沪深市场个股详情

华业香料 (300886)

添加自选
  • 29.42
  • +0.03+0.10%
已收盘 05/14 15:00 (北京)
22.01亿总市值95.21市盈率TTM

华业香料 (300886) 资产负债表

全部
显示同比 yoy
隐藏空行 yoy
(Q1)2026/03/31
(FY)2025/12/31
(Q9)2025/09/30
(Q6)2025/06/30
(Q1)2025/03/31
(FY)2024/12/31
(Q9)2024/09/30
(Q6)2024/06/30
(Q1)2024/03/31
(FY)2023/12/31
资产
流动资产
货币资金
-21.41%6,470.85万
12.45%6,009.8万
5.53%4,933.91万
10.24%6,211.4万
24.49%8,233.53万
-10.26%5,344.41万
-35.74%4,675.49万
-34.08%5,634.63万
-16.13%6,613.68万
-49.20%5,955.39万
交易性金融资产
----
----
----
----
----
----
----
----
--5,000万
--2,008.88万
应收票据及应收账款
7.22%1.21亿
-1.71%1.09亿
8.19%9,572.25万
26.64%1.11亿
59.61%1.13亿
45.71%1.11亿
33.55%8,847.92万
28.07%8,775.02万
-0.81%7,056.94万
1.18%7,605.98万
-应收账款
7.22%1.21亿
-1.71%1.09亿
8.19%9,572.25万
26.64%1.11亿
59.61%1.13亿
45.71%1.11亿
33.55%8,847.92万
28.07%8,775.02万
-0.81%7,056.94万
1.18%7,605.98万
其他应收款(含利息和股利)
-59.72%309.96万
-42.41%452.59万
-40.76%679.7万
-43.24%593.59万
5.72%769.44万
6.78%785.88万
141.87%1,147.43万
129.10%1,045.72万
16.38%727.84万
5.94%735.96万
-其他应收款
----
----
----
-43.24%593.59万
----
6.78%785.88万
----
129.10%1,045.72万
----
5.94%735.96万
预付款项
26.76%176.79万
108.06%80.33万
139.87%832.63万
33.67%241.34万
-50.46%139.47万
-40.38%38.61万
-8.03%347.12万
-52.56%180.55万
-15.65%281.5万
-82.82%64.76万
存货
26.17%1.35亿
47.21%1.6亿
41.89%1.5亿
30.50%1.31亿
17.74%1.07亿
11.91%1.09亿
4.66%1.05亿
-4.89%1.01亿
-25.41%9,069.49万
-12.30%9,698.16万
应收款项融资
579.00%375.69万
--45.14万
84.22%94.49万
-45.21%31.48万
0.60%55.33万
----
-43.43%51.29万
-68.47%57.46万
-86.78%55万
-63.43%146.12万
其他流动资产
-21.54%2,353.66万
-48.48%2,659.16万
-33.33%3,377.6万
-34.86%3,310.99万
2,615.81%3,000万
65.32%5,161.29万
143.19%5,066.31万
149.94%5,082.98万
-94.98%110.46万
2,338.99%3,122.08万
流动资产合计
3.21%3.52亿
8.57%3.61亿
12.30%3.45亿
12.30%3.46亿
18.07%3.41亿
13.39%3.33亿
2.26%3.07亿
6.22%3.08亿
-5.92%2.89亿
-8.03%2.93亿
非流动资产
其他非流动金融资产
0.00%450万
0.00%450万
0.00%450万
0.00%450万
0.00%450万
0.00%450万
0.00%450万
0.00%450万
0.00%450万
0.00%450万
固定资产
----
----
----
-4.00%2.42亿
----
-1.79%2.49亿
----
73.99%2.52亿
----
80.94%2.53亿
在建工程
----
----
----
13.65%977.61万
----
-43.75%569.98万
----
-92.17%860.16万
----
-90.95%1,013.29万
无形资产
-3.05%3,012.19万
-0.73%3,038.47万
-0.65%3,065.83万
-0.93%3,081.84万
-0.92%3,106.84万
-3.16%3,060.73万
-3.14%3,085.73万
-3.11%3,110.73万
-3.09%3,135.73万
-3.07%3,160.73万
长期待摊费用
-12.19%145.95万
-39.46%112.86万
