沪深市场个股详情

大禹节水 (300021)

添加自选
  • 4.89
  • 0.000.00%
已收盘 01/23 15:00 (北京)
49.99亿总市值80.16市盈率TTM

大禹节水 (300021) 资产负债表

全部
显示同比 yoy
隐藏空行 yoy
(Q9)2025/09/30
(Q6)2025/06/30
(Q1)2025/03/31
(FY)2024/12/31
(Q9)2024/09/30
(Q6)2024/06/30
(Q1)2024/03/31
(FY)2023/12/31
(Q9)2023/09/30
(Q6)2023/06/30
资产
流动资产
货币资金
-8.78%10.24亿
13.60%12.02亿
55.56%12.53亿
46.71%16.88亿
49.58%11.23亿
5.43%10.58亿
-5.92%8.06亿
0.80%11.51亿
-21.85%7.51亿
0.46%10.04亿
交易性金融资产
-99.00%233.28万
-35.21%1.11亿
-4.91%1.43亿
316,551.46%3,166.51万
64.97%2.32亿
11,702.70%1.71亿
369.81%1.5亿
-99.98%1万
30.35%1.41亿
-98.65%144.63万
应收票据及应收账款
20.26%27.96亿
16.72%29.05亿
22.77%29.49亿
15.94%32.22亿
10.85%23.25亿
22.39%24.89亿
17.70%24.02亿
31.24%27.79亿
17.67%20.97亿
0.72%20.34亿
-应收票据
-76.44%42.41万
13.73%227.45万
231.25%508.01万
-55.07%106.68万
91.61%180万
245.42%200万
94.38%153.36万
--237.44万
--93.94万
-17.29%57.9万
-应收账款
20.33%27.95亿
16.73%29.03亿
22.64%29.44亿
16.00%32.21亿
10.81%23.23亿
22.33%24.87亿
17.67%24亿
31.13%27.76亿
17.62%20.96亿
0.72%20.33亿
其他应收款(含利息和股利)
5.11%1.22亿
-45.93%1.13亿
-9.86%1亿
-2.87%9,618.24万
-18.35%1.16亿
35.46%2.08亿
-27.52%1.11亿
-32.03%9,902.51万
-8.04%1.42亿
8.55%1.54亿
-应收股利
3,245.02%556.56万
3,245.02%556.56万
--712.62万
3,245.02%556.56万
-94.78%16.64万
-97.60%16.64万
----
-95.10%16.64万
1,814.04%318.46万
4,067.87%693.46万
-其他应收款
----
-48.56%1.07亿
----
----
----
41.74%2.08亿
----
-30.53%9,885.87万
----
3.78%1.47亿
合同资产
66.05%19.42亿
42.49%15.98亿
28.77%14.16亿
41.96%13.4亿
53.82%11.7亿
52.21%11.22亿
81.75%11亿
61.20%9.44亿
24.03%7.6亿
22.22%7.37亿
预付款项
73.27%9,857.33万
56.14%8,835.16万
81.97%1.04亿
79.87%8,000.8万
-31.79%5,688.93万
-29.94%5,658.48万
-34.88%5,691.56万
-35.18%4,448.2万
1.03%8,340.06万
-10.01%8,076.68万
存货
-22.89%3.64亿
-6.38%4.3亿
-9.92%4.24亿
-9.93%3.29亿
-1.63%4.72亿
-1.37%4.59亿
-3.56%4.71亿
-4.87%3.65亿
-16.59%4.8亿
-8.29%4.65亿
其他流动资产
47.67%1.5亿
52.94%1.28亿
46.80%1.2亿
31.10%6,726.66万
25.10%1.01亿
32.14%8,346.35万
32.05%8,142.71万
-5.27%5,131.07万
100.87%8,096.31万
60.01%6,316.42万
流动资产合计
16.13%64.98亿
16.43%65.75亿
25.70%65.08亿
26.14%68.54亿
23.38%55.96亿
24.42%56.47亿
19.72%51.78亿
19.38%54.33亿
5.07%45.35亿
0.71%45.39亿
非流动资产
其他权益工具投资
35.39%4,216.37万
35.18%4,209.98万
24.06%3,866.21万
24.05%3,863.31万
24.57%3,114.3万
24.57%3,114.3万
24.65%3,116.33万
24.57%3,114.3万
0.00%2,500万
0.00%2,500万
其他非流动金融资产
-2.13%713.79万
0.36%714.38万
