沪深市场个股详情

光力科技 (300480)

添加自选
  • 20.92
  • +2.20+11.75%
已收盘 01/16 15:00 (北京)
73.81亿总市值-326.88市盈率TTM

光力科技 (300480) 资产负债表

全部
显示同比 yoy
隐藏空行 yoy
(Q9)2025/09/30
(Q6)2025/06/30
(Q1)2025/03/31
(FY)2024/12/31
(Q9)2024/09/30
(Q6)2024/06/30
(Q1)2024/03/31
(FY)2023/12/31
(Q9)2023/09/30
(Q6)2023/06/30
资产
流动资产
货币资金
-19.89%4.44亿
-26.11%4.52亿
-25.41%4.91亿
-23.19%5.43亿
-19.12%5.55亿
-13.54%6.12亿
86.45%6.58亿
45.75%7.07亿
72.11%6.86亿
66.20%7.08亿
应收票据及应收账款
26.77%4.1亿
9.48%3.51亿
9.99%3.8亿
3.55%3.72亿
-9.86%3.23亿
-3.31%3.21亿
9.93%3.46亿
13.80%3.6亿
-0.31%3.58亿
-0.17%3.32亿
-应收票据
-5.46%2,630.05万
21.33%2,728.72万
4.21%5,063.81万
-6.44%4,425.04万
-41.82%2,782.04万
-50.27%2,248.92万
9.81%4,859.16万
-28.89%4,729.73万
3.45%4,781.66万
10.94%4,522.07万
-应收账款
29.81%3.83亿
8.58%3.24亿
10.93%3.3亿
5.06%3.28亿
-4.94%2.95亿
4.10%2.98亿
9.94%2.97亿
25.18%3.12亿
-0.87%3.11亿
-1.73%2.86亿
其他应收款(含利息和股利)
-15.12%1,507.74万
-24.51%1,414.48万
20.29%1,789.3万
-1.52%1,448.98万
-84.33%1,776.3万
-83.37%1,873.68万
-86.92%1,487.43万
-86.59%1,471.3万
713.18%1.13亿
682.36%1.13亿
-其他应收款
----
-24.51%1,414.48万
----
----
----
-83.37%1,873.68万
----
-86.59%1,471.3万
----
682.36%1.13亿
合同资产
-2.78%2,894.47万
99.45%2,843.63万
24.71%1,779.28万
5.02%1,633.9万
143.74%2,977.19万
11.26%1,425.71万
56.95%1,426.78万
85.10%1,555.87万
15.43%1,221.44万
43.17%1,281.45万
预付款项
-47.19%1,080.95万
-22.30%1,471.82万
-22.08%1,740.71万
-20.63%931.28万
-38.69%2,046.9万
18.90%1,894.22万
39.57%2,233.86万
-8.66%1,173.29万
101.32%3,338.47万
-21.66%1,593.17万
存货
4.55%3.52亿
7.04%3.51亿
6.78%3.31亿
18.58%3.38亿
23.95%3.37亿
21.85%3.28亿
19.45%3.1亿
13.02%2.85亿
5.02%2.72亿
14.18%2.69亿
应收款项融资
16.49%2,198.8万
34.11%2,832.65万
59.75%4,670.37万
-17.10%3,029.72万
-44.14%1,887.62万
-34.85%2,112.17万
-5.44%2,923.49万
33.56%3,654.63万
-28.64%3,379.09万
-43.01%3,241.97万
其他流动资产
-12.39%2,100.8万
7.68%2,553.83万
49.47%2,568.52万
60.25%2,362.84万
295.91%2,397.83万
86.67%2,371.74万
58.91%1,718.4万
30.67%1,474.48万
-37.97%605.66万
158.13%1,270.55万
流动资产合计
-1.63%13.04亿
-6.77%12.66亿
-5.96%13.27亿
-6.74%13.48亿
-12.50%13.25亿
-9.21%13.58亿
27.46%14.11亿
18.16%14.45亿
35.86%15.15亿
36.00%14.96亿
非流动资产
投资性房地产
-17.19%193.13万
-16.48%203.15万
-15.83%213.17万
-15.22%223.19万
-14.66%233.21万
-14.15%243.23万
