Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
快手-W
01024
5
阿里巴巴-W
09988
| (Q3)2025/09/30 | (Q2)2025/06/30 | (Q1)2025/03/31 | (FY)2024/12/31 | (Q4)2024/12/31 | (Q3)2024/09/30 | (Q2)2024/06/30 | (Q1)2024/03/31 | (FY)2023/12/31 | (Q4)2023/12/31 | |
|---|---|---|---|---|---|---|---|---|---|---|
| 资产 | ||||||||||
| 流动资产 | ||||||||||
| 现金及现金等价物与短期投资 | 33.20%3,837万 | 12.37%3,827.5万 | -13.68%3,100.1万 | 2.72%3,184.41万 | 2.72%3,184.41万 | -32.13%2,880.7万 | -14.49%3,406.2万 | -25.47%3,591.5万 | -18.79%3,100.2万 | -18.79%3,100.2万 |
| -现金及现金等价物 | 33.20%3,837万 | 12.37%3,827.5万 | -13.68%3,100.1万 | 2.72%3,184.41万 | 2.72%3,184.41万 | -32.13%2,880.7万 | -14.49%3,406.2万 | -25.47%3,591.5万 | -18.79%3,100.2万 | -18.79%3,100.2万 |
| -其中:现金 | ---- | ---- | ---- | 4.86%1,882.89万 | 4.86%1,882.89万 | ---- | ---- | ---- | -51.53%1,795.62万 | -51.53%1,795.62万 |
| -其中:现金等价物 | ---- | ---- | ---- | -0.24%1,301.51万 | -0.24%1,301.51万 | ---- | ---- | ---- | 1,050.16%1,304.58万 | 1,050.16%1,304.58万 |
| 应收款项 | -17.51%2,028.3万 | 6.77%1,991.2万 | 44.44%3,016.3万 | 15.32%1,705万 | 15.32%1,705万 | 74.14%2,458.8万 | 6.11%1,865万 | 38.09%2,088.2万 | 13.12%1,478.53万 | 13.12%1,478.53万 |
| -应收账款净额 | -18.16%1,793.6万 | 5.88%1,752.8万 | 48.67%2,751.6万 | 2.30%1,272.53万 | 2.30%1,272.53万 | 90.15%2,191.7万 | 11.62%1,655.4万 | 43.42%1,850.8万 | 17.25%1,243.94万 | 17.25%1,243.94万 |
| -其他应收款 | -12.13%234.7万 | 13.74%238.4万 | 11.50%264.7万 | 84.35%432.47万 | 84.35%432.47万 | 2.97%267.1万 | -23.64%209.6万 | 7.08%237.4万 | -4.68%234.59万 | -4.68%234.59万 |
| 存货 | -6.79%1,647.9万 | -16.66%1,766.8万 | 38.38%1,903.6万 | 61.24%2,055.07万 | 61.24%2,055.07万 | 24.51%1,767.9万 | 42.58%2,120万 | 14.60%1,375.6万 | 19.18%1,274.53万 | 19.18%1,274.53万 |
| 预付费用 | ---- | ---- | ---- | 58.47%250.85万 | 58.47%250.85万 | ---- | ---- | ---- | 0.41%158.29万 | 0.41%158.29万 |
| 税项资产 | ---- | ---- | ---- | --0 | --0 | 240.91%15万 | 527.27%13.8万 | --0 | 121.50%13.79万 | 121.50%13.79万 |
| 流动资产合计 | 5.49%7,513.2万 | 2.44%7,585.5万 | 13.67%8,020万 | 19.42%7,195.32万 | 19.42%7,195.32万 | 0.59%7,122.4万 | 2.42%7,405万 | -6.36%7,055.3万 | -5.23%6,025.35万 | -5.23%6,025.35万 |
| 非流动资产 | ||||||||||
