沪深市场个股详情

万润科技 (002654)

添加自选
  • 15.78
  • +0.58+3.82%
休市中 01/16 15:00 (北京)
133.39亿总市值232.06市盈率TTM

万润科技 (002654) 利润表

全部
显示同比 yoy
隐藏空行 yoy
(Q9)2025/09/30
(Q6)2025/06/30
(Q1)2025/03/31
(FY)2024/12/31
(Q9)2024/09/30
(Q6)2024/06/30
(Q1)2024/03/31
(FY)2023/12/31
(Q9)2023/09/30
(Q6)2023/06/30
营业总收入
21.77%37.14亿
27.44%25.48亿
29.51%11.87亿
15.08%48.74亿
-11.68%30.5亿
-8.47%19.99亿
-2.04%9.16亿
13.01%42.35亿
52.71%34.53亿
36.95%21.84亿
营业收入
21.77%37.14亿
27.44%25.48亿
29.51%11.87亿
15.08%48.74亿
-11.68%30.5亿
-8.47%19.99亿
-2.04%9.16亿
13.01%42.35亿
52.71%34.53亿
36.95%21.84亿
其他业务收入
----
-48.84%8,001.11万
----
17.20%3.3亿
----
-58.48%1.56亿
----
1.90%2.81亿
----
2,924.46%3.77亿
营业总成本
21.74%37.15亿
27.32%25.38亿
29.56%11.97亿
12.94%48.85亿
-13.28%30.52亿
-10.83%19.94亿
-5.25%9.24亿
10.97%43.25亿
49.85%35.19亿
35.12%22.36亿
营业成本
24.23%33.63亿
31.06%23.15亿
32.87%10.83亿
14.84%43.95亿
-14.66%27.07亿
-12.25%17.66亿
-6.02%8.15亿
12.39%38.27亿
57.92%31.72亿
42.02%20.12亿
营业税金及附加
-6.00%1,323.55万
-4.16%836.81万
-12.79%395.62万
19.15%1,907.08万
20.48%1,407.98万
11.15%873.11万
33.33%453.62万
21.76%1,600.52万
28.79%1,168.67万
30.94%785.55万
销售费用
7.06%7,814.43万
8.27%4,976.38万
20.58%2,415.68万
-4.71%1.09亿
-7.53%7,298.81万
-4.77%4,596.08万
-12.53%2,003.46万
0.37%1.14亿
-7.41%7,893.04万
-16.84%4,826.44万
管理费用
-7.42%1.16亿
-16.26%7,167.94万
-12.93%3,722.64万
-3.50%1.88亿
-5.08%1.25亿
-3.16%8,560.14万
2.57%4,275.44万
7.93%1.95亿
7.07%1.32亿
6.05%8,839.49万
财务费用
21.94%5,444.37万
32.83%3,777.79万
54.77%2,191.56万
63.95%5,435.85万
72.25%4,464.73万
79.70%2,844.04万
72.42%1,416.06万
-26.76%3,315.46万
-21.55%2,591.95万
-38.10%1,582.69万
-利息费用
19.00%5,028.67万
22.48%3,423.63万
25.28%1,725.33万
24.71%5,666.43万
48.32%4,225.8万
53.06%2,795.23万
44.35%1,377.23万
-8.08%4,543.53万
-24.65%2,849.14万
-33.32%1,826.2万
-利息收入
48.69%-116.6万
30.09%-112.91万
31.77%-40.65万
57.44%-658.32万
51.40%-227.24万
44.47%-161.5万
75.87%-59.58万
-300.97%-1,546.97万
-70.94%-467.59万
-52.65%-290.87万
研发费用
3.20%9,018.85万
-4.68%5,612.7万
-2.19%2,664.81万
-14.57%1.2亿
-11.07%8,738.78万
-6.66%5,888.12万
-13.47%2,724.54万
0.26%1.4亿
10.31%9,826.62万
-2.59%6,308.18万
信用减值损失
13.40%-1,296.12万
-18.91%-1,616.17万
-480.77%-553.81万
-69.85%1,020.96万
-20.43%-1,496.66万
-189.57%-1,359.18万
139.12%145.45万
184.36%3,386.58万
-52.18%-1,242.77万
27.21%-469.37万
资产减值损失
8.91%-698.64万
33.01%-264.92万
5.87%-95.56万
86.77%-940.31万
13.83%-766.98万
27.61%-395.47万
-1,165.18%-101.51万
10.99%-7,105.99万