-13.66%253.25万
-13.21%263.27万
-12.79%273.29万
-12.39%283.31万
长期股权投资
--722.94万
--722.94万
--2.94万
--2.94万
----
----
----
----
----
----
固定资产
----
101.10%3.26亿
----
----
----
108.05%1.62亿
----
200.64%1.57亿
----
61.05%7,787.96万
在建工程
----
-75.23%2,878.87万
----
----
----
-10.03%1.16亿
----
-12.37%9,099.38万
----
86.91%1.29亿
无形资产
-4.05%6,082.6万
-1.16%6,208.96万
-0.78%6,378.47万
-0.46%6,436.35万
-5.21%6,339.65万
-5.74%6,281.82万
-5.57%6,428.58万
-5.71%6,466.39万
-16.68%6,688.25万
-17.84%6,664.31万
商誉
-18.41%1.82亿
-18.41%1.82亿
-34.94%1.82亿
-34.94%1.82亿
-21.36%2.23亿
-21.36%2.23亿
-1.37%2.8亿
-1.37%2.8亿
-31.59%2.84亿
-31.59%2.84亿
长期待摊费用
304.48%977.54万
278.46%964.62万
-26.19%204.52万
1,137.37%217.89万
642.43%241.68万
674.07%254.88万
538.28%277.08万
-62.48%17.61万
-79.62%32.55万
-80.63%32.93万
递延所得税资产
-34.94%703.07万
-9.68%708.09万
16.33%830.43万
-22.99%674.19万
-21.07%1,080.66万
-39.59%783.95万
-46.25%713.84万
-34.68%875.41万
-6.76%1,369.16万
-9.68%1,297.62万
使用权资产
-8.61%2,308.4万
-9.00%2,465.51万
-12.73%2,647.32万
-13.23%2,634.57万
62.48%2,525.93万
67.10%2,709.34万
55.28%3,033.48万
56.30%3,036.35万
54.13%1,554.61万
58.22%1,621.36万
其他非流动资产
226.40%1,096.55万
223.50%882.59万
34.84%1,374.32万
135.73%1,668.73万
-17.49%335.95万
-65.67%272.83万
-45.30%1,019.22万
-41.87%707.91万
-78.28%407.18万
31.34%794.69万
非流动资产合计
-1.49%6.6亿
8.47%6.58亿
0.72%6.62亿
0.41%6.44亿
9.57%6.7亿
1.52%6.07亿
13.84%6.57亿
15.15%6.41亿
-9.16%6.12亿
-7.90%5.98亿
资产总计
-1.58%19.64亿
-2.06%19.24亿
-3.84%19.89亿
-4.54%19.92亿
-6.15%19.96亿
-6.15%19.65亿
22.80%20.68亿
17.22%20.86亿
18.91%21.26亿
19.71%20.93亿
负债
流动负债
短期借款
34.53%2,879.74万
11.48%2,150.16万
3.77%2,190.99万
23.05%2,178.8万
28.12%2,140.53万
30.21%1,928.79万
53.63%2,111.4万
-54.49%1,770.68万
-82.67%1,670.74万
-82.41%1,481.29万
应付票据及应付账款
19.86%8,599.2万
5.21%7,878.34万
-2.05%6,783.1万
4.89%7,792.9万
-5.93%7,174.18万
-2.99%7,488.25万
3.35%6,924.98万
12.71%7,429.69万
-10.25%7,626.15万
-8.88%7,718.7万
-应付账款
19.86%8,599.2万
5.21%7,878.34万
-2.05%6,783.1万
4.89%7,792.9万
-5.93%7,174.18万
-2.99%7,488.25万
3.35%6,924.98万
12.71%7,429.69万
-10.25%7,626.15万
-8.88%7,718.7万
合同负债
48.67%2,298.24万
10.87%2,125.41万
-8.07%2,261.9万
11.23%2,989.31万
-29.27%1,545.89万
-25.38%1,917.05万
-29.48%2,460.43万
-21.97%2,687.44万
