沪深市场个股详情

德尔股份 (300473)

添加自选
  • 37.55
  • +2.17+6.13%
已收盘 05/22 15:00 (北京)
64.83亿总市值37.03市盈率TTM

德尔股份 (300473) 资产负债表

全部
显示同比 yoy
隐藏空行 yoy
(Q1)2026/03/31
(FY)2025/12/31
(Q9)2025/09/30
(Q6)2025/06/30
(Q1)2025/03/31
(FY)2024/12/31
(Q9)2024/09/30
(Q6)2024/06/30
(Q1)2024/03/31
(FY)2023/12/31
资产
流动资产
货币资金
78.64%4.65亿
38.09%3.69亿
-21.07%2.3亿
-40.36%2.43亿
-56.15%2.6亿
-51.07%2.67亿
-32.93%2.92亿
-7.49%4.08亿
11.88%5.94亿
-4.61%5.45亿
应收票据及应收账款
15.50%9.91亿
12.90%10.45亿
17.80%8.6亿
13.61%8.82亿
18.29%8.58亿
26.04%9.26亿
1.85%7.3亿
11.16%7.77亿
14.01%7.25亿
4.22%7.35亿
-应收票据
186.91%6,635.87万
-28.82%2,752.03万
-6.56%2,805.18万
20.01%2,414.54万
-6.46%2,312.84万
13.04%3,866.23万
-48.97%3,002.24万
-70.81%2,012.01万
-51.92%2,472.68万
-24.75%3,420.36万
-应收账款
10.75%9.25亿
14.71%10.18亿
18.85%8.32亿
13.44%8.58亿
19.16%8.35亿
26.68%8.87亿
6.39%7亿
20.14%7.57亿
19.81%7.01亿
6.22%7亿
其他应收款(含利息和股利)
-36.55%2,090.51万
-9.88%3,170.54万
514.05%6,862.57万
237.03%3,886.08万
98.96%3,294.62万
26.04%3,518.14万
-39.81%1,117.59万
-40.10%1,153.04万
-36.25%1,655.89万
1.04%2,791.34万
-其他应收款
----
----
----
237.03%3,886.08万
----
26.04%3,518.14万
----
-40.10%1,153.04万
----
1.04%2,791.34万
合同资产
--48.15万
-75.73%42.47万
----
----
----
--174.99万
----
----
----
----
预付款项
83.23%6,934.18万
34.84%4,533.05万
10.02%4,598.74万
-51.55%3,130.55万
-34.43%3,784.43万
-44.07%3,361.69万
-33.25%4,180.06万
-3.84%6,461.72万
-4.03%5,771.21万
-6.70%6,010.64万
存货
17.72%8.29亿
-2.03%7.8亿
-0.24%7.32亿
3.48%7.26亿
-3.49%7.04亿
11.87%7.96亿
-10.48%7.34亿
-14.57%7.01亿
-11.41%7.3亿
-8.41%7.11亿
应收款项融资
69.42%9,884.27万
101.45%7,918.41万
2.22%7,305.8万
22.43%6,683.85万
-34.93%5,834.28万
43.03%3,930.64万
134.34%7,147.15万
110.60%5,459.2万
301.55%8,965.52万
42.58%2,748.09万
划分为持有待售的资产
----
----
----
----
----
----
--8,001.99万
--8,001.99万
--8,001.99万
--8,001.99万
一年内到期的非流动资产
91.06%273.28万
-32.26%272.71万
-82.11%63.66万
-85.23%96.79万
-79.85%143.03万
-44.27%402.6万
198.03%355.91万
448.80%655.39万
494.37%709.8万
504.90%722.37万
其他流动资产
-19.08%7,300.81万
-18.11%8,553.35万
-13.01%9,364.54万
-23.28%9,593.5万
-9.77%9,021.81万
16.29%1.04亿
-0.08%1.08亿
8.77%1.25亿
-13.52%9,998.54万
8.46%8,981.44万
流动资产合计
24.81%25.5亿
10.49%24.38亿
1.60%21.05亿