-20.17%126.36万
220.32%146.14万
374.54%166.21万
370.96%186.43万
238.82%158.29万
-16.97%45.62万
32.14%35.03万
-9.50%39.59万
递延所得税资产
-15.69%402.61万
-34.35%377.65万
-34.87%451.97万
-37.36%418.78万
-35.38%477.54万
-21.99%575.28万
2.30%694万
-2.86%668.52万
23.14%739.01万
16.45%737.48万
其他非流动资产
471.17%1,121.63万
553.05%1,404.17万
1,140.33%1,757.66万
1,170.14%986.45万
42.74%196.37万
12.69%215.02万
37.03%141.71万
-39.86%77.66万
-40.36%137.58万
32.23%190.8万
非流动资产合计
26.68%3.74亿
20.37%3.6亿
8.49%3.29亿
-0.52%3.02亿
-3.51%2.95亿
-3.19%2.99亿
0.94%3.03亿
1.37%3.04亿
4.08%3.06亿
3.96%3.09亿
资产总计
14.10%7.26亿
14.16%7.21亿
10.41%6.73亿
5.94%6.49亿
6.98%6.37亿
4.88%6.32亿
1.60%6.1亿
3.76%6.12亿
-1.03%5.95亿
-2.25%6.02亿
负债
流动负债
短期借款
----
----
----
----
----
----
----
----
-69.26%300.3万
-69.70%300.3万
应付票据及应付账款
16.13%4,449.36万
42.52%5,216.36万
5.63%2,934.16万
5.05%3,713.22万
53.44%3,831.52万
6.76%3,659.98万
-21.18%2,777.88万
92.93%3,534.61万
-7.72%2,497万
-10.82%3,428.29万
-应付账款
16.13%4,449.36万
42.52%5,216.36万
5.63%2,934.16万
5.05%3,713.22万
53.44%3,831.52万
6.76%3,659.98万
-21.18%2,777.88万
92.93%3,534.61万
-7.72%2,497万
-10.82%3,428.29万
合同负债
88.78%84.14万
5.84%56.91万
85.49%31.73万
-10.51%63.99万
-43.19%44.57万
-58.25%53.77万
-51.20%17.1万
363.36%71.5万
255.33%78.45万
143.53%128.81万
应付职工薪酬
25.74%577.08万
17.20%1,464.84万
67.66%955.43万
104.73%725.55万
76.52%458.94万
46.28%1,249.82万
68.95%569.87万
20.85%354.39万
-10.28%259.99万
-1.19%854.4万
应交税费
-42.51%59.56万
-28.18%39.33万
-36.08%39.65万
-22.09%62.38万
-27.91%103.6万
-19.19%54.77万
37.68%62.03万
0.96%80.08万
62.11%143.72万
-44.29%67.77万
其他应付款(含利息和股利)
45.79%339.04万
16.16%425.43万
84.59%693.98万
6.28%470.49万
-40.59%232.55万
29.85%366.23万
159.20%375.96万
267.92%442.7万
2.09%391.43万
4.89%282.04万
-应付股利
----
----
--373.99万
----
----
----
----
----
----
----
-其他应付款
----
----
----
6.28%470.49万
----
29.85%366.23万
----
267.92%442.7万
----
4.89%282.04万
一年内到期的非流动负债
--200万
--203.94万
----
----
----
----
----
----
----
----
其他流动负债
110.16%2.61万
3.28%4.64万
27.28%1.87万
25.54%4.93万
--1.24万
128.05%4.5万
--1.47万
--3.93万
----
--1.97万
流动负债合计
22.24%5,711.79万
37.53%7,411.46万
22.41%4,656.82万
12.33%5,040.57万
27.28%4,672.44万
6.43%5,389.06万
-13.28%3,804.32万
34.29%4,487.21万
-17.82%3,670.9万
-17.58%5,063.57万
非流动负债
长期借款
--5,905.41万
--4,250万
--2,702.18万
----
----
----
----
----
----
----
递延所得税负债
----
----
----
----
----
----
-11.53%47.85万
-12.55%49.23万
