沪深市场个股详情

值得买 (300785)

添加自选
  • 62.64
  • +10.44+20.00%
已收盘 01/12 15:00 (北京)
124.56亿总市值146.70市盈率TTM

值得买 (300785) 利润表

全部
显示同比 yoy
隐藏空行 yoy
(Q9)2025/09/30
(Q6)2025/06/30
(Q1)2025/03/31
(FY)2024/12/31
(Q9)2024/09/30
(Q6)2024/06/30
(Q1)2024/03/31
(FY)2023/12/31
(Q9)2023/09/30
(Q6)2023/06/30
营业总收入
-20.37%8.06亿
-18.70%5.82亿
-9.41%2.68亿
4.55%15.18亿
5.54%10.12亿
5.69%7.16亿
16.85%2.96亿
18.17%14.52亿
17.64%9.59亿
11.68%6.77亿
营业收入
-20.37%8.06亿
-18.70%5.82亿
-9.41%2.68亿
4.55%15.18亿
5.54%10.12亿
5.69%7.16亿
16.85%2.96亿
18.17%14.52亿
17.64%9.59亿
11.68%6.77亿
其他业务收入
----
--0
----
--0
----
--0
----
--0
----
--0
营业总成本
-20.71%7.94亿
-19.28%5.64亿
-8.43%2.84亿
4.13%14.36亿
4.97%10.01亿
7.71%6.99亿
21.61%3.11亿
23.56%13.79亿
19.16%9.54亿
10.65%6.49亿
营业成本
-25.34%4.07亿
-22.11%2.96亿
-6.33%1.6亿
6.92%8.01亿
7.75%5.45亿
10.14%3.8亿
33.36%1.71亿
32.57%7.5亿
27.53%5.06亿
15.72%3.45亿
营业税金及附加
-27.18%1,059.21万
-22.35%803.41万
-19.06%342.71万
5.43%2,230.85万
1.20%1,454.59万
-2.53%1,034.71万
9.40%423.42万
6.01%2,116.04万
7.13%1,437.36万
3.44%1,061.58万
销售费用
-20.08%1.42亿
-19.46%1.05亿
-2.93%5,009万
-6.96%2.51亿
-5.06%1.78亿
-0.82%1.3亿
-1.58%5,159.96万
11.53%2.69亿
10.49%1.88亿
8.26%1.32亿
管理费用
-14.50%1.15亿
-17.03%7,455.15万
-21.53%3,351.47万
1.01%1.83亿
2.90%1.35亿
4.00%8,985.17万
12.87%4,270.76万
20.60%1.81亿
13.70%1.31亿
6.57%8,639.28万
财务费用
0.00%-213.19万
-15.82%-198.11万
27.11%-79.5万
52.19%-325.22万
-383.35%-213.2万
-130.04%-171.04万
-255.40%-109.07万
-54.42%-680.26万
87.86%-44.11万
70.41%-74.35万
-利息费用
-20.84%211.82万
-35.49%148.03万
-20.50%71.56万
-31.41%447.81万
-38.97%267.59万
-37.17%229.48万
-51.61%90万
-15.77%652.88万
-1.40%438.48万
2.28%365.23万
-利息收入
25.88%-433.63万
20.88%-314.09万
38.40%-142万
41.70%-753.23万
-21.79%-585.05万
-16.94%-397万
-42.47%-230.51万
-20.88%-1,292.03万
37.55%-480.37万
38.78%-339.5万
研发费用
-7.62%1.21亿
-8.31%8,281.14万
-9.83%3,795.75万
10.52%1.82亿
13.39%1.31亿
18.21%9,031.52万
30.33%4,209.68万
14.76%1.64亿
5.87%1.15亿
-2.38%7,639.96万
信用减值损失
-346.57%-1,267.58万
-300.13%-1,169.07万
1,413.83%282.18万
-38.81%-1,031.31万
-21.82%-283.85万
59.66%-292.17万
111.86%18.64万
34.34%-742.98万
-53.50%-233.01万
-25.98%-724.3万
资产减值损失
----
----
----
---670.96万
----
----
----
----
----
----
非经营性净收益
-224.13%-756.53万
-317.90%-873.15万
40.43%541.43万
-90.06%103.89万
-43.67%609.45万
8.25%400.72万
67.92%385.55万
188.41%1,044.76万
-28.12%1,082.01万
33.12%370.19万
公允价值变动净收益
79.30%-9.44万
96.70%-2.5万