-6.41%20.85亿
-14.85%20.43亿
-3.37%22.07亿
-5.51%20.72亿
1.79%22.28亿
8.30%24亿
1.57%22.84亿
非流动资产
投资性房地产
-6.96%1,215.5万
-5.60%1,245.86万
-2.07%1,270.72万
-2.96%1,291.56万
-2.23%1,306.48万
-1.90%1,319.73万
-54.25%1,297.61万
-69.21%1,331.01万
-68.95%1,336.32万
-69.22%1,345.23万
长期应收款
-55.35%1,210.39万
-58.53%1,316.66万
6.14%2,688.86万
93.03%2,861.17万
66.17%2,710.77万
59.50%3,174.79万
23.46%2,533.24万
-38.05%1,482.26万
-28.57%1,631.3万
-16.09%1,990.42万
固定资产
----
----
----
7.98%10.13亿
----
-1.34%9.86亿
----
-11.02%9.38亿
----
-4.56%9.99亿
在建工程
----
----
----
-20.34%8,961.61万
----
30.27%1.13亿
----
-6.48%1.13亿
----
-1.19%8,646.36万
无形资产
-15.54%2.04亿
-10.90%2.14亿
-6.33%2.38亿
-0.83%2.43亿
-4.82%2.41亿
-8.46%2.4亿
-14.65%2.54亿
-20.73%2.45亿
-16.07%2.53亿
-13.56%2.62亿
开发支出
37.42%5,738.35万
41.92%5,764.29万
18.10%4,922.74万
1.69%5,088.53万
-2.86%4,175.66万
-7.27%4,061.68万
55.57%4,168.14万
69.63%5,003.8万
44.95%4,298.57万
41.52%4,379.91万
长期待摊费用
30.00%8,169.29万
6.15%7,557.34万
-2.92%6,267.99万
-3.96%6,348万
-9.43%6,284.07万
-1.10%7,119.54万
3.29%6,456.29万
-0.36%6,609.77万
6.30%6,938.64万
5.91%7,198.39万
递延所得税资产
12.76%1.47亿
18.44%1.6亿
4.03%1.25亿
11.94%1.32亿
11.10%1.3亿
17.47%1.35亿
-0.28%1.2亿
-3.93%1.18亿
1.11%1.17亿
11.86%1.15亿
使用权资产
49.14%4.12亿
108.75%4.33亿
59.88%3.49亿
59.41%3.66亿
44.01%2.76亿
-0.03%2.07亿
9.09%2.18亿
6.42%2.3亿
-10.97%1.92亿
-1.54%2.07亿
其他非流动资产
20.96%5,809.48万
-4.68%4,583.89万
28.53%6,870.42万
2.33%5,684.16万
-23.54%4,802.63万
-14.34%4,808.82万
-24.42%5,345.44万
-25.28%5,554.5万
-7.26%6,281.41万
-11.87%5,614.06万
非流动资产合计
12.48%21.73亿
17.98%22.25亿
10.04%20.34亿
11.58%20.57亿
4.64%19.32亿
0.54%18.86亿
-6.51%18.48亿
-10.51%18.43亿
-7.56%18.46亿
-5.33%18.76亿
资产总计
18.82%47.23亿
13.94%46.63亿
5.58%41.39亿
1.73%41.42亿
-6.38%39.75亿
-1.61%40.93亿
-5.98%39.2亿
-4.17%40.71亿
0.79%42.46亿
-1.66%41.6亿
负债
流动负债
短期借款
46.60%2.46亿
-12.36%2.34亿
-29.58%1.68亿
-28.76%1.67亿
-26.73%1.68亿
25.52%2.68亿
-13.58%2.38亿
-14.45%2.35亿
-20.74%2.29亿
-28.88%2.13亿
应付票据及应付账款
26.60%11.72亿
9.72%11.86亿
2.29%9.3亿
15.89%9.13亿
9.89%9.26亿
25.54%10.81亿
15.01%9.09亿
-5.45%7.87亿
-4.90%8.43亿
-0.12%8.61亿
-应付票据
-25.22%1.06亿
-11.52%1.36亿
-41.42%1.07亿
24.87%1.21亿
8.02%1.42亿
6.32%1.54亿
89.95%1.83亿
-5.69%9,714.71万