-0.01%714.92万
-0.03%715.18万
4.01%729.32万
3.82%711.84万
3.63%714.99万
3.69%715.41万
1.14%701.18万
1.10%685.65万
长期股权投资
20.59%5.37亿
10.33%4.7亿
11.19%4.71亿
24.14%4.76亿
14.10%4.45亿
13.28%4.26亿
16.22%4.23亿
8.69%3.84亿
2.35%3.9亿
2.44%3.76亿
长期应收款
-2.94%2.82亿
-2.28%2.81亿
-0.95%2.77亿
-5.42%2.81亿
12.56%2.9亿
7.18%2.88亿
-1.09%2.8亿
5.11%2.98亿
261.13%2.58亿
284.60%2.69亿
固定资产
----
-3.81%3.83亿
----
----
----
-18.59%3.98亿
----
-1.93%4.76亿
----
10.67%4.89亿
固定资产清理
----
----
----
----
----
--1.5万
----
----
----
----
在建工程
----
-68.22%2,102.47万
----
----
----
-8.10%6,615.67万
----
6.54%6,256.82万
----
54.63%7,199.06万
生产性生物资产
-4.22%208.84万
-4.11%214.93万
-10.59%205.86万
-3.90%227.12万
-10.06%218.05万
-9.81%224.14万
-9.57%230.24万
-9.35%236.33万
-9.14%242.43万
-8.93%248.52万
无形资产
9.41%4.33亿
27.69%4.41亿
34.94%4.53亿
40.54%4.55亿
55.89%3.96亿
34.60%3.45亿
60.48%3.35亿
65.55%3.24亿
69.85%2.54亿
78.26%2.56亿
开发支出
-19.65%3,228.65万
-18.10%2,458.68万
-21.20%2,208.71万
-59.05%907.81万
-42.45%4,018.28万
-27.54%3,002.06万
-58.59%2,802.91万
-59.08%2,216.74万
35.51%6,982.74万
-25.49%4,142.81万
商誉
3.53%1.06亿
3.53%1.06亿
3.53%1.06亿
3.53%1.06亿
0.64%1.02亿
9.68%1.02亿
9.68%1.02亿
9.68%1.02亿
7.75%1.02亿
-1.13%9,318.66万
长期待摊费用
121.30%2,317.74万
119.32%2,448.4万
134.45%2,679.09万
144.48%2,755.78万
-17.34%1,047.35万
-11.83%1,116.38万
-3.33%1,142.73万
-12.37%1,127.22万
37.24%1,267.04万
28.37%1,266.11万
递延所得税资产
5.87%8,782.44万
7.55%8,864.39万
6.52%8,851.72万
4.58%9,225.28万
30.68%8,295.81万
30.32%8,241.83万
26.94%8,309.53万
30.79%8,821.34万
50.35%6,348.04万
52.01%6,324.45万
使用权资产
-48.64%3,424.4万
-43.42%3,866.49万
-36.45%4,512.42万
-25.41%5,156.61万
23.50%6,667.27万
33.72%6,834.21万
36.75%7,100.31万
23.29%6,912.87万
6.60%5,398.47万
-5.88%5,110.98万
其他非流动资产
-4.56%7亿
-10.41%6.51亿
-11.24%5.69亿
-16.57%5.36亿
-13.11%7.34亿
2.39%7.26亿
-7.04%6.41亿
-8.87%6.43亿
18.86%8.45亿
30.69%7.1亿
非流动资产合计
2.83%26.96亿
-0.16%25.8亿
-2.60%25.1亿
-1.02%24.95亿
-1.03%26.21亿
4.73%25.84亿
5.82%25.77亿
5.03%25.21亿
27.07%26.49亿
29.72%24.68亿
资产总计
11.89%91.94亿
11.22%91.55亿
16.30%90.18亿
17.53%93.49亿
14.38%82.17亿
17.48%82.32亿
14.71%77.55亿
14.43%79.54亿
12.23%71.84亿
9.32%70.06亿
负债
流动负债
短期借款
40.24%13.35亿
30.82%13.05亿
8.64%10.93亿
42.02%11.16亿
27.31%9.52亿
54.93%9.97亿
57.60%10.06亿
28.48%7.86亿
15.75%7.48亿
4.07%6.44亿
应付票据及应付账款
27.42%31.22亿
23.94%30.69亿
50.23%30.2亿
39.74%33.55亿
41.14%24.5亿