-25.28%2,185.75万
-6.38%2,569.11万
预收款项
-0.00%6.15万
-79.50%6.15万
-79.50%6.15万
-79.50%6.15万
-79.50%6.15万
0.00%29.99万
0.00%29.99万
387.71%29.99万
399.90%29.99万
4.48%29.99万
应付职工薪酬
6.86%2,204.89万
-0.20%2,213.07万
-2.00%2,144.63万
65.79%3,291.7万
-2.21%2,063.26万
5.54%2,217.47万
-16.24%2,188.37万
-35.10%1,985.45万
17.12%2,109.96万
2.55%2,101.1万
应交税费
20.73%700.67万
31.87%590.13万
28.16%1,212.19万
15.14%2,120.41万
-26.88%580.38万
-19.08%447.5万
-15.17%945.84万
-19.75%1,841.52万
-51.84%793.69万
-68.86%553.03万
其他应付款(含利息和股利)
-32.52%1,836.57万
44.15%1,361.7万
127.91%2,400.9万
24.04%2,156.98万
27.19%2,721.8万
-36.33%944.62万
-43.48%1,053.45万
-16.07%1,738.87万
27.77%2,139.99万
-12.15%1,483.63万
-应付利息
----
----
----
----
----
----
----
----
----
--20万
-应付股利
----
--18.54万
----
----
----
----
----
----
----
----
-其他应付款
----
42.19%1,343.16万
----
----
----
-35.46%944.62万
----
-16.07%1,738.87万
----
-13.33%1,463.63万
一年内到期的非流动负债
-5.64%650.8万
-11.19%580.34万
20.00%821.96万
10.50%758.1万
-79.15%689.67万
-80.34%653.48万
-41.07%684.96万
-87.91%686.06万
-43.76%3,308.22万
-43.80%3,324.29万
其他流动负债
19.73%1,020.77万
16.85%748.62万
52.27%1,805.52万
-6.16%1,169.35万
347.17%852.58万
415.33%640.67万
417.28%1,185.74万
-48.73%1,246.07万
-26.96%190.66万
-42.51%124.32万
流动负债合计
13.63%2.02亿
8.52%1.77亿
11.61%1.96亿
15.70%2.25亿
-11.37%1.78亿
-16.08%1.63亿
-5.34%1.76亿
-34.10%1.94亿
-37.98%2.01亿
-38.08%1.94亿
非流动负债
长期借款
95.39%28.78万
-61.56%31.86万
-76.05%13.7万
-77.18%18.91万
-85.60%14.73万
-36.00%82.89万
-97.75%57.2万
-97.20%82.88万
-96.02%102.28万
-95.37%129.53万
应付债券
4.28%3.98亿
4.60%3.94亿
4.41%3.9亿
4.56%3.85亿
18.99%3.82亿
16.92%3.77亿
--3.73亿
--3.68亿
--3.21亿
--3.22亿
长期应付职工薪酬
-1.19%752.58万
4.77%738.61万
1.40%763.86万
2.16%772.75万
3.74%761.63万
-6.57%704.98万
-4.46%753.28万
-8.58%756.43万
-13.53%734.21万
-8.62%754.55万
预计负债
9.83%92.45万
-53.98%64.51万
-47.03%64.69万
-47.84%79.79万
-40.22%84.18万
11.42%140.18万
-0.23%122.12万
1.70%152.99万
-19.74%140.81万
-24.65%125.81万
递延所得税负债
-18.79%101.83万
-22.11%103.2万
91.83%269.03万
-19.69%112.63万
-16.66%125.39万
-9.43%132.48万
-9.11%140.25万
-10.60%140.25万
-53.62%150.46万
-55.60%146.28万
长期递延收益
-51.65%1,294.5万
-49.76%1,379.78万
-3.83%2,658万
-5.20%2,633.64万
15.93%2,677.44万
17.70%2,746.45万
19.40%2,763.73万