-11.36%1.32亿
-14.87%1.45亿
-应付账款
36.02%10.66亿
13.25%10.5亿
13.33%8.22亿
14.63%7.91亿
10.23%7.84亿
29.42%9.27亿
4.59%7.26亿
-5.41%6.9亿
-3.59%7.11亿
3.51%7.16亿
合同负债
1.75%1,300.81万
17.56%1,361.85万
-44.64%792.55万
-13.63%721.1万
22.71%1,278.43万
54.00%1,158.47万
36.19%1,431.58万
-45.60%834.91万
-35.95%1,041.87万
-45.37%752.27万
应付职工薪酬
-12.08%1.37亿
-6.22%1.27亿
-5.96%1.26亿
-5.68%1.36亿
25.62%1.56亿
50.24%1.35亿
39.31%1.34亿
34.67%1.44亿
5.37%1.24亿
-6.77%9,007.87万
应交税费
-25.87%5,056.47万
-19.46%6,621.74万
40.17%4,568.96万
10.69%4,155.35万
119.24%6,821.23万
163.53%8,221.27万
25.95%3,259.67万
37.08%3,754.08万
48.11%3,111.37万
15.96%3,119.63万
其他应付款(含利息和股利)
26.51%2.22亿
21.24%2.36亿
16.15%2.31亿
17.88%2.12亿
8.71%1.75亿
49.00%1.95亿
3.39%1.99亿
5.64%1.8亿
10.17%1.61亿
-16.66%1.31亿
-其他应付款
----
----
----
17.88%2.12亿
----
49.00%1.95亿
----
5.64%1.8亿
----
-16.66%1.31亿
一年内到期的非流动负债
-35.22%1.36亿
-30.27%1.45亿
17.77%2.24亿
-54.49%2.2亿
-45.87%2.09亿
-55.77%2.08亿
10.48%1.9亿
153.89%4.83亿
109.57%3.87亿
150.48%4.7亿
其他流动负债
-57.83%49.88万
12.70%120.01万
-99.41%50.04万
-99.36%41.1万
-98.16%118.3万
-96.67%106.49万
17,139.68%8,473.11万
9,073.07%6,398.82万
6,170.37%6,428.1万
5,185.68%3,200.11万
流动负债合计
15.18%19.77亿
1.42%20.09亿
-3.84%17.32亿
-12.49%16.96亿
-7.20%17.16亿
7.93%19.81亿
15.25%18.01亿
19.82%19.38亿
11.27%18.49亿
11.65%18.35亿
非流动负债
长期借款
23.91%3.14亿
54.22%2.92亿
20.03%2.56亿
35.11%2.97亿
-48.27%2.53亿
-54.88%1.9亿
-54.17%2.14亿
-51.37%2.2亿
14.57%4.9亿
-11.83%4.2亿
长期应付款
----
----
----
48.98%1,123.66万
----
--0
----
-68.13%754.22万
----
-66.38%1,787.82万
长期应付职工薪酬
6.85%760.1万
15.87%768.47万
16.79%763.87万
-4.07%734.83万
-11.75%711.4万
-27.47%663.19万
-38.83%654.05万
-40.47%766.04万
-52.45%806.1万
-47.17%914.43万
专项应付款
----
----
----
0.00%1,519万
----
0.00%1,519万
----
0.00%1,519万
----
0.00%1,519万
预计负债
6.63%2,778.64万
21.61%2,678.03万
-27.34%2,318.23万
-18.25%2,124.93万
12.11%2,605.82万
25.81%2,202.07万
84.78%3,190.58万
46.59%2,599.23万
46.78%2,324.34万
21.84%1,750.31万
递延所得税负债
-10.44%5,700.46万
-2.24%6,003.83万
-15.14%6,552.8万
-11.00%6,777.55万
-16.38%6,365.01万
-19.65%6,141.32万
4.87%7,721.47万
-1.45%7,614.99万
2.08%7,612.19万
2.59%7,642.78万
长期递延收益
20.27%3,407.52万
20.39%3,510.84万
-15.43%2,538.88万