48.87%24.76亿
31.38%20.1亿
26.70%24.01亿
12.17%17.36亿
1.79%16.63亿
-应付票据
-6.62%2.36亿
15.50%2.96亿
117.99%4.01亿
53.96%2.87亿
-7.85%2.53亿
66.26%2.56亿
42.94%1.84亿
4.26%1.87亿
19.72%2.74亿
-15.59%1.54亿
-应付账款
31.34%28.86亿
24.91%27.73亿
43.40%26.19亿
38.54%30.68亿
50.33%21.97亿
47.09%22.2亿
30.32%18.26亿
29.04%22.15亿
10.86%14.62亿
3.97%15.09亿
合同负债
53.13%2.48亿
98.63%2.6亿
53.98%2.99亿
139.78%3.66亿
3.11%1.62亿
-38.94%1.31亿
11.44%1.94亿
-32.33%1.53亿
-29.74%1.57亿
-7.98%2.15亿
预收款项
----
----
----
----
--7万
-88.99%7万
-45.07%21万
----
----
36.49%63.56万
应付职工薪酬
16.74%1,898.06万
6.76%1,920.66万
3.69%1,928.21万
-39.55%2,390.39万
5.29%1,625.88万
0.85%1,799.04万
-4.71%1,859.57万
14.31%3,954.17万
-2.14%1,544.18万
12.65%1,783.95万
应交税费
-59.79%3,499.01万
-45.74%1,012.97万
-62.76%3,980.48万
-31.54%1.12亿
19.02%8,702.83万
-61.89%1,866.74万
116.57%1.07亿
57.49%1.64亿
28.65%7,312.31万
-27.76%4,898.22万
其他应付款(含利息和股利)
-32.36%7,377.36万
-25.73%7,441.3万
8.88%8,678.09万
-26.49%8,092.53万
10.96%1.09亿
-13.92%1亿
-43.70%7,970.53万
-16.32%1.1亿
-10.43%9,828.77万
-9.71%1.16亿
-应付股利
----
--29.99万
----
----
----
----
----
----
----
----
-其他应付款
----
-26.03%7,411.32万
----
----
----
-13.92%1亿
----
-16.32%1.1亿
----
-9.71%1.16亿
一年内到期的非流动负债
16.37%2.57亿
26.74%3.54亿
38.00%2.65亿
18.25%2.69亿
12.98%2.21亿
40.80%2.8亿
-2.37%1.92亿
161.55%2.27亿
445.11%1.96亿
456.72%1.99亿
其他流动负债
208.49%2.19亿
68.30%2.02亿
431.71%2.29亿
357.28%1.68亿
11.11%7,099.89万
93.54%1.2亿
-27.43%4,313.72万
-28.94%3,676.52万
33.32%6,390.21万
-16.69%6,198.05万
流动负债合计
30.49%53.09亿
27.84%52.94亿
38.37%50.52亿
40.19%54.92亿
31.78%40.69亿
39.61%41.41亿
29.95%36.51亿
24.70%39.17亿
15.02%30.87亿
5.60%29.66亿
非流动负债
长期借款
-8.82%8.6亿
-15.34%7.62亿
-13.32%7.88亿
-20.59%6.94亿
2.89%9.43亿
-3.04%9亿
14.02%9.09亿
29.60%8.74亿
24.16%9.16亿
54.21%9.28亿
应付债券
----
-23.65%4.52亿
5.05%6.12亿
5.05%6.01亿
5.72%5.95亿
5.71%5.92亿
5.71%5.82亿
5.71%5.72亿
5.71%5.63亿
6.39%5.6亿
长期应付款
----
--0
----
----
----
-88.96%1,162.04万
----
-44.34%1,765.67万
----
174.52%1.05亿
专项应付款
----
22.41%1.23亿
----
----
----
--1亿
----
54.87%9,346.64万
----
----
预计负债
-44.63%94.79万
-39.98%186.03万
-5.50%506.84万
15.93%833.99万
1.26%171.21万
-10.61%309.94万
20.62%536.32万
-14.26%719.37万
-60.18%169.08万
-58.59%346.75万
递延所得税负债
-41.99%331.86万
-32.68%338.8万
-55.55%268.87万
-58.45%308.58万
12.71%572.09万
1.25%503.3万
21.68%604.89万
84.59%742.63万
-0.14%507.57万