56.99%-890.05万
60.04%-546.27万
非经营性净收益
698.21%1,083.83万
-96.03%-720.5万
-89.25%75.46万
16.08%5,647.59万
-103.41%-181.18万
-119.05%-367.54万
-42.82%701.89万
156.03%4,865.27万
554.30%5,316.86万
365.50%1,929.61万
公允价值变动净收益
380.09%1,294.05万
-43.25%114.58万
--57.29万
17.57%3,426.23万
-86.26%269.54万
-89.71%201.89万
----
461.20%2,914.21万
511.92%1,961.65万
648.25%1,961.65万
投资净收益
1,068.67%130万
122.35%20.63万
----
-90.00%327.52万
-99.72%11.12万
-13.73%9.28万
270,049.72%6.74万
2,134.84%3,276.71万
1,914.89%3,953.23万
70,802.15%10.76万
-其中:对联营合营企业的投资收益
----
----
----
2,102.82%5,802.57
----
----
----
-1,196.29%-289.72
-1,194.55%-289.72
-1,192.82%-289.72
资产处置收益
55,564.05%249.96万
80,186.42%244.21万
267,721.60%270.07万
78.81%-4.48万
97.28%-4,506.74
98.06%-3,049.32
73.77%-1,009.14
-173.59%-21.13万
-176.70%-16.55万
-181.82%-15.72万
其他收益
-22.06%1,404.58万
-33.59%781.18万
-38.98%397.47万
-24.73%1,817.68万
16.17%1,802.24万
18.98%1,176.24万
37.30%651.32万
-7.85%2,414.89万
-35.04%1,551.36万
-40.03%988.58万
营业利润
362.09%952.48万
18.88%210.69万
-1,409.45%-962.38万
207.54%4,493万
71.68%-363.42万
105.47%177.22万
97.68%-63.76万
82.37%-4,178.01万
87.04%-1,283.43万
51.71%-3,241.07万
加:营业外收入
-93.08%55.9万
-97.56%19.48万
-93.91%48.39万
-89.19%856.46万
-85.89%807.81万
2,595.09%797.58万
4,222.27%794.11万
2,138.07%7,919.59万
4,042.21%5,726.59万
-75.45%29.59万
减:营业外支出
21.40%148.7万
16.28%135万
31.25%133.5万
58.62%178.27万
62.53%122.49万
312.28%116.1万
819.69%101.72万
31.49%112.39万
29.55%75.36万
-40.60%28.16万
利润总额
167.07%859.69万
-88.92%95.16万
-266.63%-1,047.49万
42.49%5,171.19万
-92.63%321.9万
126.51%858.71万
122.95%628.63万
115.49%3,629.18万
144.48%4,367.79万
51.20%-3,239.64万
减:所得税费用
37.68%-680.05万
-2.84%-563.58万
-514.52%-315.74万
-172.30%-875.68万
-2,707.63%-1,091.24万
51.73%-548万
111.61%76.17万
134.43%1,211.15万
103.03%41.85万
-69.23%-1,135.24万
净利润
8.96%1,539.74万
-53.17%658.75万
-232.45%-731.76万
150.07%6,046.87万
-67.33%1,413.14万
166.85%1,406.7万
126.53%552.46万
112.14%2,418.03万
151.26%4,325.94万
64.74%-2,104.4万
持续经营净利润
8.96%1,539.74万
-53.17%658.75万
-232.45%-731.76万
150.07%6,046.87万
-67.33%1,413.14万
166.85%1,406.7万
126.53%552.46万
112.14%2,418.03万
151.26%4,325.94万
64.74%-2,104.4万
减:少数股东损益
35.44%-1,236.17万
39.30%-894.78万
10.10%-548.12万
89.29%-225.67万
15.15%-1,914.67万
-3.38%-1,474.18万
32.40%-609.68万
25.29%-2,106.95万
17.33%-2,256.59万
19.27%-1,425.93万
归属于母公司所有者的净利润
-16.58%2,775.9万
-46.07%1,553.52万
-115.80%-183.64万
38.62%6,272.54万