-12.93%2,721.93万
-13.53%2,833.24万
-13.67%2,916.24万
-14.14%3,002.16万
-14.05%3,126.32万
-14.51%3,276.74万
-4.09%3,377.92万
租赁负债
47.84%3.65亿
123.81%3.76亿
66.43%2.97亿
68.79%3.14亿
53.44%2.47亿
4.52%1.68亿
5.54%1.79亿
9.20%1.86亿
-9.87%1.61亿
0.42%1.61亿
非流动负债合计
25.91%8.25亿
67.03%8.22亿
25.34%6.98亿
33.60%7.62亿
-20.16%6.55亿
-34.48%4.92亿
-47.50%5.57亿
-46.58%5.7亿
-22.54%8.21亿
-31.59%7.51亿
负债合计
18.15%28.02亿
14.48%28.31亿
3.05%24.3亿
-2.02%24.58亿
-11.18%23.72亿
-4.38%24.73亿
-10.12%23.58亿
-6.57%25.08亿
-1.89%26.7亿
-5.67%25.86亿
所有者权益(或股东权益)
实收资本(或股本)
14.37%1.73亿
12.64%1.7亿
0.00%1.51亿
0.33%1.51亿
0.34%1.51亿
0.34%1.51亿
0.34%1.51亿
0.02%1.5亿
0.01%1.5亿
0.01%1.5亿
其他权益工具
----
----
----
----
----
----
----
-0.22%4,609.24万
-0.12%4,613.82万
-0.12%4,613.91万
资本公积
2.92%21.78亿
-0.90%21.05亿
-0.00%21.16亿
2.48%21.16亿
2.50%21.16亿
2.87%21.24亿
2.52%21.16亿
0.05%20.65亿
0.03%20.64亿
0.03%20.64亿
盈余公积
0.00%9,475.98万
0.00%9,475.98万
0.00%9,475.98万
0.00%9,475.98万
0.00%9,475.98万
0.00%9,475.98万
0.00%9,475.98万
0.00%9,475.98万
0.00%9,475.98万
0.00%9,475.98万
未分配利润
31.76%-5.07亿
22.09%-5.54亿
11.30%-6.87亿
8.33%-7.15亿
6.20%-7.43亿
10.94%-7.11亿
3.26%-7.74亿
3.14%-7.8亿
5.17%-7.92亿
1.59%-7.98亿
其他综合收益
-9.12%-3,220.76万
105.07%259.18万
147.62%1,958.94万
184.13%2,358.67万
-1,036.86%-2,951.68万
-6,592.95%-5,107.86万
-65.63%-4,113.94万
-1,590.15%-2,803.49万
94.29%-259.64万
101.11%78.67万
专项储备
17.11%976.09万
30.90%961.13万
13.44%955.29万
20.61%849.69万
42.08%833.51万
49.84%734.26万
104.22%842.09万
128.60%704.49万
124.99%586.67万
207.26%490.03万
归属母公司所有者权益合计
19.93%19.16亿
13.19%18.28亿
9.60%17.04亿
7.96%16.79亿
1.95%15.97亿
3.29%16.15亿
1.33%15.55亿
0.24%15.55亿
6.09%15.67亿
6.02%15.63亿
少数股东权益
-8.21%546.33万
-7.81%494.11万
-35.69%443.9万
-31.54%559.96万
-31.30%595.21万
-48.06%535.96万
-38.60%690.3万
-36.48%818万
-37.62%866.46万
-26.78%1,031.91万
所有者权益(或股东权益)合计
19.82%19.21亿
13.12%18.33亿
9.40%17.09亿
7.75%16.84亿
1.77%16.03亿
2.96%16.2亿
1.04%15.62亿
-0.06%15.63亿
5.68%15.75亿
5.71%15.73亿
负债和所有者权益(或股东权益)总计
18.82%47.23亿
13.94%46.63亿
5.58%41.39亿
1.73%41.42亿
-6.38%39.75亿
-1.61%40.93亿
-5.98%39.2亿
-4.17%40.71亿
0.79%42.46亿
-1.66%41.6亿
货币单位
人民币
人民币
人民币
人民币
人民币
人民币
人民币
人民币
人民币
人民币
会计准则