-2.43%2,778万
2.62%2,309.54万
58.79%2,333.38万
租赁负债
-2.56%1,910.93万
-4.74%2,015.13万
-13.50%2,070.25万
-13.92%2,061.95万
115.44%1,961.06万
120.42%2,115.48万
93.90%2,393.31万
95.28%2,395.27万
21.24%910.24万
25.71%959.75万
非流动负债合计
0.44%4.4亿
0.33%4.37亿
2.88%4.48亿
2.44%4.42亿
20.23%4.38亿
18.89%4.36亿
508.62%4.36亿
427.95%4.31亿
426.11%3.64亿
477.18%3.67亿
负债合计
4.24%6.42亿
2.56%6.14亿
5.39%6.44亿
6.56%6.66亿
9.00%6.16亿
6.79%5.99亿
137.58%6.11亿
66.20%6.25亿
43.86%5.65亿
48.82%5.6亿
所有者权益(或股东权益)
实收资本(或股本)
0.02%3.53亿
0.02%3.53亿
0.18%3.53亿
0.18%3.53亿
0.19%3.53亿
0.20%3.53亿
0.22%3.52亿
0.24%3.52亿
0.23%3.52亿
0.22%3.52亿
其他权益工具
-0.02%2,739.53万
-0.01%2,739.83万
-0.00%2,739.9万
-0.01%2,739.96万
-59.88%2,739.99万
-59.88%2,739.99万
--2,739.97万
--2,740.16万
--6,829.82万
--6,829.82万
资本公积
-3.53%5.25亿
-3.42%5.25亿
0.39%5.43亿
0.40%5.42亿
0.60%5.44亿
0.69%5.43亿
1.39%5.4亿
1.44%5.4亿
2.43%5.41亿
2.53%5.4亿
盈余公积
21.83%8,657.5万
19.57%8,496.74万
10.03%7,818.91万
10.03%7,818.91万
16.70%7,106.05万
8.19%7,106.05万
16.70%7,106.05万
16.70%7,106.05万
27.31%6,089.28万
37.32%6,568.09万
未分配利润
-14.49%3.27亿
-14.72%3.17亿
-28.74%3.34亿
-30.32%3.17亿
-26.79%3.83亿
-23.95%3.72亿
-0.13%4.69亿
1.41%4.54亿
13.64%5.23亿
11.23%4.89亿
减:库存股
-0.18%2,192.74万
7.57%2,195.43万
9.82%2,196.22万
--2,196.72万
--2,196.74万
--2,040.97万
--1,999.89万
----
----
----
其他综合收益
-14.61%775.27万
5.20%848.05万
7.33%813.1万
4.66%792.82万
36.36%907.9万
-4.52%806.15万
194.71%757.57万
260.84%757.5万
546.81%665.81万
849.10%844.33万
专项储备
75.62%419.67万
113.31%339.83万
--259.83万
--179.83万
--238.96万
--159.31万
----
----
----
----
归属母公司所有者权益合计
-4.28%13.09亿
-4.33%12.97亿
-8.55%13.24亿
-10.17%13.05亿
-11.86%13.67亿
-10.99%13.56亿
2.13%14.48亿
4.15%14.53亿
11.77%15.51亿
11.67%15.24亿
少数股东权益
6.85%1,342.28万
28.43%1,290.56万
132.57%2,009.31万
143.27%2,024.76万
23.82%1,256.18万
7.87%1,004.86万
-3.06%863.97万
-5.94%832.3万
33.50%1,014.55万
19.97%931.52万
所有者权益(或股东权益)合计
-4.18%13.22亿
-4.09%13.1亿
-7.71%13.44亿
-9.29%13.25亿
-11.63%13.8亿
-10.88%13.66亿
2.09%14.57亿
4.08%14.61亿
11.89%15.62亿
11.72%15.33亿
负债和所有者权益(或股东权益)总计
-1.58%19.64亿
-2.06%19.24亿
-3.84%19.89亿
-4.54%19.92亿
-6.15%19.96亿
-6.15%19.65亿
22.80%20.68亿
17.22%20.86亿
18.91%21.26亿
19.71%20.93亿
货币单位
人民币
人民币
人民币
人民币
人民币
人民币
人民币
人民币
人民币