-49.44%3,327.81万
524.61%2,880.88万
198.43%1,162.14万
126.47%4,524.98万
215.29%6,582.53万
83.85%-678.47万
每股收益
基本每股收益
-25.00%0.03
-33.33%0.02
-116.06%-0.0022
40.00%0.07
-50.00%0.04
400.00%0.03
199.28%0.0137
125.00%0.05
214.29%0.08
80.00%-0.01
稀释每股收益
-25.00%0.03
-33.33%0.02
-116.06%-0.0022
40.00%0.07
-50.00%0.04
400.00%0.03
199.28%0.0137
125.00%0.05
214.29%0.08
80.00%-0.01
其他综合收益
3,435,609.15%5.26万
-100.00%1.53
归属于母公司所有者的其他综合收益总额
----
----
----
3,435,609.15%5.26万
----
----
----
-100.00%1.53
----
----
综合收益总额
8.96%1,539.74万
-53.17%658.75万
-232.45%-731.76万
150.29%6,052.13万
-67.33%1,413.14万
166.85%1,406.7万
126.53%552.46万
112.14%2,418.03万
151.23%4,325.94万
64.76%-2,104.4万
归属于母公司所有者的综合收益总额
-16.58%2,775.9万
-46.07%1,553.52万
-115.80%-183.64万
38.74%6,277.8万
-49.44%3,327.81万
524.61%2,880.88万
198.43%1,162.14万
126.47%4,524.98万
215.20%6,582.53万
83.86%-678.47万
归属于少数股东的综合收益总额
35.44%-1,236.17万
39.30%-894.78万
10.10%-548.12万
89.29%-225.67万
15.15%-1,914.67万
-3.38%-1,474.18万
32.40%-609.68万
25.29%-2,106.95万
17.33%-2,256.59万
19.27%-1,425.93万
货币单位
人民币
人民币
人民币
人民币
人民币
人民币
人民币
人民币
人民币
人民币
会计准则
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
审计意见
--
--
--
无保留意见
--
--
--
无保留意见
--
--
会计师事务所
--
--
--
中审众环会计师事务所(特殊普通合伙)
--
--
--
中审众环会计师事务所(特殊普通合伙)
--
--
(Q9)2025/09/30(Q6)2025/06/30(Q1)2025/03/31(FY)2024/12/31(Q9)2024/09/30(Q6)2024/06/30(Q1)2024/03/31(FY)2023/12/31(Q9)2023/09/30(Q6)2023/06/30
营业总收入 21.77%37.14亿27.44%25.48亿29.51%11.87亿15.08%48.74亿-11.68%30.5亿-8.47%19.99亿-2.04%9.16亿13.01%42.35亿52.71%34.53亿36.95%21.84亿
营业收入 21.77%37.14亿27.44%25.48亿29.51%11.87亿15.08%48.74亿-11.68%30.5亿-8.47%19.99亿-2.04%9.16亿13.01%42.35亿52.71%34.53亿36.95%21.84亿
其他业务收入 -----48.84%8,001.11万----17.20%3.3亿-----58.48%1.56亿----1.90%2.81亿----2,924.46%3.77亿
营业总成本 21.74%37.15亿27.32%25.38亿29.56%11.97亿12.94%48.85亿-13.28%30.52亿-10.83%19.94亿-5.25%9.24亿10.97%43.25亿49.85%35.19亿35.12%22.36亿
营业成本 24.23%33.63亿31.06%23.15亿32.87%10.83亿14.84%43.95亿-14.66%27.07亿-12.25%17.66亿-6.02%8.15亿12.39%38.27亿57.92%31.72亿42.02%20.12亿
营业税金及附加 -6.00%1,323.55万-4.16%836.81万-12.79%395.62万19.15%1,907.08万20.48%1,407.98万11.15%873.11万33.33%453.62万21.76%1,600.52万28.79%1,168.67万30.94%785.55万
销售费用 7.06%7,814.43万8.27%4,976.38万20.58%2,415.68万-4.71%1.09亿-7.53%7,298.81万-4.77%4,596.08万-12.53%2,003.46万0.37%1.14亿-7.41%7,893.04万-16.84%4,826.44万
管理费用 -7.42%1.16亿-16.26%7,167.94万-12.93%3,722.64万-3.50%1.88亿-5.08%1.25亿-3.16%8,560.14万2.57%4,275.44万7.93%1.95亿7.07%1.32亿6.05%8,839.49万