13.11%497.1万
长期递延收益
23.98%7,123.06万
24.03%7,339.74万
0.36%6,637.16万
3.72%6,867.21万
3.70%5,745.43万
4.02%5,917.68万
69.41%6,613.31万
64.15%6,621.08万
42.83%5,540.5万
37.54%5,688.79万
租赁负债
-64.48%1,914.84万
-50.50%2,679.92万
-56.20%2,573.75万
-46.04%2,897.96万
2.75%5,390.94万
11.95%5,413.75万
16.01%5,875.57万
6.13%5,370.5万
1.11%5,246.48万
-12.88%4,835.77万
其他非流动负债
----
----
----
----
-15.67%7,974.92万
26.33%7,314.47万
51.38%6,605.85万
43.28%5,729.98万
181.83%9,457.29万
13.00%5,789.97万
非流动负债合计
-42.03%10.79亿
-19.81%14.43亿
-10.19%16.2亿
-12.86%15.25亿
3.89%18.62亿
1.90%17.99亿
12.68%18.03亿
20.54%17.5亿
24.62%17.92亿
32.95%17.65亿
负债合计
7.73%63.89亿
13.41%67.37亿
22.32%66.72亿
23.81%70.16亿
21.54%59.3亿
25.54%59.4亿
23.68%54.55亿
23.39%56.67亿
18.37%48.79亿
14.38%47.32亿
所有者权益(或股东权益)
实收资本(或股本)
19.74%10.22亿
4.54%8.97亿
-0.47%8.54亿
-0.50%8.54亿
-0.49%8.54亿
-0.03%8.58亿
-0.48%8.58亿
-0.49%8.58亿
-0.49%8.58亿
-0.49%8.58亿
其他权益工具
----
-27.36%1.15亿
-0.06%1.58亿
-0.05%1.58亿
-0.01%1.58亿
-0.00%1.58亿
-0.00%1.58亿
-0.00%1.58亿
-0.00%1.58亿
-0.01%1.58亿
资本公积
107.78%10.32亿
27.57%6.48亿
-2.92%4.93亿
-2.86%4.93亿
3.63%4.97亿
6.34%5.08亿
2.75%5.08亿
3.91%5.08亿
0.55%4.79亿
0.20%4.78亿
盈余公积
6.73%8,105.56万
6.73%8,105.56万
6.73%8,105.56万
6.73%8,105.56万
5.11%7,594.14万
5.11%7,594.14万
5.11%7,594.14万
5.11%7,594.14万
13.47%7,225.16万
13.47%7,225.16万
未分配利润
0.98%4.47亿
3.91%4.48亿
11.11%4.97亿
11.47%4.89亿
3.38%4.42亿
3.67%4.31亿
-8.37%4.47亿
-8.31%4.38亿
-1.70%4.28亿
-1.31%4.16亿
减:库存股
563.65%6,981.79万
255.09%6,981.79万
55.10%3,049.55万
49.00%3,024.19万
-48.17%1,052.03万
-3.12%1,966.2万
-34.60%1,966.2万
-34.36%2,029.63万
-34.36%2,029.63万
-47.51%2,029.63万
其他综合收益
99.35%1,040.91万
98.31%1,035.48万
42.22%742.64万
41.88%740.81万
--522.16万
--522.16万
--522.16万
--522.16万
----
----
归属母公司所有者权益合计
24.79%25.23亿
5.59%21.29亿
1.34%20.6亿
1.42%20.52亿
2.35%20.22亿
2.80%20.17亿
-0.59%20.32亿
-0.26%20.23亿
0.52%19.75亿
0.93%19.62亿
少数股东权益
6.62%2.83亿
5.20%2.89亿
7.15%2.87亿
6.30%2.81亿
-19.57%2.65亿
-12.23%2.75亿
-12.35%2.68亿
-19.98%2.64亿
4.95%3.29亿
-4.75%3.13亿
所有者权益(或股东权益)合计
22.69%28.05亿
5.54%24.18亿
2.02%23.46亿
1.99%23.32亿
-0.79%22.87亿
0.73%22.92亿
-2.12%23亿
-3.02%22.87亿
1.13%23.05亿
0.11%22.75亿
负债和所有者权益(或股东权益)总计
11.89%91.94亿
11.22%91.55亿
16.30%90.18亿
17.53%93.49亿
14.38%82.17亿
17.48%82.32亿
14.71%77.55亿
14.43%79.54亿
12.23%71.84亿
9.32%70.06亿
货币单位
人民币
人民币
人民币
人民币