人民币
会计准则
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
审计意见
--
--
--
无保留意见
--
--
--
无保留意见
--
--
会计师事务所
--
--
--
致同会计师事务所(特殊普通合伙)
--
--
--
致同会计师事务所(特殊普通合伙)
--
--
(Q9)2025/09/30(Q6)2025/06/30(Q1)2025/03/31(FY)2024/12/31(Q9)2024/09/30(Q6)2024/06/30(Q1)2024/03/31(FY)2023/12/31(Q9)2023/09/30(Q6)2023/06/30
资产
流动资产
货币资金 -19.89%4.44亿-26.11%4.52亿-25.41%4.91亿-23.19%5.43亿-19.12%5.55亿-13.54%6.12亿86.45%6.58亿45.75%7.07亿72.11%6.86亿66.20%7.08亿
应收票据及应收账款 26.77%4.1亿9.48%3.51亿9.99%3.8亿3.55%3.72亿-9.86%3.23亿-3.31%3.21亿9.93%3.46亿13.80%3.6亿-0.31%3.58亿-0.17%3.32亿
-应收票据 -5.46%2,630.05万21.33%2,728.72万4.21%5,063.81万-6.44%4,425.04万-41.82%2,782.04万-50.27%2,248.92万9.81%4,859.16万-28.89%4,729.73万3.45%4,781.66万10.94%4,522.07万
-应收账款 29.81%3.83亿8.58%3.24亿10.93%3.3亿5.06%3.28亿-4.94%2.95亿4.10%2.98亿9.94%2.97亿25.18%3.12亿-0.87%3.11亿-1.73%2.86亿
其他应收款(含利息和股利) -15.12%1,507.74万-24.51%1,414.48万20.29%1,789.3万-1.52%1,448.98万-84.33%1,776.3万-83.37%1,873.68万-86.92%1,487.43万-86.59%1,471.3万713.18%1.13亿682.36%1.13亿
-其他应收款 -----24.51%1,414.48万-------------83.37%1,873.68万-----86.59%1,471.3万----682.36%1.13亿
合同资产 -2.78%2,894.47万99.45%2,843.63万24.71%1,779.28万5.02%1,633.9万143.74%2,977.19万11.26%1,425.71万56.95%1,426.78万85.10%1,555.87万15.43%1,221.44万43.17%1,281.45万
预付款项 -47.19%1,080.95万-22.30%1,471.82万-22.08%1,740.71万-20.63%931.28万-38.69%2,046.9万18.90%1,894.22万39.57%2,233.86万-8.66%1,173.29万101.32%3,338.47万-21.66%1,593.17万
存货 4.55%3.52亿7.04%3.51亿6.78%3.31亿18.58%3.38亿23.95%3.37亿21.85%3.28亿19.45%3.1亿13.02%2.85亿5.02%2.72亿14.18%2.69亿
应收款项融资 16.49%2,198.8万34.11%2,832.65万59.75%4,670.37万-17.10%3,029.72万-44.14%1,887.62万-34.85%2,112.17万-5.44%2,923.49万33.56%3,654.63万-28.64%3,379.09万-43.01%3,241.97万
其他流动资产 -12.39%2,100.8万7.68%2,553.83万49.47%2,568.52万60.25%2,362.84万295.91%2,397.83万86.67%2,371.74万58.91%1,718.4万30.67%1,474.48万-37.97%605.66万158.13%1,270.55万
流动资产合计 -1.63%13.04亿-6.77%12.66亿-5.96%13.27亿-6.74%13.48亿-12.50%13.25亿-9.21%13.58亿27.46%14.11亿18.16%14.45亿35.86%15.15亿36.00%14.96亿
非流动资产
投资性房地产 -17.19%193.13万-16.48%203.15万-15.83%213.17万-15.22%223.19万-14.66%233.21万-14.15%243.23万-13.66%253.25万-13.21%263.27万-12.79%273.29万-12.39%283.31万
长期股权投资 --722.94万--722.94万--2.94万--2.94万------------------------