105.96%1.57万
410.22%528.72万
-160.92%-45.59万
-839.29%-75.8万
-117.23%-26.31万
133.91%103.63万
127.65%74.83万
111.14%10.25万
投资净收益
12.46%252.2万
-5.48%151.47万
90.47%159.79万
9.94%299.08万
97.93%224.26万
40.61%160.25万
1,702.29%83.89万
-68.30%272.04万
-85.42%113.31万
-71.16%113.97万
-其中:对联营合营企业的投资收益
-116.59%-26.82万
30.99%-19.18万
441.45%24.17万
-219.77%-74.51万
-1,777.66%-12.38万
52.92%-27.79万
82.20%-7.08万
118.13%62.21万
99.81%-6,593.87
81.39%-59.03万
资产处置收益
-68.26%55.89万
-95.70%7.18万
-62.46%7.78万
2,780.47%175.84万
6,961.68%176.06万
2,651.76%166.95万
398.65%20.73万
-116.26%-6.56万
-106.15%-2.57万
-156.80%-6.54万
其他收益
-60.56%212.41万
-68.34%139.78万
-68.78%90.11万
-43.43%802.53万
-52.32%538.55万
-54.80%441.49万
22.10%288.6万
5.50%1,418.63万
1.87%1,129.46万
81.47%976.81万
营业利润
-72.36%480.59万
-56.51%912.09万
-1.16%-1,055.53万
-0.43%8,294.31万
6.33%1,738.55万
-34.80%2,097.34万
-2,323.49%-1,043.38万
-17.28%8,330.33万
-45.68%1,635.03万
40.72%3,216.73万
加:营业外收入
298.46%61.52万
-74.99%2.06万
-94.97%3,638.55
157.66%14.71万
-92.11%15.44万
-78.24%8.25万
62.16%7.23万
-74.10%5.71万
764.62%195.62万
90.92%37.94万
减:营业外支出
-96.34%38.06万
-98.19%18.83万
-99.85%1.51万
315.05%1,133.69万
329.83%1,038.71万
622.49%1,038.26万
38,535.17%1,000.54万
65.21%273.14万
119.34%241.66万
285.83%143.71万
利润总额
-29.53%504.05万
-16.11%895.33万
48.12%-1,056.67万
-11.01%7,175.33万
-54.99%715.28万
-65.69%1,067.33万
-4,274.13%-2,036.69万
-18.78%8,062.89万
-45.63%1,588.99万
37.13%3,110.96万
减:所得税费用
-1,756.04%-945.3万
-420.65%-456.09万
-312.03%-232.28万
-817.45%-869.4万
61.72%57.08万
72.94%142.24万
1,284.78%109.55万
-91.86%121.18万
-86.98%35.3万
-49.83%82.25万
净利润
120.20%1,449.35万
46.09%1,351.43万
61.59%-824.39万
1.30%8,044.73万
-57.64%658.2万
-69.46%925.09万
-3,797.89%-2,146.24万
-5.89%7,941.71万
-41.40%1,553.69万
43.91%3,028.71万
持续经营净利润
120.20%1,449.35万
46.09%1,351.43万
61.59%-824.39万
1.30%8,044.73万
-57.64%658.2万
-69.46%925.09万
-3,797.89%-2,146.24万
-5.89%7,941.71万
-41.40%1,553.69万
43.91%3,028.71万
减:少数股东损益
-62.38%104.49万
-48.42%82.16万
-71.92%35.09万
12.17%520.68万
88.35%277.74万
-24.85%159.3万
-1.46%124.95万
1,010.34%464.19万
594.34%147.46万
150.21%211.99万
归属于母公司所有者的净利润
253.49%1,344.86万
65.75%1,269.26万
62.16%-859.48万
0.62%7,524.05万
-72.94%380.46万
-72.81%765.79万
-3,202.96%-2,271.19万
-11.92%7,477.53万
-46.53%1,406.23万
39.45%2,816.72万
每股收益
基本每股收益
250.00%0.07
50.00%0.06
63.64%-0.04
0.00%0.38
-71.43%0.02
-71.43%0.04
-1,000.00%-0.11
-11.63%0.38
