沪深市场个股详情

三利谱 (002876)

添加自选
  • 30.09
  • -0.96-3.09%
未开盘 05/12 15:00 (北京)
52.32亿总市值103.05市盈率TTM

三利谱 (002876) 利润表

全部
显示同比 yoy
隐藏空行 yoy
(Q1)2026/03/31
(FY)2025/12/31
(Q9)2025/09/30
(Q6)2025/06/30
(Q1)2025/03/31
(FY)2024/12/31
(Q9)2024/09/30
(Q6)2024/06/30
(Q1)2024/03/31
(FY)2023/12/31
营业总收入
16.87%9.41亿
42.41%36.88亿
41.09%26.43亿
41.97%16.8亿
48.43%8.05亿
25.25%25.9亿
21.72%18.73亿
21.70%11.83亿
27.45%5.42亿
-4.87%20.68亿
营业收入
16.87%9.41亿
42.41%36.88亿
41.09%26.43亿
41.97%16.8亿
48.43%8.05亿
25.25%25.9亿
21.72%18.73亿
21.70%11.83亿
27.45%5.42亿
-4.87%20.68亿
其他业务收入
----
219.67%5,160.57万
----
25.36%1,131.84万
----
7.64%1,614.35万
----
43.30%902.84万
----
-39.28%1,499.8万
营业总成本
12.57%8.64亿
44.09%35.79亿
43.07%25.81亿
47.22%16.16亿
52.61%7.67亿
23.87%24.84亿
21.10%18.04亿
15.68%10.97亿
20.27%5.03亿
2.20%20.05亿
营业成本
17.04%7.75亿
45.34%31.13亿
42.21%22.39亿
40.55%14.01亿
47.62%6.63亿
21.60%21.42亿
19.29%15.75亿
18.84%9.97亿
22.92%4.49亿
3.13%17.61亿
营业税金及附加
-1.74%401.28万
26.46%2,227.66万
46.33%1,359.09万
124.18%855.92万
163.76%408.4万
43.96%1,761.58万
23.31%928.79万
45.54%381.8万
18.74%154.84万
51.72%1,223.67万
销售费用
-4.26%1,002.95万
116.66%4,985.15万
205.88%3,770.56万
271.57%2,575.44万
184.71%1,047.6万
75.89%2,300.92万
43.17%1,232.67万
22.36%693.13万
40.60%367.96万
-17.11%1,308.19万
管理费用
26.56%3,017.97万
25.78%1.13亿
33.78%8,291.24万
25.98%5,140.32万
11.93%2,384.7万
42.53%9,014.05万
15.94%6,197.83万
22.03%4,080.39万
41.07%2,130.43万
-11.21%6,324.52万
财务费用
-112.14%-318.51万
184.92%7,236.93万
210.47%7,708.08万
353.45%5,168.78万
409.71%2,624.5万
11.31%2,539.99万
225.77%2,482.73万
-338.21%-2,039.39万
-315.24%-847.42万
-21.36%2,281.96万
-利息费用
9.10%1,369.05万
81.15%5,774.53万
106.36%4,288.28万
110.69%2,763.6万
123.72%1,254.9万
22.25%3,187.69万
15.95%2,078.09万
9.57%1,311.69万
2.59%560.93万
-16.74%2,607.51万
-利息收入
60.22%-12.88万
13.67%-175.32万
26.17%-123.58万
28.31%-88.37万
16.93%-32.39万
29.66%-203.08万
31.21%-167.39万
37.58%-123.27万
76.76%-38.99万
32.76%-288.71万
研发费用
17.92%4,708.35万
11.97%2.08亿
7.85%1.3亿
11.07%7,701.29万
11.57%3,992.73万
40.35%1.86亿
30.87%1.21亿
16.45%6,933.85万
19.93%3,578.82万
1.78%1.32亿
信用减值损失
-14.71%-537.49万
25.04%-1,495.23万
-18.35%-1,052.79万
5.11%-754.26万
22.31%-468.58万
38.74%-1,994.63万
-51.06%-889.58万
-99.84%-794.84万
-1,109.96%-603.14万
-392.19%-3,256.05万
资产减值损失
---761.26万