固定资产 ----101.10%3.26亿------------108.05%1.62亿----200.64%1.57亿----61.05%7,787.96万
在建工程 -----75.23%2,878.87万-------------10.03%1.16亿-----12.37%9,099.38万----86.91%1.29亿
无形资产 -4.05%6,082.6万-1.16%6,208.96万-0.78%6,378.47万-0.46%6,436.35万-5.21%6,339.65万-5.74%6,281.82万-5.57%6,428.58万-5.71%6,466.39万-16.68%6,688.25万-17.84%6,664.31万
商誉 -18.41%1.82亿-18.41%1.82亿-34.94%1.82亿-34.94%1.82亿-21.36%2.23亿-21.36%2.23亿-1.37%2.8亿-1.37%2.8亿-31.59%2.84亿-31.59%2.84亿
长期待摊费用 304.48%977.54万278.46%964.62万-26.19%204.52万1,137.37%217.89万642.43%241.68万674.07%254.88万538.28%277.08万-62.48%17.61万-79.62%32.55万-80.63%32.93万
递延所得税资产 -34.94%703.07万-9.68%708.09万16.33%830.43万-22.99%674.19万-21.07%1,080.66万-39.59%783.95万-46.25%713.84万-34.68%875.41万-6.76%1,369.16万-9.68%1,297.62万
使用权资产 -8.61%2,308.4万-9.00%2,465.51万-12.73%2,647.32万-13.23%2,634.57万62.48%2,525.93万67.10%2,709.34万55.28%3,033.48万56.30%3,036.35万54.13%1,554.61万58.22%1,621.36万
其他非流动资产 226.40%1,096.55万223.50%882.59万34.84%1,374.32万135.73%1,668.73万-17.49%335.95万-65.67%272.83万-45.30%1,019.22万-41.87%707.91万-78.28%407.18万31.34%794.69万
非流动资产合计 -1.49%6.6亿8.47%6.58亿0.72%6.62亿0.41%6.44亿9.57%6.7亿1.52%6.07亿13.84%6.57亿15.15%6.41亿-9.16%6.12亿-7.90%5.98亿
资产总计 -1.58%19.64亿-2.06%19.24亿-3.84%19.89亿-4.54%19.92亿-6.15%19.96亿-6.15%19.65亿22.80%20.68亿17.22%20.86亿18.91%21.26亿19.71%20.93亿
负债
流动负债
短期借款 34.53%2,879.74万11.48%2,150.16万3.77%2,190.99万23.05%2,178.8万28.12%2,140.53万30.21%1,928.79万53.63%2,111.4万-54.49%1,770.68万-82.67%1,670.74万-82.41%1,481.29万
应付票据及应付账款 19.86%8,599.2万5.21%7,878.34万-2.05%6,783.1万4.89%7,792.9万-5.93%7,174.18万-2.99%7,488.25万3.35%6,924.98万12.71%7,429.69万-10.25%7,626.15万-8.88%7,718.7万
-应付账款 19.86%8,599.2万5.21%7,878.34万-2.05%6,783.1万4.89%7,792.9万-5.93%7,174.18万-2.99%7,488.25万3.35%6,924.98万12.71%7,429.69万-10.25%7,626.15万-8.88%7,718.7万
合同负债 48.67%2,298.24万10.87%2,125.41万-8.07%2,261.9万11.23%2,989.31万-29.27%1,545.89万-25.38%1,917.05万-29.48%2,460.43万-21.97%2,687.44万-25.28%2,185.75万-6.38%2,569.11万
预收款项 -0.00%6.15万-79.50%6.15万-79.50%6.15万-79.50%6.15万-79.50%6.15万0.00%29.99万0.00%29.99万387.71%29.99万399.90%29.99万4.48%29.99万
应付职工薪酬 6.86%2,204.89万-0.20%2,213.07万-2.00%2,144.63万65.79%3,291.7万-2.21%2,063.26万5.54%2,217.47万-16.24%2,188.37万-35.10%1,985.45万17.12%2,109.96万2.55%2,101.1万