财务费用 21.94%5,444.37万32.83%3,777.79万54.77%2,191.56万63.95%5,435.85万72.25%4,464.73万79.70%2,844.04万72.42%1,416.06万-26.76%3,315.46万-21.55%2,591.95万-38.10%1,582.69万
-利息费用 19.00%5,028.67万22.48%3,423.63万25.28%1,725.33万24.71%5,666.43万48.32%4,225.8万53.06%2,795.23万44.35%1,377.23万-8.08%4,543.53万-24.65%2,849.14万-33.32%1,826.2万
-利息收入 48.69%-116.6万30.09%-112.91万31.77%-40.65万57.44%-658.32万51.40%-227.24万44.47%-161.5万75.87%-59.58万-300.97%-1,546.97万-70.94%-467.59万-52.65%-290.87万
研发费用 3.20%9,018.85万-4.68%5,612.7万-2.19%2,664.81万-14.57%1.2亿-11.07%8,738.78万-6.66%5,888.12万-13.47%2,724.54万0.26%1.4亿10.31%9,826.62万-2.59%6,308.18万
信用减值损失 13.40%-1,296.12万-18.91%-1,616.17万-480.77%-553.81万-69.85%1,020.96万-20.43%-1,496.66万-189.57%-1,359.18万139.12%145.45万184.36%3,386.58万-52.18%-1,242.77万27.21%-469.37万
资产减值损失 8.91%-698.64万33.01%-264.92万5.87%-95.56万86.77%-940.31万13.83%-766.98万27.61%-395.47万-1,165.18%-101.51万10.99%-7,105.99万56.99%-890.05万60.04%-546.27万
非经营性净收益 698.21%1,083.83万-96.03%-720.5万-89.25%75.46万16.08%5,647.59万-103.41%-181.18万-119.05%-367.54万-42.82%701.89万156.03%4,865.27万554.30%5,316.86万365.50%1,929.61万
公允价值变动净收益 380.09%1,294.05万-43.25%114.58万--57.29万17.57%3,426.23万-86.26%269.54万-89.71%201.89万----461.20%2,914.21万511.92%1,961.65万648.25%1,961.65万
投资净收益 1,068.67%130万122.35%20.63万-----90.00%327.52万-99.72%11.12万-13.73%9.28万270,049.72%6.74万2,134.84%3,276.71万1,914.89%3,953.23万70,802.15%10.76万
-其中:对联营合营企业的投资收益 ------------2,102.82%5,802.57-------------1,196.29%-289.72-1,194.55%-289.72-1,192.82%-289.72
资产处置收益 55,564.05%249.96万80,186.42%244.21万267,721.60%270.07万78.81%-4.48万97.28%-4,506.7498.06%-3,049.3273.77%-1,009.14-173.59%-21.13万-176.70%-16.55万-181.82%-15.72万
其他收益 -22.06%1,404.58万-33.59%781.18万-38.98%397.47万-24.73%1,817.68万16.17%1,802.24万18.98%1,176.24万37.30%651.32万-7.85%2,414.89万-35.04%1,551.36万-40.03%988.58万
营业利润 362.09%952.48万18.88%210.69万-1,409.45%-962.38万207.54%4,493万71.68%-363.42万105.47%177.22万97.68%-63.76万82.37%-4,178.01万87.04%-1,283.43万51.71%-3,241.07万
加:营业外收入 -93.08%55.9万-97.56%19.48万-93.91%48.39万-89.19%856.46万-85.89%807.81万2,595.09%797.58万4,222.27%794.11万2,138.07%7,919.59万4,042.21%5,726.59万-75.45%29.59万
减:营业外支出 21.40%148.7万16.28%135万31.25%133.5万58.62%178.27万62.53%122.49万312.28%116.1万819.69%101.72万31.49%112.39万29.55%75.36万-40.60%28.16万