-46.15%0.07
40.00%0.14
稀释每股收益
250.00%0.07
50.00%0.06
63.64%-0.04
0.00%0.38
-71.43%0.02
-71.43%0.04
-1,000.00%-0.11
-11.63%0.38
-46.15%0.07
40.00%0.14
其他综合收益
-355.96%-2.93万
-223.85%-2,282.33
-3,369.14%-4,850.43
1,144.23%5.13万
-131.88%-6,432.83
-88.74%1,842.75
101.16%148.37
-90.59%4,126.45
154.97%2.02万
-30.86%1.64万
归属于母公司所有者的其他综合收益总额
-355.96%-2.93万
-223.85%-2,282.33
-3,369.14%-4,850.43
1,144.23%5.13万
-131.88%-6,432.83
-88.74%1,842.75
101.16%148.37
-90.59%4,126.45
154.97%2.02万
-30.86%1.64万
综合收益总额
119.97%1,446.42万
46.03%1,351.2万
61.57%-824.87万
1.36%8,049.87万
-57.73%657.55万
-69.47%925.27万
-3,881.21%-2,146.23万
-5.93%7,942.13万
-41.24%1,555.71万
43.82%3,030.35万
归属于母公司所有者的综合收益总额
253.31%1,341.93万
65.68%1,269.04万
62.14%-859.96万
0.69%7,529.19万
-73.03%379.81万
-72.82%765.97万
-3,142.61%-2,271.18万
-11.96%7,477.94万
-46.38%1,408.25万
39.37%2,818.36万
归属于少数股东的综合收益总额
-62.38%104.49万
-48.42%82.16万
-71.92%35.09万
12.17%520.68万
88.35%277.74万
-24.85%159.3万
-1.46%124.95万
1,010.34%464.19万
594.34%147.46万
150.21%211.99万
货币单位
人民币
人民币
人民币
人民币
人民币
人民币
人民币
人民币
人民币
人民币
会计准则
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
审计意见
--
--
--
无保留意见
--
--
--
无保留意见
--
--
会计师事务所
--
--
--
中审众环会计师事务所(特殊普通合伙)
--
--
--
中审众环会计师事务所(特殊普通合伙)
--
--
(Q9)2025/09/30(Q6)2025/06/30(Q1)2025/03/31(FY)2024/12/31(Q9)2024/09/30(Q6)2024/06/30(Q1)2024/03/31(FY)2023/12/31(Q9)2023/09/30(Q6)2023/06/30
营业总收入 -20.37%8.06亿-18.70%5.82亿-9.41%2.68亿4.55%15.18亿5.54%10.12亿5.69%7.16亿16.85%2.96亿18.17%14.52亿17.64%9.59亿11.68%6.77亿
营业收入 -20.37%8.06亿-18.70%5.82亿-9.41%2.68亿4.55%15.18亿5.54%10.12亿5.69%7.16亿16.85%2.96亿18.17%14.52亿17.64%9.59亿11.68%6.77亿
其他业务收入 ------0------0------0------0------0
营业总成本 -20.71%7.94亿-19.28%5.64亿-8.43%2.84亿4.13%14.36亿4.97%10.01亿7.71%6.99亿21.61%3.11亿23.56%13.79亿19.16%9.54亿10.65%6.49亿
营业成本 -25.34%4.07亿-22.11%2.96亿-6.33%1.6亿6.92%8.01亿7.75%5.45亿10.14%3.8亿33.36%1.71亿32.57%7.5亿27.53%5.06亿15.72%3.45亿
营业税金及附加 -27.18%1,059.21万-22.35%803.41万-19.06%342.71万5.43%2,230.85万1.20%1,454.59万-2.53%1,034.71万9.40%423.42万6.01%2,116.04万7.13%1,437.36万3.44%1,061.58万
销售费用 -20.08%1.42亿-19.46%1.05亿-2.93%5,009万-6.96%2.51亿-5.06%1.78亿-0.82%1.3亿-1.58%5,159.96万11.53%2.69亿10.49%1.88亿8.26%1.32亿
管理费用 -14.50%1.15亿-17.03%7,455.15万-21.53%3,351.47万1.01%1.83亿2.90%1.35亿4.00%8,985.17万12.87%4,270.76万20.60%1.81亿13.70%1.31亿6.57%8,639.28万