人民币
人民币
人民币
人民币
人民币
人民币
会计准则
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
审计意见
--
--
--
无保留意见
--
--
--
无保留意见
--
--
会计师事务所
--
--
--
北京德皓国际会计师事务所(特殊普通合伙)
--
--
--
立信会计师事务所(特殊普通合伙)
--
--
(Q9)2025/09/30(Q6)2025/06/30(Q1)2025/03/31(FY)2024/12/31(Q9)2024/09/30(Q6)2024/06/30(Q1)2024/03/31(FY)2023/12/31(Q9)2023/09/30(Q6)2023/06/30
资产
流动资产
货币资金 -8.78%10.24亿13.60%12.02亿55.56%12.53亿46.71%16.88亿49.58%11.23亿5.43%10.58亿-5.92%8.06亿0.80%11.51亿-21.85%7.51亿0.46%10.04亿
交易性金融资产 -99.00%233.28万-35.21%1.11亿-4.91%1.43亿316,551.46%3,166.51万64.97%2.32亿11,702.70%1.71亿369.81%1.5亿-99.98%1万30.35%1.41亿-98.65%144.63万
应收票据及应收账款 20.26%27.96亿16.72%29.05亿22.77%29.49亿15.94%32.22亿10.85%23.25亿22.39%24.89亿17.70%24.02亿31.24%27.79亿17.67%20.97亿0.72%20.34亿
-应收票据 -76.44%42.41万13.73%227.45万231.25%508.01万-55.07%106.68万91.61%180万245.42%200万94.38%153.36万--237.44万--93.94万-17.29%57.9万
-应收账款 20.33%27.95亿16.73%29.03亿22.64%29.44亿16.00%32.21亿10.81%23.23亿22.33%24.87亿17.67%24亿31.13%27.76亿17.62%20.96亿0.72%20.33亿
其他应收款(含利息和股利) 5.11%1.22亿-45.93%1.13亿-9.86%1亿-2.87%9,618.24万-18.35%1.16亿35.46%2.08亿-27.52%1.11亿-32.03%9,902.51万-8.04%1.42亿8.55%1.54亿
-应收股利 3,245.02%556.56万3,245.02%556.56万--712.62万3,245.02%556.56万-94.78%16.64万-97.60%16.64万-----95.10%16.64万1,814.04%318.46万4,067.87%693.46万
-其他应收款 -----48.56%1.07亿------------41.74%2.08亿-----30.53%9,885.87万----3.78%1.47亿
合同资产 66.05%19.42亿42.49%15.98亿28.77%14.16亿41.96%13.4亿53.82%11.7亿52.21%11.22亿81.75%11亿61.20%9.44亿24.03%7.6亿22.22%7.37亿
预付款项 73.27%9,857.33万56.14%8,835.16万81.97%1.04亿79.87%8,000.8万-31.79%5,688.93万-29.94%5,658.48万-34.88%5,691.56万-35.18%4,448.2万1.03%8,340.06万-10.01%8,076.68万
存货 -22.89%3.64亿-6.38%4.3亿-9.92%4.24亿-9.93%3.29亿-1.63%4.72亿-1.37%4.59亿-3.56%4.71亿-4.87%3.65亿-16.59%4.8亿-8.29%4.65亿
其他流动资产 47.67%1.5亿52.94%1.28亿46.80%1.2亿31.10%6,726.66万25.10%1.01亿32.14%8,346.35万32.05%8,142.71万-5.27%5,131.07万100.87%8,096.31万60.01%6,316.42万
流动资产合计 16.13%64.98亿16.43%65.75亿25.70%65.08亿26.14%68.54亿23.38%55.96亿24.42%56.47亿19.72%51.78亿19.38%54.33亿5.07%45.35亿0.71%45.39亿
非流动资产
其他权益工具投资 35.39%4,216.37万35.18%4,209.98万24.06%3,866.21万24.05%3,863.31万24.57%3,114.3万24.57%3,114.3万24.65%3,116.33万24.57%3,114.3万0.00%2,500万0.00%2,500万
其他非流动金融资产 -2.13%713.79万0.36%714.38万-0.01%714.92万-0.03%715.18万4.01%729.32万3.82%711.84万3.63%714.99万3.69%715.41万1.14%701.18万1.10%685.65万