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
审计意见
--
无保留意见
--
--
--
无保留意见
--
--
--
无保留意见
会计师事务所
--
普华永道中天会计师事务所(特殊普通合伙)
--
--
--
普华永道中天会计师事务所(特殊普通合伙)
--
--
--
普华永道中天会计师事务所(特殊普通合伙)
(Q1)2026/03/31(FY)2025/12/31(Q9)2025/09/30(Q6)2025/06/30(Q1)2025/03/31(FY)2024/12/31(Q9)2024/09/30(Q6)2024/06/30(Q1)2024/03/31(FY)2023/12/31
资产
流动资产
货币资金 78.64%4.65亿38.09%3.69亿-21.07%2.3亿-40.36%2.43亿-56.15%2.6亿-51.07%2.67亿-32.93%2.92亿-7.49%4.08亿11.88%5.94亿-4.61%5.45亿
应收票据及应收账款 15.50%9.91亿12.90%10.45亿17.80%8.6亿13.61%8.82亿18.29%8.58亿26.04%9.26亿1.85%7.3亿11.16%7.77亿14.01%7.25亿4.22%7.35亿
-应收票据 186.91%6,635.87万-28.82%2,752.03万-6.56%2,805.18万20.01%2,414.54万-6.46%2,312.84万13.04%3,866.23万-48.97%3,002.24万-70.81%2,012.01万-51.92%2,472.68万-24.75%3,420.36万
-应收账款 10.75%9.25亿14.71%10.18亿18.85%8.32亿13.44%8.58亿19.16%8.35亿26.68%8.87亿6.39%7亿20.14%7.57亿19.81%7.01亿6.22%7亿
其他应收款(含利息和股利) -36.55%2,090.51万-9.88%3,170.54万514.05%6,862.57万237.03%3,886.08万98.96%3,294.62万26.04%3,518.14万-39.81%1,117.59万-40.10%1,153.04万-36.25%1,655.89万1.04%2,791.34万
-其他应收款 ------------237.03%3,886.08万----26.04%3,518.14万-----40.10%1,153.04万----1.04%2,791.34万
合同资产 --48.15万-75.73%42.47万--------------174.99万----------------
预付款项 83.23%6,934.18万34.84%4,533.05万10.02%4,598.74万-51.55%3,130.55万-34.43%3,784.43万-44.07%3,361.69万-33.25%4,180.06万-3.84%6,461.72万-4.03%5,771.21万-6.70%6,010.64万
存货 17.72%8.29亿-2.03%7.8亿-0.24%7.32亿3.48%7.26亿-3.49%7.04亿11.87%7.96亿-10.48%7.34亿-14.57%7.01亿-11.41%7.3亿-8.41%7.11亿
应收款项融资 69.42%9,884.27万101.45%7,918.41万2.22%7,305.8万22.43%6,683.85万-34.93%5,834.28万43.03%3,930.64万134.34%7,147.15万110.60%5,459.2万301.55%8,965.52万42.58%2,748.09万
划分为持有待售的资产 --------------------------8,001.99万--8,001.99万--8,001.99万--8,001.99万
一年内到期的非流动资产 91.06%273.28万-32.26%272.71万-82.11%63.66万-85.23%96.79万-79.85%143.03万-44.27%402.6万198.03%355.91万448.80%655.39万494.37%709.8万504.90%722.37万
其他流动资产 -19.08%7,300.81万-18.11%8,553.35万-13.01%9,364.54万-23.28%9,593.5万-9.77%9,021.81万16.29%1.04亿-0.08%1.08亿8.77%1.25亿-13.52%9,998.54万8.46%8,981.44万
流动资产合计 24.81%25.5亿10.49%24.38亿1.60%21.05亿-6.41%20.85亿-14.85%20.43亿-3.37%22.07亿-5.51%20.72亿1.79%22.28亿8.30%24亿1.57%22.84亿
非流动资产