3.47%-4,850.59万
-233.47%-2,070.05万
-149.57%-1,549.26万
----
-56.32%-5,025.18万
---620.76万
---620.76万
----
-37.36%-3,214.66万
非经营性净收益
-1,528.20%-3,222.61万
-54.81%-6,797.07万
-563.06%-1,199.55万
-233.89%-1,434.7万
-145.62%-197.93万
-13.71%-4,390.45万
-81.51%259.05万
-137.25%-429.7万
-56.86%433.85万
-259.12%-3,861.1万
公允价值变动净收益
---317.17万
--413.94万
--538.37万
--269.19万
----
----
----
----
----
----
投资净收益
-774.85%-2,312.32万
-166.30%-3,657.34万
39.75%-583.09万
59.81%-344.39万
-28.72%-264.31万
-814.58%-1,373.37万
-441.45%-967.86万
-394.79%-856.85万
-169.45%-205.33万
51.09%-150.16万
-其中:对联营合营企业的投资收益
242.19%76.61万
-460.98%-1,005.51万
---567.8万
---170.71万
---53.88万
---179.24万
----
----
----
----
资产处置收益
----
-220.60%-2.38万
-100.00%0.01
--0.01
--0.01
304.73%1.98万
39,518,100.00%1.98万
----
----
--4,882.05
其他收益
31.90%705.63万
-30.15%2,794.53万
-28.05%1,968.01万
-48.77%944.02万
-56.94%534.97万
44.99%4,000.76万
66.47%2,735.28万
68.15%1,842.75万
122.98%1,242.32万
-27.26%2,759.28万
营业利润
25.38%4,524.47万
-33.90%4,087.83万
-30.45%5,000.74万
-39.00%4,955.52万
-18.26%3,608.74万
160.76%6,184.38万
13.61%7,190.12万
132.82%8,123.82万
148.29%4,415.17万
-89.93%2,371.71万
加:营业外收入
-99.98%0.71
155.23%72.13万
477.93%68.82万
-46.49%6.17万
309.44%4,100
-82.70%28.26万
-92.57%11.91万
-92.00%11.53万
-99.93%1,001.37
-67.77%163.37万
减:营业外支出
-88.02%19.8万
-43.47%372.82万
-49.80%359.44万
-69.66%194.67万
-69.82%165.26万
117.35%659.55万
113.23%716.07万
105.69%641.65万
746.69%547.53万
134.65%303.45万
利润总额
30.80%4,504.67万
-31.80%3,787.14万
-27.38%4,710.11万
-36.39%4,767.02万
-10.96%3,443.9万
148.84%5,553.1万
5.40%6,485.96万
125.61%7,493.7万
108.21%3,867.74万
-90.68%2,231.63万
减:所得税费用
135.08%1,175.52万
30.42%-893.95万
894.38%234.52万
-48.13%994.56万
-34.20%500.05万
37.71%-1,284.74万
-110.50%-29.52万
114.90%1,917.3万
25.42%760万
-176.36%-2,062.44万
净利润
13.09%3,329.15万
-31.54%4,681.09万
-31.31%4,475.6万
-32.35%3,772.46万
-5.27%2,943.84万
59.24%6,837.84万
10.95%6,515.48万
129.54%5,576.4万
148.30%3,107.74万
-79.78%4,294.07万
持续经营净利润
13.09%3,329.15万
-31.54%4,681.09万
-31.31%4,475.6万
-32.35%3,772.46万
-5.27%2,943.84万
59.24%6,837.84万
10.95%6,515.48万
129.54%5,576.4万
148.30%3,107.74万
-79.78%4,294.07万
减:少数股东损益
86.80%-2.57万
-196.06%-27.6万
-157.26%-23.81万
-153.98%-21.69万
-158.72%-19.44万
111.09%28.73万
24.12%41.58万
15.81%40.17万
12.71%33.1万