长期股权投资 20.59%5.37亿10.33%4.7亿11.19%4.71亿24.14%4.76亿14.10%4.45亿13.28%4.26亿16.22%4.23亿8.69%3.84亿2.35%3.9亿2.44%3.76亿
长期应收款 -2.94%2.82亿-2.28%2.81亿-0.95%2.77亿-5.42%2.81亿12.56%2.9亿7.18%2.88亿-1.09%2.8亿5.11%2.98亿261.13%2.58亿284.60%2.69亿
固定资产 -----3.81%3.83亿-------------18.59%3.98亿-----1.93%4.76亿----10.67%4.89亿
固定资产清理 ----------------------1.5万----------------
在建工程 -----68.22%2,102.47万-------------8.10%6,615.67万----6.54%6,256.82万----54.63%7,199.06万
生产性生物资产 -4.22%208.84万-4.11%214.93万-10.59%205.86万-3.90%227.12万-10.06%218.05万-9.81%224.14万-9.57%230.24万-9.35%236.33万-9.14%242.43万-8.93%248.52万
无形资产 9.41%4.33亿27.69%4.41亿34.94%4.53亿40.54%4.55亿55.89%3.96亿34.60%3.45亿60.48%3.35亿65.55%3.24亿69.85%2.54亿78.26%2.56亿
开发支出 -19.65%3,228.65万-18.10%2,458.68万-21.20%2,208.71万-59.05%907.81万-42.45%4,018.28万-27.54%3,002.06万-58.59%2,802.91万-59.08%2,216.74万35.51%6,982.74万-25.49%4,142.81万
商誉 3.53%1.06亿3.53%1.06亿3.53%1.06亿3.53%1.06亿0.64%1.02亿9.68%1.02亿9.68%1.02亿9.68%1.02亿7.75%1.02亿-1.13%9,318.66万
长期待摊费用 121.30%2,317.74万119.32%2,448.4万134.45%2,679.09万144.48%2,755.78万-17.34%1,047.35万-11.83%1,116.38万-3.33%1,142.73万-12.37%1,127.22万37.24%1,267.04万28.37%1,266.11万
递延所得税资产 5.87%8,782.44万7.55%8,864.39万6.52%8,851.72万4.58%9,225.28万30.68%8,295.81万30.32%8,241.83万26.94%8,309.53万30.79%8,821.34万50.35%6,348.04万52.01%6,324.45万
使用权资产 -48.64%3,424.4万-43.42%3,866.49万-36.45%4,512.42万-25.41%5,156.61万23.50%6,667.27万33.72%6,834.21万36.75%7,100.31万23.29%6,912.87万6.60%5,398.47万-5.88%5,110.98万
其他非流动资产 -4.56%7亿-10.41%6.51亿-11.24%5.69亿-16.57%5.36亿-13.11%7.34亿2.39%7.26亿-7.04%6.41亿-8.87%6.43亿18.86%8.45亿30.69%7.1亿
非流动资产合计 2.83%26.96亿-0.16%25.8亿-2.60%25.1亿-1.02%24.95亿-1.03%26.21亿4.73%25.84亿5.82%25.77亿5.03%25.21亿27.07%26.49亿29.72%24.68亿
资产总计 11.89%91.94亿11.22%91.55亿16.30%90.18亿17.53%93.49亿14.38%82.17亿17.48%82.32亿14.71%77.55亿14.43%79.54亿12.23%71.84亿9.32%70.06亿
负债
流动负债
短期借款 40.24%13.35亿30.82%13.05亿8.64%10.93亿42.02%11.16亿27.31%9.52亿54.93%9.97亿57.60%10.06亿28.48%7.86亿15.75%7.48亿4.07%6.44亿
应付票据及应付账款 27.42%31.22亿23.94%30.69亿50.23%30.2亿39.74%33.55亿41.14%24.5亿48.87%24.76亿31.38%20.1亿26.70%24.01亿12.17%17.36亿1.79%16.63亿
-应付票据 -6.62%2.36亿15.50%2.96亿117.99%4.01亿53.96%2.87亿-7.85%2.53亿66.26%2.56亿42.94%1.84亿4.26%1.87亿19.72%2.74亿-15.59%1.54亿