投资性房地产 -6.96%1,215.5万-5.60%1,245.86万-2.07%1,270.72万-2.96%1,291.56万-2.23%1,306.48万-1.90%1,319.73万-54.25%1,297.61万-69.21%1,331.01万-68.95%1,336.32万-69.22%1,345.23万
长期应收款 -55.35%1,210.39万-58.53%1,316.66万6.14%2,688.86万93.03%2,861.17万66.17%2,710.77万59.50%3,174.79万23.46%2,533.24万-38.05%1,482.26万-28.57%1,631.3万-16.09%1,990.42万
固定资产 ------------7.98%10.13亿-----1.34%9.86亿-----11.02%9.38亿-----4.56%9.99亿
在建工程 -------------20.34%8,961.61万----30.27%1.13亿-----6.48%1.13亿-----1.19%8,646.36万
无形资产 -15.54%2.04亿-10.90%2.14亿-6.33%2.38亿-0.83%2.43亿-4.82%2.41亿-8.46%2.4亿-14.65%2.54亿-20.73%2.45亿-16.07%2.53亿-13.56%2.62亿
开发支出 37.42%5,738.35万41.92%5,764.29万18.10%4,922.74万1.69%5,088.53万-2.86%4,175.66万-7.27%4,061.68万55.57%4,168.14万69.63%5,003.8万44.95%4,298.57万41.52%4,379.91万
长期待摊费用 30.00%8,169.29万6.15%7,557.34万-2.92%6,267.99万-3.96%6,348万-9.43%6,284.07万-1.10%7,119.54万3.29%6,456.29万-0.36%6,609.77万6.30%6,938.64万5.91%7,198.39万
递延所得税资产 12.76%1.47亿18.44%1.6亿4.03%1.25亿11.94%1.32亿11.10%1.3亿17.47%1.35亿-0.28%1.2亿-3.93%1.18亿1.11%1.17亿11.86%1.15亿
使用权资产 49.14%4.12亿108.75%4.33亿59.88%3.49亿59.41%3.66亿44.01%2.76亿-0.03%2.07亿9.09%2.18亿6.42%2.3亿-10.97%1.92亿-1.54%2.07亿
其他非流动资产 20.96%5,809.48万-4.68%4,583.89万28.53%6,870.42万2.33%5,684.16万-23.54%4,802.63万-14.34%4,808.82万-24.42%5,345.44万-25.28%5,554.5万-7.26%6,281.41万-11.87%5,614.06万
非流动资产合计 12.48%21.73亿17.98%22.25亿10.04%20.34亿11.58%20.57亿4.64%19.32亿0.54%18.86亿-6.51%18.48亿-10.51%18.43亿-7.56%18.46亿-5.33%18.76亿
资产总计 18.82%47.23亿13.94%46.63亿5.58%41.39亿1.73%41.42亿-6.38%39.75亿-1.61%40.93亿-5.98%39.2亿-4.17%40.71亿0.79%42.46亿-1.66%41.6亿
负债
流动负债
短期借款 46.60%2.46亿-12.36%2.34亿-29.58%1.68亿-28.76%1.67亿-26.73%1.68亿25.52%2.68亿-13.58%2.38亿-14.45%2.35亿-20.74%2.29亿-28.88%2.13亿
应付票据及应付账款 26.60%11.72亿9.72%11.86亿2.29%9.3亿15.89%9.13亿9.89%9.26亿25.54%10.81亿15.01%9.09亿-5.45%7.87亿-4.90%8.43亿-0.12%8.61亿
-应付票据 -25.22%1.06亿-11.52%1.36亿-41.42%1.07亿24.87%1.21亿8.02%1.42亿6.32%1.54亿89.95%1.83亿-5.69%9,714.71万-11.36%1.32亿-14.87%1.45亿
-应付账款 36.02%10.66亿13.25%10.5亿13.33%8.22亿14.63%7.91亿10.23%7.84亿29.42%9.27亿4.59%7.26亿-5.41%6.9亿-3.59%7.11亿3.51%7.16亿
合同负债 1.75%1,300.81万17.56%1,361.85万-44.64%792.55万-13.63%721.1万22.71%1,278.43万54.00%1,158.47万36.19%1,431.58万-45.60%834.91万-35.95%1,041.87万-45.37%752.27万