应交税费 20.73%700.67万31.87%590.13万28.16%1,212.19万15.14%2,120.41万-26.88%580.38万-19.08%447.5万-15.17%945.84万-19.75%1,841.52万-51.84%793.69万-68.86%553.03万
其他应付款(含利息和股利) -32.52%1,836.57万44.15%1,361.7万127.91%2,400.9万24.04%2,156.98万27.19%2,721.8万-36.33%944.62万-43.48%1,053.45万-16.07%1,738.87万27.77%2,139.99万-12.15%1,483.63万
-应付利息 --------------------------------------20万
-应付股利 ------18.54万--------------------------------
-其他应付款 ----42.19%1,343.16万-------------35.46%944.62万-----16.07%1,738.87万-----13.33%1,463.63万
一年内到期的非流动负债 -5.64%650.8万-11.19%580.34万20.00%821.96万10.50%758.1万-79.15%689.67万-80.34%653.48万-41.07%684.96万-87.91%686.06万-43.76%3,308.22万-43.80%3,324.29万
其他流动负债 19.73%1,020.77万16.85%748.62万52.27%1,805.52万-6.16%1,169.35万347.17%852.58万415.33%640.67万417.28%1,185.74万-48.73%1,246.07万-26.96%190.66万-42.51%124.32万
流动负债合计 13.63%2.02亿8.52%1.77亿11.61%1.96亿15.70%2.25亿-11.37%1.78亿-16.08%1.63亿-5.34%1.76亿-34.10%1.94亿-37.98%2.01亿-38.08%1.94亿
非流动负债
长期借款 95.39%28.78万-61.56%31.86万-76.05%13.7万-77.18%18.91万-85.60%14.73万-36.00%82.89万-97.75%57.2万-97.20%82.88万-96.02%102.28万-95.37%129.53万
应付债券 4.28%3.98亿4.60%3.94亿4.41%3.9亿4.56%3.85亿18.99%3.82亿16.92%3.77亿--3.73亿--3.68亿--3.21亿--3.22亿
长期应付职工薪酬 -1.19%752.58万4.77%738.61万1.40%763.86万2.16%772.75万3.74%761.63万-6.57%704.98万-4.46%753.28万-8.58%756.43万-13.53%734.21万-8.62%754.55万
预计负债 9.83%92.45万-53.98%64.51万-47.03%64.69万-47.84%79.79万-40.22%84.18万11.42%140.18万-0.23%122.12万1.70%152.99万-19.74%140.81万-24.65%125.81万
递延所得税负债 -18.79%101.83万-22.11%103.2万91.83%269.03万-19.69%112.63万-16.66%125.39万-9.43%132.48万-9.11%140.25万-10.60%140.25万-53.62%150.46万-55.60%146.28万
长期递延收益 -51.65%1,294.5万-49.76%1,379.78万-3.83%2,658万-5.20%2,633.64万15.93%2,677.44万17.70%2,746.45万19.40%2,763.73万-2.43%2,778万2.62%2,309.54万58.79%2,333.38万
租赁负债 -2.56%1,910.93万-4.74%2,015.13万-13.50%2,070.25万-13.92%2,061.95万115.44%1,961.06万120.42%2,115.48万93.90%2,393.31万95.28%2,395.27万21.24%910.24万25.71%959.75万
非流动负债合计 0.44%4.4亿0.33%4.37亿2.88%4.48亿2.44%4.42亿20.23%4.38亿18.89%4.36亿508.62%4.36亿427.95%4.31亿426.11%3.64亿477.18%3.67亿
负债合计 4.24%6.42亿2.56%6.14亿5.39%6.44亿6.56%6.66亿9.00%6.16亿6.79%5.99亿137.58%6.11亿66.20%6.25亿43.86%5.65亿48.82%5.6亿