-应付账款 31.34%28.86亿24.91%27.73亿43.40%26.19亿38.54%30.68亿50.33%21.97亿47.09%22.2亿30.32%18.26亿29.04%22.15亿10.86%14.62亿3.97%15.09亿
合同负债 53.13%2.48亿98.63%2.6亿53.98%2.99亿139.78%3.66亿3.11%1.62亿-38.94%1.31亿11.44%1.94亿-32.33%1.53亿-29.74%1.57亿-7.98%2.15亿
预收款项 ------------------7万-88.99%7万-45.07%21万--------36.49%63.56万
应付职工薪酬 16.74%1,898.06万6.76%1,920.66万3.69%1,928.21万-39.55%2,390.39万5.29%1,625.88万0.85%1,799.04万-4.71%1,859.57万14.31%3,954.17万-2.14%1,544.18万12.65%1,783.95万
应交税费 -59.79%3,499.01万-45.74%1,012.97万-62.76%3,980.48万-31.54%1.12亿19.02%8,702.83万-61.89%1,866.74万116.57%1.07亿57.49%1.64亿28.65%7,312.31万-27.76%4,898.22万
其他应付款(含利息和股利) -32.36%7,377.36万-25.73%7,441.3万8.88%8,678.09万-26.49%8,092.53万10.96%1.09亿-13.92%1亿-43.70%7,970.53万-16.32%1.1亿-10.43%9,828.77万-9.71%1.16亿
-应付股利 ------29.99万--------------------------------
-其他应付款 -----26.03%7,411.32万-------------13.92%1亿-----16.32%1.1亿-----9.71%1.16亿
一年内到期的非流动负债 16.37%2.57亿26.74%3.54亿38.00%2.65亿18.25%2.69亿12.98%2.21亿40.80%2.8亿-2.37%1.92亿161.55%2.27亿445.11%1.96亿456.72%1.99亿
其他流动负债 208.49%2.19亿68.30%2.02亿431.71%2.29亿357.28%1.68亿11.11%7,099.89万93.54%1.2亿-27.43%4,313.72万-28.94%3,676.52万33.32%6,390.21万-16.69%6,198.05万
流动负债合计 30.49%53.09亿27.84%52.94亿38.37%50.52亿40.19%54.92亿31.78%40.69亿39.61%41.41亿29.95%36.51亿24.70%39.17亿15.02%30.87亿5.60%29.66亿
非流动负债
长期借款 -8.82%8.6亿-15.34%7.62亿-13.32%7.88亿-20.59%6.94亿2.89%9.43亿-3.04%9亿14.02%9.09亿29.60%8.74亿24.16%9.16亿54.21%9.28亿
应付债券 -----23.65%4.52亿5.05%6.12亿5.05%6.01亿5.72%5.95亿5.71%5.92亿5.71%5.82亿5.71%5.72亿5.71%5.63亿6.39%5.6亿
长期应付款 ------0-------------88.96%1,162.04万-----44.34%1,765.67万----174.52%1.05亿
专项应付款 ----22.41%1.23亿--------------1亿----54.87%9,346.64万--------
预计负债 -44.63%94.79万-39.98%186.03万-5.50%506.84万15.93%833.99万1.26%171.21万-10.61%309.94万20.62%536.32万-14.26%719.37万-60.18%169.08万-58.59%346.75万
递延所得税负债 -41.99%331.86万-32.68%338.8万-55.55%268.87万-58.45%308.58万12.71%572.09万1.25%503.3万21.68%604.89万84.59%742.63万-0.14%507.57万13.11%497.1万
长期递延收益 23.98%7,123.06万24.03%7,339.74万0.36%6,637.16万3.72%6,867.21万3.70%5,745.43万4.02%5,917.68万69.41%6,613.31万64.15%6,621.08万42.83%5,540.5万37.54%5,688.79万
租赁负债 -64.48%1,914.84万-50.50%2,679.92万-56.20%2,573.75万-46.04%2,897.96万2.75%5,390.94万11.95%5,413.75万16.01%5,875.57万6.13%5,370.5万1.11%5,246.48万-12.88%4,835.77万
其他非流动负债 -----------------15.67%7,974.92万26.33%7,314.47万51.38%6,605.85万43.28%5,729.98万181.83%9,457.29万13.00%5,789.97万