| 物业厂房及设备净额 | -2.16%4,736.4万 | -2.95%4,810.3万 | -2.06%4,904.3万 | -4.04%4,815.57万 | -4.04%4,815.57万 | 38.35%4,840.8万 | 45.99%4,956.4万 | 48.66%5,007.6万 | 49.30%5,018.48万 | 49.30%5,018.48万 |
| -物业、厂房及设备 | ---- | ---- | ---- | 3.12%9,490.71万 | 3.12%9,490.71万 | ---- | ---- | ---- | 21.02%9,203.7万 | 21.02%9,203.7万 |
| -累计折旧 | ---- | ---- | ---- | -11.71%-4,675.14万 | -11.71%-4,675.14万 | ---- | ---- | ---- | 1.38%-4,185.22万 | 1.38%-4,185.22万 |
| 投资总额 | -1.55%668.9万 | -1.53%665.1万 | 2.35%687.2万 | --0 | --0 | 2.41%679.4万 | -22.33%675.4万 | -22.35%671.4万 | --0 | --0 |
| -长期股权投资 | ---- | ---- | ---- | --0 | --0 | ---- | ---- | ---- | --0 | --0 |
| -金融资产投资 | -1.55%668.9万 | -1.53%665.1万 | 2.35%687.2万 | 2.37%683.13万 | 2.37%683.13万 | 2.41%679.4万 | -22.33%675.4万 | -22.35%671.4万 | -22.43%667.29万 | -22.43%667.29万 |
| -其中:可供出售证券 | -1.55%668.9万 | -1.53%665.1万 | 2.35%687.2万 | 2.37%683.13万 | 2.37%683.13万 | 2.41%679.4万 | -22.33%675.4万 | -22.35%671.4万 | -22.43%667.29万 | -22.43%667.29万 |
| 商誉及其他无形资产 | -63.64%9.6万 | -69.61%11万 | -70.07%13.8万 | -70.35%16.58万 | -70.35%16.58万 | -58.43%26.4万 | -49.09%36.2万 | -40.44%46.1万 | -33.18%55.91万 | -33.18%55.91万 |
| -其他无形资产 | -63.64%9.6万 | -69.61%11万 | -70.07%13.8万 | -70.35%16.58万 | -70.35%16.58万 | -58.43%26.4万 | -49.09%36.2万 | -40.44%46.1万 | -33.18%55.91万 | -33.18%55.91万 |
| 非流动递延所得税资产 | ---- | ---- | --32.3万 | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
| 非流动受限制或抵押现金 | ---- | ---- | ---- | 2.37%683.13万 | 2.37%683.13万 | ---- | ---- | ---- | -22.43%667.29万 | -22.43%667.29万 |
| 非流动资产合计 | -2.37%5,414.9万 | -3.20%5,486.4万 | -1.53%5,637.6万 | -3.94%5,515.28万 | -3.94%5,515.28万 | 31.26%5,546.6万 | 30.73%5,668万 | 32.81%5,725.1万 | 33.36%5,741.68万 | 33.36%5,741.68万 |
| 总资产 | 2.05%1.29亿 | -0.01%1.31亿 | 6.86%1.37亿 | 8.02%1.27亿 | 8.02%1.27亿 | 12.05%1.27亿 | 13.03%1.31亿 | 7.89%1.28亿 | 10.35%1.18亿 | 10.35%1.18亿 |
| 负债 | ||||||||||
| 流动负债 | ||||||||||
| 金融负债 | -3.61%360.6万 | 15.95%428.2万 | 39.90%430.6万 | 66.20%530.04万 | 66.20%530.04万 | 48.04%374.1万 | 68.17%369.3万 | 28.52%307.8万 | 29.20%318.91万 | 29.20%318.91万 |