-97.71%13.61万
归属于母公司所有者的净利润
12.43%3,331.72万
-30.85%4,708.69万
-30.50%4,499.4万
-31.47%3,794.15万
-3.62%2,963.28万
59.07%6,809.11万
10.88%6,473.9万
131.19%5,536.23万
151.55%3,074.64万
-79.26%4,280.46万
每股收益
基本每股收益
11.76%0.19
-30.77%0.27
-29.73%0.26
-31.25%0.22
-5.56%0.17
56.00%0.39
8.82%0.37
128.57%0.32
157.14%0.18
-78.99%0.25
稀释每股收益
11.76%0.19
-30.77%0.27
-29.73%0.26
-31.25%0.22
-5.56%0.17
56.00%0.39
8.82%0.37
128.57%0.32
157.14%0.18
-78.99%0.25
其他综合收益
综合收益总额
13.09%3,329.15万
-31.54%4,681.09万
-31.31%4,475.6万
-32.35%3,772.46万
-5.27%2,943.84万
59.24%6,837.84万
10.95%6,515.48万
129.54%5,576.4万
148.30%3,107.74万
-79.78%4,294.07万
归属于母公司所有者的综合收益总额
12.43%3,331.72万
-30.85%4,708.69万
-30.50%4,499.4万
-31.47%3,794.15万
-3.62%2,963.28万
59.07%6,809.11万
10.88%6,473.9万
131.19%5,536.23万
151.55%3,074.64万
-79.26%4,280.46万
归属于少数股东的综合收益总额
86.80%-2.57万
-196.06%-27.6万
-157.26%-23.81万
-153.98%-21.69万
-158.72%-19.44万
111.09%28.73万
24.12%41.58万
15.81%40.17万
12.71%33.1万
-97.71%13.61万
货币单位
人民币
人民币
人民币
人民币
人民币
人民币
人民币
人民币
人民币
人民币
会计准则
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
审计意见
--
无保留意见
--
--
--
无保留意见
--
--
--
无保留意见
会计师事务所
--
天健会计师事务所(特殊普通合伙)
--
--
--
天健会计师事务所(特殊普通合伙)
--
--
--
天健会计师事务所(特殊普通合伙)
(Q1)2026/03/31(FY)2025/12/31(Q9)2025/09/30(Q6)2025/06/30(Q1)2025/03/31(FY)2024/12/31(Q9)2024/09/30(Q6)2024/06/30(Q1)2024/03/31(FY)2023/12/31
营业总收入 16.87%9.41亿42.41%36.88亿41.09%26.43亿41.97%16.8亿48.43%8.05亿25.25%25.9亿21.72%18.73亿21.70%11.83亿27.45%5.42亿-4.87%20.68亿
营业收入 16.87%9.41亿42.41%36.88亿41.09%26.43亿41.97%16.8亿48.43%8.05亿25.25%25.9亿21.72%18.73亿21.70%11.83亿27.45%5.42亿-4.87%20.68亿
其他业务收入 ----219.67%5,160.57万----25.36%1,131.84万----7.64%1,614.35万----43.30%902.84万-----39.28%1,499.8万
营业总成本 12.57%8.64亿44.09%35.79亿43.07%25.81亿47.22%16.16亿52.61%7.67亿23.87%24.84亿21.10%18.04亿15.68%10.97亿20.27%5.03亿2.20%20.05亿
营业成本 17.04%7.75亿45.34%31.13亿42.21%22.39亿40.55%14.01亿47.62%6.63亿21.60%21.42亿19.29%15.75亿18.84%9.97亿22.92%4.49亿3.13%17.61亿
营业税金及附加 -1.74%401.28万26.46%2,227.66万46.33%1,359.09万124.18%855.92万163.76%408.4万43.96%1,761.58万23.31%928.79万45.54%381.8万18.74%154.84万51.72%1,223.67万
销售费用 -4.26%1,002.95万116.66%4,985.15万205.88%3,770.56万271.57%2,575.44万184.71%1,047.6万75.89%2,300.92万43.17%1,232.67万22.36%693.13万40.60%367.96万-17.11%1,308.19万