利润总额 167.07%859.69万-88.92%95.16万-266.63%-1,047.49万42.49%5,171.19万-92.63%321.9万126.51%858.71万122.95%628.63万115.49%3,629.18万144.48%4,367.79万51.20%-3,239.64万
减:所得税费用 37.68%-680.05万-2.84%-563.58万-514.52%-315.74万-172.30%-875.68万-2,707.63%-1,091.24万51.73%-548万111.61%76.17万134.43%1,211.15万103.03%41.85万-69.23%-1,135.24万
净利润 8.96%1,539.74万-53.17%658.75万-232.45%-731.76万150.07%6,046.87万-67.33%1,413.14万166.85%1,406.7万126.53%552.46万112.14%2,418.03万151.26%4,325.94万64.74%-2,104.4万
持续经营净利润 8.96%1,539.74万-53.17%658.75万-232.45%-731.76万150.07%6,046.87万-67.33%1,413.14万166.85%1,406.7万126.53%552.46万112.14%2,418.03万151.26%4,325.94万64.74%-2,104.4万
减:少数股东损益 35.44%-1,236.17万39.30%-894.78万10.10%-548.12万89.29%-225.67万15.15%-1,914.67万-3.38%-1,474.18万32.40%-609.68万25.29%-2,106.95万17.33%-2,256.59万19.27%-1,425.93万
归属于母公司所有者的净利润 -16.58%2,775.9万-46.07%1,553.52万-115.80%-183.64万38.62%6,272.54万-49.44%3,327.81万524.61%2,880.88万198.43%1,162.14万126.47%4,524.98万215.29%6,582.53万83.85%-678.47万
每股收益
基本每股收益 -25.00%0.03-33.33%0.02-116.06%-0.002240.00%0.07-50.00%0.04400.00%0.03199.28%0.0137125.00%0.05214.29%0.0880.00%-0.01
稀释每股收益 -25.00%0.03-33.33%0.02-116.06%-0.002240.00%0.07-50.00%0.04400.00%0.03199.28%0.0137125.00%0.05214.29%0.0880.00%-0.01
其他综合收益 3,435,609.15%5.26万-100.00%1.53
归属于母公司所有者的其他综合收益总额 ------------3,435,609.15%5.26万-------------100.00%1.53--------
综合收益总额 8.96%1,539.74万-53.17%658.75万-232.45%-731.76万150.29%6,052.13万-67.33%1,413.14万166.85%1,406.7万126.53%552.46万112.14%2,418.03万151.23%4,325.94万64.76%-2,104.4万
归属于母公司所有者的综合收益总额 -16.58%2,775.9万-46.07%1,553.52万-115.80%-183.64万38.74%6,277.8万-49.44%3,327.81万524.61%2,880.88万198.43%1,162.14万126.47%4,524.98万215.20%6,582.53万83.86%-678.47万
归属于少数股东的综合收益总额 35.44%-1,236.17万39.30%-894.78万10.10%-548.12万89.29%-225.67万15.15%-1,914.67万-3.38%-1,474.18万32.40%-609.68万25.29%-2,106.95万17.33%-2,256.59万19.27%-1,425.93万
货币单位 人民币人民币人民币人民币人民币人民币人民币人民币人民币人民币
会计准则 新会计准则(2007)新会计准则(2007)新会计准则(2007)新会计准则(2007)新会计准则(2007)新会计准则(2007)新会计准则(2007)新会计准则(2007)新会计准则(2007)新会计准则(2007)
审计意见 ------无保留意见------无保留意见----
会计师事务所 ------中审众环会计师事务所(特殊普通合伙)------中审众环会计师事务所(特殊普通合伙)----

FY:Financial Year 年度报告,相当于上市公司向SEC披露的10-K文件。

Q:Quarter 季度报告,相当于上市公司向SEC披露的10-Q文件,其中Q1、Q2、Q3、Q4为单季报,跨度为3个月;Q6、Q9为累计季报,Q6为6个月,Q9为9个月。

热门市场机会
港股科网股
查看更多
佩洛西持仓
关税大棒再舞!市场还会“应激”吗?
中美近期相继调整多个关税或非关税措施,开始落实双方吉隆坡经贸磋商达成的成果共识。当地时间4日,美国白宫连续发布两项总统行政令,宣布自2025年11月10日起,取消针对中国商品加征的10%所谓“芬太尼关税”以及延长一年对中国商品加征24%“对等关税”的暂缓期。5日,中方两部门先后发 展开