| -短期借款及资本租赁负债 | -3.61%360.6万 | 15.95%428.2万 | 39.90%430.6万 | 66.20%530.04万 | 66.20%530.04万 | 48.04%374.1万 | 68.17%369.3万 | 28.52%307.8万 | 29.20%318.91万 | 29.20%318.91万 |
| -其中:短期借款 | -13.20%269.7万 | 6.61%325.9万 | 28.80%320.7万 | 87.44%464.11万 | 87.44%464.11万 | 97.40%310.7万 | 237.79%305.7万 | 179.15%249万 | 180.98%247.6万 | 180.98%247.6万 |
| -其中:资本租赁负债 | 43.38%90.9万 | 60.85%102.3万 | 86.90%109.9万 | -7.55%65.92万 | -7.55%65.92万 | -33.47%63.4万 | -50.74%63.6万 | -60.88%58.8万 | -55.07%71.31万 | -55.07%71.31万 |
| 应付款项 | 9.32%1,270万 | 2.21%1,238.5万 | 13.67%1,429.3万 | 63.29%578.04万 | 63.29%578.04万 | 6.07%1,161.7万 | 8.86%1,211.7万 | 9.20%1,257.4万 | 24.97%353.99万 | 24.97%353.99万 |
| -应付账款 | 35.98%166.3万 | 12.95%112.5万 | -39.38%161.6万 | -6.02%165.98万 | -6.02%165.98万 | -43.04%122.3万 | -59.48%99.6万 | 12.54%266.6万 | 41.66%176.61万 | 41.66%176.61万 |
| -应交税费 | 13.41%206.4万 | 12.53%326.8万 | 19.38%393.7万 | --25.2万 | --25.2万 | 21.25%182万 | 6.57%290.4万 | -3.11%329.8万 | --0 | --0 |
| -其他应付款 | 4.65%897.3万 | -2.74%799.2万 | 32.22%874万 | 118.09%386.85万 | 118.09%386.85万 | 17.39%857.4万 | 38.15%821.7万 | 15.12%661万 | 41.63%177.38万 | 41.63%177.38万 |
| 养老金及其他退休福利计划 | ---- | ---- | ---- | 24.81%641.42万 | 24.81%641.42万 | ---- | ---- | ---- | 12.46%513.9万 | 12.46%513.9万 |
| 应计及递延所得 | 1.27%588.3万 | -5.97%998.1万 | 4.57%1,447.4万 | -30.69%328.11万 | -30.69%328.11万 | 7.75%580.9万 | 9.59%1,061.5万 | -0.19%1,384.2万 | 22.26%473.4万 | 22.26%473.4万 |
| 流动负债合计 | 4.83%2,218.9万 | 0.84%2,664.8万 | 12.13%3,307.3万 | 25.14%2,077.61万 | 25.14%2,077.61万 | 12.17%2,116.7万 | 14.83%2,642.5万 | 6.17%2,949.4万 | 20.80%1,660.21万 | 20.80%1,660.21万 |
| 非流动负债 | ||||||||||
| 非流动金融负债 | -25.21%860.5万 | -29.14%881.6万 | 17.38%980.6万 | 22.30%1,076.79万 | 22.30%1,076.79万 | 158.48%1,150.5万 | 155.10%1,244.1万 | 64.64%835.4万 | 73.70%880.42万 | 73.70%880.42万 |
| -长期借款及资本租赁 | -25.21%860.5万 | -29.14%881.6万 | 17.38%980.6万 | 22.30%1,076.79万 | 22.30%1,076.79万 | 158.48%1,150.5万 | 155.10%1,244.1万 | 64.64%835.4万 | 73.70%880.42万 | 73.70%880.42万 |
| -其中:长期借款 | -27.34%751.8万 | -30.66%775.3万 | 17.08%864.6万 | 23.50%951.01万 | 23.50%951.01万 | 223.04%1,034.7万 | 220.65%1,118.1万 | 95.94%738.5万 | 90.18%770.08万 | 90.18%770.08万 |