应付职工薪酬 -12.08%1.37亿-6.22%1.27亿-5.96%1.26亿-5.68%1.36亿25.62%1.56亿50.24%1.35亿39.31%1.34亿34.67%1.44亿5.37%1.24亿-6.77%9,007.87万
应交税费 -25.87%5,056.47万-19.46%6,621.74万40.17%4,568.96万10.69%4,155.35万119.24%6,821.23万163.53%8,221.27万25.95%3,259.67万37.08%3,754.08万48.11%3,111.37万15.96%3,119.63万
其他应付款(含利息和股利) 26.51%2.22亿21.24%2.36亿16.15%2.31亿17.88%2.12亿8.71%1.75亿49.00%1.95亿3.39%1.99亿5.64%1.8亿10.17%1.61亿-16.66%1.31亿
-其他应付款 ------------17.88%2.12亿----49.00%1.95亿----5.64%1.8亿-----16.66%1.31亿
一年内到期的非流动负债 -35.22%1.36亿-30.27%1.45亿17.77%2.24亿-54.49%2.2亿-45.87%2.09亿-55.77%2.08亿10.48%1.9亿153.89%4.83亿109.57%3.87亿150.48%4.7亿
其他流动负债 -57.83%49.88万12.70%120.01万-99.41%50.04万-99.36%41.1万-98.16%118.3万-96.67%106.49万17,139.68%8,473.11万9,073.07%6,398.82万6,170.37%6,428.1万5,185.68%3,200.11万
流动负债合计 15.18%19.77亿1.42%20.09亿-3.84%17.32亿-12.49%16.96亿-7.20%17.16亿7.93%19.81亿15.25%18.01亿19.82%19.38亿11.27%18.49亿11.65%18.35亿
非流动负债
长期借款 23.91%3.14亿54.22%2.92亿20.03%2.56亿35.11%2.97亿-48.27%2.53亿-54.88%1.9亿-54.17%2.14亿-51.37%2.2亿14.57%4.9亿-11.83%4.2亿
长期应付款 ------------48.98%1,123.66万------0-----68.13%754.22万-----66.38%1,787.82万
长期应付职工薪酬 6.85%760.1万15.87%768.47万16.79%763.87万-4.07%734.83万-11.75%711.4万-27.47%663.19万-38.83%654.05万-40.47%766.04万-52.45%806.1万-47.17%914.43万
专项应付款 ------------0.00%1,519万----0.00%1,519万----0.00%1,519万----0.00%1,519万
预计负债 6.63%2,778.64万21.61%2,678.03万-27.34%2,318.23万-18.25%2,124.93万12.11%2,605.82万25.81%2,202.07万84.78%3,190.58万46.59%2,599.23万46.78%2,324.34万21.84%1,750.31万
递延所得税负债 -10.44%5,700.46万-2.24%6,003.83万-15.14%6,552.8万-11.00%6,777.55万-16.38%6,365.01万-19.65%6,141.32万4.87%7,721.47万-1.45%7,614.99万2.08%7,612.19万2.59%7,642.78万
长期递延收益 20.27%3,407.52万20.39%3,510.84万-15.43%2,538.88万-12.93%2,721.93万-13.53%2,833.24万-13.67%2,916.24万-14.14%3,002.16万-14.05%3,126.32万-14.51%3,276.74万-4.09%3,377.92万
租赁负债 47.84%3.65亿123.81%3.76亿66.43%2.97亿68.79%3.14亿53.44%2.47亿4.52%1.68亿5.54%1.79亿9.20%1.86亿-9.87%1.61亿0.42%1.61亿
非流动负债合计 25.91%8.25亿67.03%8.22亿25.34%6.98亿33.60%7.62亿-20.16%6.55亿-34.48%4.92亿-47.50%5.57亿-46.58%5.7亿-22.54%8.21亿-31.59%7.51亿