非流动负债合计 -42.03%10.79亿-19.81%14.43亿-10.19%16.2亿-12.86%15.25亿3.89%18.62亿1.90%17.99亿12.68%18.03亿20.54%17.5亿24.62%17.92亿32.95%17.65亿
负债合计 7.73%63.89亿13.41%67.37亿22.32%66.72亿23.81%70.16亿21.54%59.3亿25.54%59.4亿23.68%54.55亿23.39%56.67亿18.37%48.79亿14.38%47.32亿
所有者权益(或股东权益)
实收资本(或股本) 19.74%10.22亿4.54%8.97亿-0.47%8.54亿-0.50%8.54亿-0.49%8.54亿-0.03%8.58亿-0.48%8.58亿-0.49%8.58亿-0.49%8.58亿-0.49%8.58亿
其他权益工具 -----27.36%1.15亿-0.06%1.58亿-0.05%1.58亿-0.01%1.58亿-0.00%1.58亿-0.00%1.58亿-0.00%1.58亿-0.00%1.58亿-0.01%1.58亿
资本公积 107.78%10.32亿27.57%6.48亿-2.92%4.93亿-2.86%4.93亿3.63%4.97亿6.34%5.08亿2.75%5.08亿3.91%5.08亿0.55%4.79亿0.20%4.78亿
盈余公积 6.73%8,105.56万6.73%8,105.56万6.73%8,105.56万6.73%8,105.56万5.11%7,594.14万5.11%7,594.14万5.11%7,594.14万5.11%7,594.14万13.47%7,225.16万13.47%7,225.16万
未分配利润 0.98%4.47亿3.91%4.48亿11.11%4.97亿11.47%4.89亿3.38%4.42亿3.67%4.31亿-8.37%4.47亿-8.31%4.38亿-1.70%4.28亿-1.31%4.16亿
减:库存股 563.65%6,981.79万255.09%6,981.79万55.10%3,049.55万49.00%3,024.19万-48.17%1,052.03万-3.12%1,966.2万-34.60%1,966.2万-34.36%2,029.63万-34.36%2,029.63万-47.51%2,029.63万
其他综合收益 99.35%1,040.91万98.31%1,035.48万42.22%742.64万41.88%740.81万--522.16万--522.16万--522.16万--522.16万--------
归属母公司所有者权益合计 24.79%25.23亿5.59%21.29亿1.34%20.6亿1.42%20.52亿2.35%20.22亿2.80%20.17亿-0.59%20.32亿-0.26%20.23亿0.52%19.75亿0.93%19.62亿
少数股东权益 6.62%2.83亿5.20%2.89亿7.15%2.87亿6.30%2.81亿-19.57%2.65亿-12.23%2.75亿-12.35%2.68亿-19.98%2.64亿4.95%3.29亿-4.75%3.13亿
所有者权益(或股东权益)合计 22.69%28.05亿5.54%24.18亿2.02%23.46亿1.99%23.32亿-0.79%22.87亿0.73%22.92亿-2.12%23亿-3.02%22.87亿1.13%23.05亿0.11%22.75亿
负债和所有者权益(或股东权益)总计 11.89%91.94亿11.22%91.55亿16.30%90.18亿17.53%93.49亿14.38%82.17亿17.48%82.32亿14.71%77.55亿14.43%79.54亿12.23%71.84亿9.32%70.06亿
货币单位 人民币人民币人民币人民币人民币人民币人民币人民币人民币人民币
会计准则 新会计准则(2007)新会计准则(2007)新会计准则(2007)新会计准则(2007)新会计准则(2007)新会计准则(2007)新会计准则(2007)新会计准则(2007)新会计准则(2007)新会计准则(2007)
审计意见 ------无保留意见------无保留意见----
会计师事务所 ------北京德皓国际会计师事务所(特殊普通合伙)------立信会计师事务所(特殊普通合伙)----

FY:Financial Year 年度报告,相当于上市公司向SEC披露的10-K文件。

Q:Quarter 季度报告,相当于上市公司向SEC披露的10-Q文件,其中Q1、Q2、Q3、Q4为单季报,跨度为3个月;Q6、Q9为累计季报,Q6为6个月,Q9为9个月。

热门市场机会
港股科网股
查看更多
佩洛西持仓
美欧关税博弈扰动市场!TACO会重现吗?
美欧格陵兰岛争端引发全球市场震荡之际,特朗普一则贴文瞬间扭转市场走势。美东时间1月21日,特朗普公开发文称“已就格陵兰岛问题形成了协议框架,将不会执行原定于2月1日生效的关税”;消息公布后,美股三大股指应声走高,现货金银跳水,比特币站上9万美元,以太坊突破3000美元整数位。此次 展开