管理费用 26.56%3,017.97万25.78%1.13亿33.78%8,291.24万25.98%5,140.32万11.93%2,384.7万42.53%9,014.05万15.94%6,197.83万22.03%4,080.39万41.07%2,130.43万-11.21%6,324.52万
财务费用 -112.14%-318.51万184.92%7,236.93万210.47%7,708.08万353.45%5,168.78万409.71%2,624.5万11.31%2,539.99万225.77%2,482.73万-338.21%-2,039.39万-315.24%-847.42万-21.36%2,281.96万
-利息费用 9.10%1,369.05万81.15%5,774.53万106.36%4,288.28万110.69%2,763.6万123.72%1,254.9万22.25%3,187.69万15.95%2,078.09万9.57%1,311.69万2.59%560.93万-16.74%2,607.51万
-利息收入 60.22%-12.88万13.67%-175.32万26.17%-123.58万28.31%-88.37万16.93%-32.39万29.66%-203.08万31.21%-167.39万37.58%-123.27万76.76%-38.99万32.76%-288.71万
研发费用 17.92%4,708.35万11.97%2.08亿7.85%1.3亿11.07%7,701.29万11.57%3,992.73万40.35%1.86亿30.87%1.21亿16.45%6,933.85万19.93%3,578.82万1.78%1.32亿
信用减值损失 -14.71%-537.49万25.04%-1,495.23万-18.35%-1,052.79万5.11%-754.26万22.31%-468.58万38.74%-1,994.63万-51.06%-889.58万-99.84%-794.84万-1,109.96%-603.14万-392.19%-3,256.05万
资产减值损失 ---761.26万3.47%-4,850.59万-233.47%-2,070.05万-149.57%-1,549.26万-----56.32%-5,025.18万---620.76万---620.76万-----37.36%-3,214.66万
非经营性净收益 -1,528.20%-3,222.61万-54.81%-6,797.07万-563.06%-1,199.55万-233.89%-1,434.7万-145.62%-197.93万-13.71%-4,390.45万-81.51%259.05万-137.25%-429.7万-56.86%433.85万-259.12%-3,861.1万
公允价值变动净收益 ---317.17万--413.94万--538.37万--269.19万------------------------
投资净收益 -774.85%-2,312.32万-166.30%-3,657.34万39.75%-583.09万59.81%-344.39万-28.72%-264.31万-814.58%-1,373.37万-441.45%-967.86万-394.79%-856.85万-169.45%-205.33万51.09%-150.16万
-其中:对联营合营企业的投资收益 242.19%76.61万-460.98%-1,005.51万---567.8万---170.71万---53.88万---179.24万----------------
资产处置收益 -----220.60%-2.38万-100.00%0.01--0.01--0.01304.73%1.98万39,518,100.00%1.98万----------4,882.05
其他收益 31.90%705.63万-30.15%2,794.53万-28.05%1,968.01万-48.77%944.02万-56.94%534.97万44.99%4,000.76万66.47%2,735.28万68.15%1,842.75万122.98%1,242.32万-27.26%2,759.28万
营业利润 25.38%4,524.47万-33.90%4,087.83万-30.45%5,000.74万-39.00%4,955.52万-18.26%3,608.74万160.76%6,184.38万13.61%7,190.12万132.82%8,123.82万148.29%4,415.17万-89.93%2,371.71万
加:营业外收入 -99.98%0.71155.23%72.13万477.93%68.82万-46.49%6.17万309.44%4,100-82.70%28.26万-92.57%11.91万-92.00%11.53万-99.93%1,001.37-67.77%163.37万
减:营业外支出 -88.02%19.8万-43.47%372.82万-49.80%359.44万-69.66%194.67万-69.82%165.26万117.35%659.55万113.23%716.07万105.69%641.65万746.69%547.53万134.65%303.45万