-13.49%50.61万
-12.17%53.32万
长期递延收益
5.29%1,390.71万
16.12%1,436.14万
28.79%1,481.52万
28.66%1,526.97万
7.98%1,320.9万
-1.82%1,236.75万
-11.24%1,150.37万
-10.94%1,186.8万
-10.64%1,223.23万
-10.37%1,259.66万
非流动负债合计
452.36%7,296.12万
359.76%5,686.14万
249.16%4,183.69万
23.54%1,526.97万
3.69%1,320.9万
-5.81%1,236.75万
-11.25%1,198.22万
-11.00%1,236.03万
-10.76%1,273.84万
-10.44%1,312.98万
负债合计
117.04%1.3亿
97.68%1.31亿
76.72%8,840.51万
14.75%6,567.55万
21.21%5,993.33万
3.91%6,625.81万
-12.80%5,002.54万
20.99%5,723.24万
-16.11%4,944.73万
-16.20%6,376.55万
所有者权益(或股东权益)
实收资本(或股本)
0.33%7,479.8万
0.33%7,479.8万
0.33%7,479.8万
0.33%7,479.8万
0.00%7,455.5万
0.00%7,455.5万
0.00%7,455.5万
0.00%7,455.5万
0.00%7,455.5万
0.00%7,455.5万
资本公积
1.80%2.36亿
1.06%2.36亿
1.33%2.36亿
1.58%2.35亿
0.42%2.32亿
1.42%2.33亿
0.43%2.33亿
0.76%2.32亿
1.89%2.31亿
1.49%2.3亿
盈余公积
3.21%3,205.26万
3.21%3,205.26万
3.61%3,105.63万
3.61%3,105.63万
3.61%3,105.63万
3.61%3,105.63万
1.57%2,997.45万
1.57%2,997.45万
1.57%2,997.45万
1.57%2,997.45万
未分配利润
4.83%2.38亿
8.38%2.33亿
7.94%2.29亿
10.01%2.29亿
13.28%2.27亿
10.82%2.15亿
7.16%2.12亿
3.80%2.08亿
-1.93%2亿
-4.02%1.94亿
其他综合收益
-3,281.71%-3.08万
-893.35%-1.29万
-74.45%-4,637.04
-1,715.92%-5,900.46
167.53%966.52
4,481.20%1,632.28
---2,658.12
---324.93
---1,431.17
--35.63
专项储备
26.07%1,580.82万
26.32%1,441.34万
36.01%1,443.03万
19.15%1,319.77万
23.59%1,253.92万
15.79%1,141.06万
14.18%1,060.94万
28.38%1,107.64万
33.20%1,014.62万
40.00%985.42万
归属母公司所有者权益合计
3.40%5.96亿
4.37%5.9亿
4.48%5.85亿
5.03%5.83亿
5.69%5.77亿
5.00%5.65亿
3.12%5.6亿
2.26%5.55亿
0.62%5.46亿
-0.28%5.39亿
所有者权益(或股东权益)合计
3.40%5.96亿
4.37%5.9亿
4.48%5.85亿
5.03%5.83亿
5.69%5.77亿
5.00%5.65亿
3.12%5.6亿
2.25%5.55亿
0.61%5.46亿
-0.28%5.39亿
负债和所有者权益(或股东权益)总计
14.10%7.26亿
14.16%7.21亿
10.41%6.73亿
5.94%6.49亿
6.98%6.37亿
4.88%6.32亿
1.60%6.1亿
3.76%6.12亿
-1.03%5.95亿
-2.25%6.02亿
货币单位
人民币
人民币
人民币
人民币
人民币
人民币
人民币
人民币
人民币
人民币
会计准则
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
审计意见
--
无保留意见
--
--
--
无保留意见
--
--
--
无保留意见
会计师事务所
--
容诚会计师事务所(特殊普通合伙)
--
--
--
容诚会计师事务所(特殊普通合伙)
--
--
--
大华会计师事务所(特殊普通合伙)
(Q1)2026/03/31(FY)2025/12/31(Q9)2025/09/30(Q6)2025/06/30(Q1)2025/03/31(FY)2024/12/31(Q9)2024/09/30(Q6)2024/06/30(Q1)2024/03/31(FY)2023/12/31
资产
流动资产
货币资金 -21.41%6,470.85万12.45%6,009.8万5.53%4,933.91万10.24%6,211.4万24.49%8,233.53万-10.26%5,344.41万-35.74%4,675.49万-34.08%5,634.63万-16.13%6,613.68万-49.20%5,955.39万