| -其中:长期资本租赁负债 | -6.13%108.7万 | -15.63%106.3万 | 19.71%116万 | 13.98%125.78万 | 13.98%125.78万 | -7.21%115.8万 | -9.35%126万 | -25.75%96.9万 | 8.25%110.35万 | 8.25%110.35万 |
| 非流动递延所得税负债 | -0.67%192.9万 | -44.50%61.6万 | --0 | -12.11%316.61万 | -12.11%316.61万 | -18.37%194.2万 | -24.28%111万 | -44.25%34.9万 | -0.76%360.25万 | -0.76%360.25万 |
| 长期应计及递延收入 | -30.35%47.5万 | -12.90%52万 | 18.45%77.7万 | -24.28%62.91万 | -24.28%62.91万 | -18.52%68.2万 | -36.08%59.7万 | -34.60%65.6万 | -28.94%83.08万 | -28.94%83.08万 |
| 非流动负债合计 | -22.08%1,100.9万 | -29.66%995.2万 | 13.08%1,058.3万 | 10.01%1,456.31万 | 10.01%1,456.31万 | 84.28%1,412.9万 | 94.42%1,414.8万 | 39.62%935.9万 | 34.15%1,323.76万 | 34.15%1,323.76万 |
| 负债总额 | -5.94%3,319.8万 | -9.79%3,660万 | 12.36%4,365.6万 | 18.43%3,533.92万 | 18.43%3,533.92万 | 33.01%3,529.6万 | 33.95%4,057.3万 | 12.68%3,885.3万 | 26.38%2,983.96万 | 26.38%2,983.96万 |
| 所有者权益 | ||||||||||
| 股本 | 0.00%2,978.9万 | 0.00%2,978.9万 | 0.00%2,978.9万 | 0.00%2,978.92万 | 0.00%2,978.92万 | 0.00%2,978.9万 | 0.00%2,978.9万 | 0.00%2,978.9万 | 0.00%2,978.92万 | 0.00%2,978.92万 |
| -普通股 | 0.00%2,978.9万 | 0.00%2,978.9万 | 0.00%2,978.9万 | 0.00%2,978.92万 | 0.00%2,978.92万 | 0.00%2,978.9万 | 0.00%2,978.9万 | 0.00%2,978.9万 | 0.00%2,978.92万 | 0.00%2,978.92万 |
| 留存收益 | 7.03%6,564.1万 | 6.34%6,391.4万 | 6.56%6,277.7万 | 6.70%6,167.35万 | 6.70%6,167.35万 | 8.53%6,132.8万 | 8.55%6,010.5万 | 9.12%5,891.2万 | 8.93%5,780.1万 | 8.93%5,780.1万 |
| 股东权益 | 4.73%9,543万 | 4.24%9,370.3万 | 4.36%9,256.6万 | 4.42%9,146.27万 | 4.42%9,146.27万 | 5.59%9,111.7万 | 5.56%8,989.4万 | 5.87%8,870.1万 | 5.72%8,759.02万 | 5.72%8,759.02万 |
| 非控制性权益 | 135.74%65.3万 | 58.17%41.6万 | 41.60%35.4万 | 26.42%30.41万 | 26.42%30.41万 | 20.96%27.7万 | 26.44%26.3万 | 29.53%25万 | 38.55%24.05万 | 38.55%24.05万 |
| 总权益 | 5.13%9,608.3万 | 4.39%9,411.9万 | 4.46%9,292万 | 4.48%9,176.67万 | 4.48%9,176.67万 | 5.63%9,139.4万 | 5.61%9,015.7万 | 5.93%8,895.1万 | 5.79%8,783.07万 | 5.79%8,783.07万 |
| 会计准则 | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
FY:Financial Year 年度报告,相当于上市公司向SEC披露的10-K文件。
Q:Quarter 季度报告,相当于上市公司向SEC披露的10-Q文件,其中Q1、Q2、Q3、Q4为单季报,跨度为3个月;Q6、Q9为累计季报,Q6为6个月,Q9为9个月。