财务费用 0.00%-213.19万-15.82%-198.11万27.11%-79.5万52.19%-325.22万-383.35%-213.2万-130.04%-171.04万-255.40%-109.07万-54.42%-680.26万87.86%-44.11万70.41%-74.35万
-利息费用 -20.84%211.82万-35.49%148.03万-20.50%71.56万-31.41%447.81万-38.97%267.59万-37.17%229.48万-51.61%90万-15.77%652.88万-1.40%438.48万2.28%365.23万
-利息收入 25.88%-433.63万20.88%-314.09万38.40%-142万41.70%-753.23万-21.79%-585.05万-16.94%-397万-42.47%-230.51万-20.88%-1,292.03万37.55%-480.37万38.78%-339.5万
研发费用 -7.62%1.21亿-8.31%8,281.14万-9.83%3,795.75万10.52%1.82亿13.39%1.31亿18.21%9,031.52万30.33%4,209.68万14.76%1.64亿5.87%1.15亿-2.38%7,639.96万
信用减值损失 -346.57%-1,267.58万-300.13%-1,169.07万1,413.83%282.18万-38.81%-1,031.31万-21.82%-283.85万59.66%-292.17万111.86%18.64万34.34%-742.98万-53.50%-233.01万-25.98%-724.3万
资产减值损失 ---------------670.96万------------------------
非经营性净收益 -224.13%-756.53万-317.90%-873.15万40.43%541.43万-90.06%103.89万-43.67%609.45万8.25%400.72万67.92%385.55万188.41%1,044.76万-28.12%1,082.01万33.12%370.19万
公允价值变动净收益 79.30%-9.44万96.70%-2.5万105.96%1.57万410.22%528.72万-160.92%-45.59万-839.29%-75.8万-117.23%-26.31万133.91%103.63万127.65%74.83万111.14%10.25万
投资净收益 12.46%252.2万-5.48%151.47万90.47%159.79万9.94%299.08万97.93%224.26万40.61%160.25万1,702.29%83.89万-68.30%272.04万-85.42%113.31万-71.16%113.97万
-其中:对联营合营企业的投资收益 -116.59%-26.82万30.99%-19.18万441.45%24.17万-219.77%-74.51万-1,777.66%-12.38万52.92%-27.79万82.20%-7.08万118.13%62.21万99.81%-6,593.8781.39%-59.03万
资产处置收益 -68.26%55.89万-95.70%7.18万-62.46%7.78万2,780.47%175.84万6,961.68%176.06万2,651.76%166.95万398.65%20.73万-116.26%-6.56万-106.15%-2.57万-156.80%-6.54万
其他收益 -60.56%212.41万-68.34%139.78万-68.78%90.11万-43.43%802.53万-52.32%538.55万-54.80%441.49万22.10%288.6万5.50%1,418.63万1.87%1,129.46万81.47%976.81万
营业利润 -72.36%480.59万-56.51%912.09万-1.16%-1,055.53万-0.43%8,294.31万6.33%1,738.55万-34.80%2,097.34万-2,323.49%-1,043.38万-17.28%8,330.33万-45.68%1,635.03万40.72%3,216.73万
加:营业外收入 298.46%61.52万-74.99%2.06万-94.97%3,638.55157.66%14.71万-92.11%15.44万-78.24%8.25万62.16%7.23万-74.10%5.71万764.62%195.62万90.92%37.94万
减:营业外支出 -96.34%38.06万-98.19%18.83万-99.85%1.51万315.05%1,133.69万329.83%1,038.71万622.49%1,038.26万38,535.17%1,000.54万65.21%273.14万119.34%241.66万285.83%143.71万
利润总额 -29.53%504.05万-16.11%895.33万48.12%-1,056.67万-11.01%7,175.33万-54.99%715.28万-65.69%1,067.33万-4,274.13%-2,036.69万-18.78%8,062.89万-45.63%1,588.99万37.13%3,110.96万
减:所得税费用 -1,756.04%-945.3万-420.65%-456.09万-312.03%-232.28万-817.45%-869.4万61.72%57.08万72.94%142.24万1,284.78%109.55万-91.86%121.18万-86.98%35.3万-49.83%82.25万