负债合计 18.15%28.02亿14.48%28.31亿3.05%24.3亿-2.02%24.58亿-11.18%23.72亿-4.38%24.73亿-10.12%23.58亿-6.57%25.08亿-1.89%26.7亿-5.67%25.86亿
所有者权益(或股东权益)
实收资本(或股本) 14.37%1.73亿12.64%1.7亿0.00%1.51亿0.33%1.51亿0.34%1.51亿0.34%1.51亿0.34%1.51亿0.02%1.5亿0.01%1.5亿0.01%1.5亿
其他权益工具 -----------------------------0.22%4,609.24万-0.12%4,613.82万-0.12%4,613.91万
资本公积 2.92%21.78亿-0.90%21.05亿-0.00%21.16亿2.48%21.16亿2.50%21.16亿2.87%21.24亿2.52%21.16亿0.05%20.65亿0.03%20.64亿0.03%20.64亿
盈余公积 0.00%9,475.98万0.00%9,475.98万0.00%9,475.98万0.00%9,475.98万0.00%9,475.98万0.00%9,475.98万0.00%9,475.98万0.00%9,475.98万0.00%9,475.98万0.00%9,475.98万
未分配利润 31.76%-5.07亿22.09%-5.54亿11.30%-6.87亿8.33%-7.15亿6.20%-7.43亿10.94%-7.11亿3.26%-7.74亿3.14%-7.8亿5.17%-7.92亿1.59%-7.98亿
其他综合收益 -9.12%-3,220.76万105.07%259.18万147.62%1,958.94万184.13%2,358.67万-1,036.86%-2,951.68万-6,592.95%-5,107.86万-65.63%-4,113.94万-1,590.15%-2,803.49万94.29%-259.64万101.11%78.67万
专项储备 17.11%976.09万30.90%961.13万13.44%955.29万20.61%849.69万42.08%833.51万49.84%734.26万104.22%842.09万128.60%704.49万124.99%586.67万207.26%490.03万
归属母公司所有者权益合计 19.93%19.16亿13.19%18.28亿9.60%17.04亿7.96%16.79亿1.95%15.97亿3.29%16.15亿1.33%15.55亿0.24%15.55亿6.09%15.67亿6.02%15.63亿
少数股东权益 -8.21%546.33万-7.81%494.11万-35.69%443.9万-31.54%559.96万-31.30%595.21万-48.06%535.96万-38.60%690.3万-36.48%818万-37.62%866.46万-26.78%1,031.91万
所有者权益(或股东权益)合计 19.82%19.21亿13.12%18.33亿9.40%17.09亿7.75%16.84亿1.77%16.03亿2.96%16.2亿1.04%15.62亿-0.06%15.63亿5.68%15.75亿5.71%15.73亿
负债和所有者权益(或股东权益)总计 18.82%47.23亿13.94%46.63亿5.58%41.39亿1.73%41.42亿-6.38%39.75亿-1.61%40.93亿-5.98%39.2亿-4.17%40.71亿0.79%42.46亿-1.66%41.6亿
货币单位 人民币人民币人民币人民币人民币人民币人民币人民币人民币人民币
会计准则 新会计准则(2007)新会计准则(2007)新会计准则(2007)新会计准则(2007)新会计准则(2007)新会计准则(2007)新会计准则(2007)新会计准则(2007)新会计准则(2007)新会计准则(2007)
审计意见 --无保留意见------无保留意见------无保留意见
会计师事务所 --普华永道中天会计师事务所(特殊普通合伙)------普华永道中天会计师事务所(特殊普通合伙)------普华永道中天会计师事务所(特殊普通合伙)

FY:Financial Year 年度报告,相当于上市公司向SEC披露的10-K文件。

Q:Quarter 季度报告,相当于上市公司向SEC披露的10-Q文件,其中Q1、Q2、Q3、Q4为单季报,跨度为3个月;Q6、Q9为累计季报,Q6为6个月,Q9为9个月。

热门市场机会
中东战火燃至股市!投资者该如何应对?
美伊局势传来好消息,美东时间5月23日下午,美国总统特朗普周六表示,美伊“已基本谈成”一项将使霍尔木兹海峡重新开放的和平协议,并将很快公布。这一进展重新燃起了人们对伊朗战争即将结束的希望,这场战争已严重扰乱全球能源市场,并将美国通胀推至多年高位。特朗普称,美国与伊朗的一份协议已基 展开