所有者权益(或股东权益)
实收资本(或股本) 0.02%3.53亿0.02%3.53亿0.18%3.53亿0.18%3.53亿0.19%3.53亿0.20%3.53亿0.22%3.52亿0.24%3.52亿0.23%3.52亿0.22%3.52亿
其他权益工具 -0.02%2,739.53万-0.01%2,739.83万-0.00%2,739.9万-0.01%2,739.96万-59.88%2,739.99万-59.88%2,739.99万--2,739.97万--2,740.16万--6,829.82万--6,829.82万
资本公积 -3.53%5.25亿-3.42%5.25亿0.39%5.43亿0.40%5.42亿0.60%5.44亿0.69%5.43亿1.39%5.4亿1.44%5.4亿2.43%5.41亿2.53%5.4亿
盈余公积 21.83%8,657.5万19.57%8,496.74万10.03%7,818.91万10.03%7,818.91万16.70%7,106.05万8.19%7,106.05万16.70%7,106.05万16.70%7,106.05万27.31%6,089.28万37.32%6,568.09万
未分配利润 -14.49%3.27亿-14.72%3.17亿-28.74%3.34亿-30.32%3.17亿-26.79%3.83亿-23.95%3.72亿-0.13%4.69亿1.41%4.54亿13.64%5.23亿11.23%4.89亿
减:库存股 -0.18%2,192.74万7.57%2,195.43万9.82%2,196.22万--2,196.72万--2,196.74万--2,040.97万--1,999.89万------------
其他综合收益 -14.61%775.27万5.20%848.05万7.33%813.1万4.66%792.82万36.36%907.9万-4.52%806.15万194.71%757.57万260.84%757.5万546.81%665.81万849.10%844.33万
专项储备 75.62%419.67万113.31%339.83万--259.83万--179.83万--238.96万--159.31万----------------
归属母公司所有者权益合计 -4.28%13.09亿-4.33%12.97亿-8.55%13.24亿-10.17%13.05亿-11.86%13.67亿-10.99%13.56亿2.13%14.48亿4.15%14.53亿11.77%15.51亿11.67%15.24亿
少数股东权益 6.85%1,342.28万28.43%1,290.56万132.57%2,009.31万143.27%2,024.76万23.82%1,256.18万7.87%1,004.86万-3.06%863.97万-5.94%832.3万33.50%1,014.55万19.97%931.52万
所有者权益(或股东权益)合计 -4.18%13.22亿-4.09%13.1亿-7.71%13.44亿-9.29%13.25亿-11.63%13.8亿-10.88%13.66亿2.09%14.57亿4.08%14.61亿11.89%15.62亿11.72%15.33亿
负债和所有者权益(或股东权益)总计 -1.58%19.64亿-2.06%19.24亿-3.84%19.89亿-4.54%19.92亿-6.15%19.96亿-6.15%19.65亿22.80%20.68亿17.22%20.86亿18.91%21.26亿19.71%20.93亿
货币单位 人民币人民币人民币人民币人民币人民币人民币人民币人民币人民币
会计准则 新会计准则(2007)新会计准则(2007)新会计准则(2007)新会计准则(2007)新会计准则(2007)新会计准则(2007)新会计准则(2007)新会计准则(2007)新会计准则(2007)新会计准则(2007)
审计意见 ------无保留意见------无保留意见----
会计师事务所 ------致同会计师事务所(特殊普通合伙)------致同会计师事务所(特殊普通合伙)----

FY:Financial Year 年度报告,相当于上市公司向SEC披露的10-K文件。

Q:Quarter 季度报告,相当于上市公司向SEC披露的10-Q文件,其中Q1、Q2、Q3、Q4为单季报,跨度为3个月;Q6、Q9为累计季报,Q6为6个月,Q9为9个月。

热门市场机会
港股科网股
查看更多
佩洛西持仓
关税大棒再舞!市场还会“应激”吗?
中美近期相继调整多个关税或非关税措施,开始落实双方吉隆坡经贸磋商达成的成果共识。当地时间4日,美国白宫连续发布两项总统行政令,宣布自2025年11月10日起,取消针对中国商品加征的10%所谓“芬太尼关税”以及延长一年对中国商品加征24%“对等关税”的暂缓期。5日,中方两部门先后发 展开