净利润 120.20%1,449.35万46.09%1,351.43万61.59%-824.39万1.30%8,044.73万-57.64%658.2万-69.46%925.09万-3,797.89%-2,146.24万-5.89%7,941.71万-41.40%1,553.69万43.91%3,028.71万
持续经营净利润 120.20%1,449.35万46.09%1,351.43万61.59%-824.39万1.30%8,044.73万-57.64%658.2万-69.46%925.09万-3,797.89%-2,146.24万-5.89%7,941.71万-41.40%1,553.69万43.91%3,028.71万
减:少数股东损益 -62.38%104.49万-48.42%82.16万-71.92%35.09万12.17%520.68万88.35%277.74万-24.85%159.3万-1.46%124.95万1,010.34%464.19万594.34%147.46万150.21%211.99万
归属于母公司所有者的净利润 253.49%1,344.86万65.75%1,269.26万62.16%-859.48万0.62%7,524.05万-72.94%380.46万-72.81%765.79万-3,202.96%-2,271.19万-11.92%7,477.53万-46.53%1,406.23万39.45%2,816.72万
每股收益
基本每股收益 250.00%0.0750.00%0.0663.64%-0.040.00%0.38-71.43%0.02-71.43%0.04-1,000.00%-0.11-11.63%0.38-46.15%0.0740.00%0.14
稀释每股收益 250.00%0.0750.00%0.0663.64%-0.040.00%0.38-71.43%0.02-71.43%0.04-1,000.00%-0.11-11.63%0.38-46.15%0.0740.00%0.14
其他综合收益 -355.96%-2.93万-223.85%-2,282.33-3,369.14%-4,850.431,144.23%5.13万-131.88%-6,432.83-88.74%1,842.75101.16%148.37-90.59%4,126.45154.97%2.02万-30.86%1.64万
归属于母公司所有者的其他综合收益总额 -355.96%-2.93万-223.85%-2,282.33-3,369.14%-4,850.431,144.23%5.13万-131.88%-6,432.83-88.74%1,842.75101.16%148.37-90.59%4,126.45154.97%2.02万-30.86%1.64万
综合收益总额 119.97%1,446.42万46.03%1,351.2万61.57%-824.87万1.36%8,049.87万-57.73%657.55万-69.47%925.27万-3,881.21%-2,146.23万-5.93%7,942.13万-41.24%1,555.71万43.82%3,030.35万
归属于母公司所有者的综合收益总额 253.31%1,341.93万65.68%1,269.04万62.14%-859.96万0.69%7,529.19万-73.03%379.81万-72.82%765.97万-3,142.61%-2,271.18万-11.96%7,477.94万-46.38%1,408.25万39.37%2,818.36万
归属于少数股东的综合收益总额 -62.38%104.49万-48.42%82.16万-71.92%35.09万12.17%520.68万88.35%277.74万-24.85%159.3万-1.46%124.95万1,010.34%464.19万594.34%147.46万150.21%211.99万
货币单位 人民币人民币人民币人民币人民币人民币人民币人民币人民币人民币
会计准则 新会计准则(2007)新会计准则(2007)新会计准则(2007)新会计准则(2007)新会计准则(2007)新会计准则(2007)新会计准则(2007)新会计准则(2007)新会计准则(2007)新会计准则(2007)
审计意见 ------无保留意见------无保留意见----
会计师事务所 ------中审众环会计师事务所(特殊普通合伙)------中审众环会计师事务所(特殊普通合伙)----

FY:Financial Year 年度报告,相当于上市公司向SEC披露的10-K文件。

Q:Quarter 季度报告,相当于上市公司向SEC披露的10-Q文件,其中Q1、Q2、Q3、Q4为单季报,跨度为3个月;Q6、Q9为累计季报,Q6为6个月,Q9为9个月。

热门市场机会
港股科网股
查看更多
佩洛西持仓
关税大棒再舞!市场还会“应激”吗?
中美近期相继调整多个关税或非关税措施,开始落实双方吉隆坡经贸磋商达成的成果共识。当地时间4日,美国白宫连续发布两项总统行政令,宣布自2025年11月10日起,取消针对中国商品加征的10%所谓“芬太尼关税”以及延长一年对中国商品加征24%“对等关税”的暂缓期。5日,中方两部门先后发 展开