 5.56%13.3万 | 5.60%13.2万 | 5.60%13.2万 |
| 非流动负债合计 | -24.12%295.1万 | -30.97%317.6万 | -29.17%355.9万 | -27.54%391.8万 | -27.54%391.8万 | 24.73%388.9万 | 47.23%460.1万 | 48.23%502.5万 | 44.30%540.7万 | 44.30%540.7万 |
| 负债总额 | -8.00%5,164.6万 | -8.11%4,717.6万 | 2.15%4,375万 | -10.92%4,950.7万 | -10.92%4,950.7万 | 28.61%5,613.8万 | 30.60%5,134万 | 41.07%4,283.1万 | 51.00%5,557.4万 | 51.00%5,557.4万 |
| 所有者权益 | ||||||||||
| 股本 | 0.00%2,924万 | 0.00%2,924万 | 0.00%2,924万 | 0.00%2,924万 | 0.00%2,924万 | 0.00%2,924万 | 0.00%2,924万 | 0.00%2,924万 | 0.00%2,924万 | 0.00%2,924万 |
| -普通股 | 0.00%2,924万 | 0.00%2,924万 | 0.00%2,924万 | 0.00%2,924万 | 0.00%2,924万 | 0.00%2,924万 | 0.00%2,924万 | 0.00%2,924万 | 0.00%2,924万 | 0.00%2,924万 |
| 留存收益 | -14.09%1.31亿 | -13.37%1.31亿 | -14.36%1.37亿 | -16.28%1.34亿 | -16.28%1.34亿 | -2.71%1.53亿 | -1.81%1.51亿 | 1.12%1.6亿 | 1.94%1.6亿 | 1.94%1.6亿 |
| 减:库存股 | 0.00%244.2万 | 0.62%244.2万 | 0.62%244.2万 | 0.62%244.2万 | 0.62%244.2万 | 0.62%244.2万 | 0.00%242.7万 | 0.00%242.7万 | 0.00%242.7万 | 0.00%242.7万 |
| 其他储备 | 17.88%1,354.2万 | -27.98%1,525.4万 | -48.06%1,541.5万 | -31.70%1,465.9万 | -31.70%1,465.9万 | -41.27%1,148.8万 | 5.17%2,118.1万 | 90.23%2,967.9万 | 51.09%2,146.2万 | 51.09%2,146.2万 |
| 其他股本权益 | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---758.5万 | ---- | ---- |
| 股东权益 | -10.20%1.72亿 | -13.13%1.73亿 | -14.20%1.79亿 | -15.78%1.75亿 | -15.78%1.75亿 | -6.06%1.91亿 | -0.87%1.99亿 | 4.13%2.09亿 | 5.21%2.08亿 | 5.21%2.08亿 |
| 非控制性权益 | ---- | ---- | ---- | --0 | --0 | --0 | --0 | ---- | --0 | --0 |
| 总权益 | -10.20%1.72亿 | -13.13%1.73亿 | -14.20%1.79亿 | -15.78%1.75亿 | -15.78%1.75亿 | -6.06%1.91亿 | -0.87%1.99亿 | 4.15%2.09亿 | 5.22%2.08亿 | 5.22%2.08亿 |
| 会计准则 | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
FY:Financial Year 年度报告,相当于上市公司向SEC披露的10-K文件。
Q:Quarter 季度报告,相当于上市公司向SEC披露的10-Q文件,其中Q1、Q2、Q3、Q4为单季报,跨度为3个月;Q6、Q9为累计季报,Q6为6个月,Q9为9个月。