利润总额 30.80%4,504.67万-31.80%3,787.14万-27.38%4,710.11万-36.39%4,767.02万-10.96%3,443.9万148.84%5,553.1万5.40%6,485.96万125.61%7,493.7万108.21%3,867.74万-90.68%2,231.63万
减:所得税费用 135.08%1,175.52万30.42%-893.95万894.38%234.52万-48.13%994.56万-34.20%500.05万37.71%-1,284.74万-110.50%-29.52万114.90%1,917.3万25.42%760万-176.36%-2,062.44万
净利润 13.09%3,329.15万-31.54%4,681.09万-31.31%4,475.6万-32.35%3,772.46万-5.27%2,943.84万59.24%6,837.84万10.95%6,515.48万129.54%5,576.4万148.30%3,107.74万-79.78%4,294.07万
持续经营净利润 13.09%3,329.15万-31.54%4,681.09万-31.31%4,475.6万-32.35%3,772.46万-5.27%2,943.84万59.24%6,837.84万10.95%6,515.48万129.54%5,576.4万148.30%3,107.74万-79.78%4,294.07万
减:少数股东损益 86.80%-2.57万-196.06%-27.6万-157.26%-23.81万-153.98%-21.69万-158.72%-19.44万111.09%28.73万24.12%41.58万15.81%40.17万12.71%33.1万-97.71%13.61万
归属于母公司所有者的净利润 12.43%3,331.72万-30.85%4,708.69万-30.50%4,499.4万-31.47%3,794.15万-3.62%2,963.28万59.07%6,809.11万10.88%6,473.9万131.19%5,536.23万151.55%3,074.64万-79.26%4,280.46万
每股收益
基本每股收益 11.76%0.19-30.77%0.27-29.73%0.26-31.25%0.22-5.56%0.1756.00%0.398.82%0.37128.57%0.32157.14%0.18-78.99%0.25
稀释每股收益 11.76%0.19-30.77%0.27-29.73%0.26-31.25%0.22-5.56%0.1756.00%0.398.82%0.37128.57%0.32157.14%0.18-78.99%0.25
其他综合收益
综合收益总额 13.09%3,329.15万-31.54%4,681.09万-31.31%4,475.6万-32.35%3,772.46万-5.27%2,943.84万59.24%6,837.84万10.95%6,515.48万129.54%5,576.4万148.30%3,107.74万-79.78%4,294.07万
归属于母公司所有者的综合收益总额 12.43%3,331.72万-30.85%4,708.69万-30.50%4,499.4万-31.47%3,794.15万-3.62%2,963.28万59.07%6,809.11万10.88%6,473.9万131.19%5,536.23万151.55%3,074.64万-79.26%4,280.46万
归属于少数股东的综合收益总额 86.80%-2.57万-196.06%-27.6万-157.26%-23.81万-153.98%-21.69万-158.72%-19.44万111.09%28.73万24.12%41.58万15.81%40.17万12.71%33.1万-97.71%13.61万
货币单位 人民币人民币人民币人民币人民币人民币人民币人民币人民币人民币
会计准则 新会计准则(2007)新会计准则(2007)新会计准则(2007)新会计准则(2007)新会计准则(2007)新会计准则(2007)新会计准则(2007)新会计准则(2007)新会计准则(2007)新会计准则(2007)
审计意见 --无保留意见------无保留意见------无保留意见
会计师事务所 --天健会计师事务所(特殊普通合伙)------天健会计师事务所(特殊普通合伙)------天健会计师事务所(特殊普通合伙)

FY:Financial Year 年度报告,相当于上市公司向SEC披露的10-K文件。

Q:Quarter 季度报告,相当于上市公司向SEC披露的10-Q文件,其中Q1、Q2、Q3、Q4为单季报,跨度为3个月;Q6、Q9为累计季报,Q6为6个月,Q9为9个月。

热门市场机会
中东战火燃至股市!投资者该如何应对?
据Axios报道,当地时间周日,特朗普拒绝伊朗最新停火提案,伊朗随即回击:没人会为了取悦特朗普而草拟方案。以色列总理称军事行动尚未结束,40多国将于周一紧急开会筹备霍尔木兹护航任务。WTI原油、布伦特原油开盘均涨超3%。你认为美伊未来会达成停战协议吗?战争是否能结束? 展开