交易性金融资产 ----------------------------------5,000万--2,008.88万
应收票据及应收账款 7.22%1.21亿-1.71%1.09亿8.19%9,572.25万26.64%1.11亿59.61%1.13亿45.71%1.11亿33.55%8,847.92万28.07%8,775.02万-0.81%7,056.94万1.18%7,605.98万
-应收账款 7.22%1.21亿-1.71%1.09亿8.19%9,572.25万26.64%1.11亿59.61%1.13亿45.71%1.11亿33.55%8,847.92万28.07%8,775.02万-0.81%7,056.94万1.18%7,605.98万
其他应收款(含利息和股利) -59.72%309.96万-42.41%452.59万-40.76%679.7万-43.24%593.59万5.72%769.44万6.78%785.88万141.87%1,147.43万129.10%1,045.72万16.38%727.84万5.94%735.96万
-其他应收款 -------------43.24%593.59万----6.78%785.88万----129.10%1,045.72万----5.94%735.96万
预付款项 26.76%176.79万108.06%80.33万139.87%832.63万33.67%241.34万-50.46%139.47万-40.38%38.61万-8.03%347.12万-52.56%180.55万-15.65%281.5万-82.82%64.76万
存货 26.17%1.35亿47.21%1.6亿41.89%1.5亿30.50%1.31亿17.74%1.07亿11.91%1.09亿4.66%1.05亿-4.89%1.01亿-25.41%9,069.49万-12.30%9,698.16万
应收款项融资 579.00%375.69万--45.14万84.22%94.49万-45.21%31.48万0.60%55.33万-----43.43%51.29万-68.47%57.46万-86.78%55万-63.43%146.12万
其他流动资产 -21.54%2,353.66万-48.48%2,659.16万-33.33%3,377.6万-34.86%3,310.99万2,615.81%3,000万65.32%5,161.29万143.19%5,066.31万149.94%5,082.98万-94.98%110.46万2,338.99%3,122.08万
流动资产合计 3.21%3.52亿8.57%3.61亿12.30%3.45亿12.30%3.46亿18.07%3.41亿13.39%3.33亿2.26%3.07亿6.22%3.08亿-5.92%2.89亿-8.03%2.93亿
非流动资产
其他非流动金融资产 0.00%450万0.00%450万0.00%450万0.00%450万0.00%450万0.00%450万0.00%450万0.00%450万0.00%450万0.00%450万
固定资产 -------------4.00%2.42亿-----1.79%2.49亿----73.99%2.52亿----80.94%2.53亿
在建工程 ------------13.65%977.61万-----43.75%569.98万-----92.17%860.16万-----90.95%1,013.29万
无形资产 -3.05%3,012.19万-0.73%3,038.47万-0.65%3,065.83万-0.93%3,081.84万-0.92%3,106.84万-3.16%3,060.73万-3.14%3,085.73万-3.11%3,110.73万-3.09%3,135.73万-3.07%3,160.73万
长期待摊费用 -12.19%145.95万-39.46%112.86万-20.17%126.36万220.32%146.14万374.54%166.21万370.96%186.43万238.82%158.29万-16.97%45.62万32.14%35.03万-9.50%39.59万
递延所得税资产 -15.69%402.61万-34.35%377.65万-34.87%451.97万-37.36%418.78万-35.38%477.54万-21.99%575.28万2.30%694万-2.86%668.52万23.14%739.01万16.45%737.48万
其他非流动资产 471.17%1,121.63万553.05%1,404.17万1,140.33%1,757.66万1,170.14%986.45万42.74%196.37万12.69%215.02万37.03%141.71万-39.86%77.66万-40.36%137.58万32.23%190.8万
非流动资产合计 26.68%3.74亿20.37%3.6亿8.49%3.29亿-0.52%3.02亿-3.51%2.95亿-3.19%2.99亿0.94%3.03亿1.37%3.04亿4.08%3.06亿3.96%3.09亿
资产总计 14.10%7.26亿14.16%7.21亿10.41%6.73亿5.94%6.49亿6.98%6.37亿4.88%6.32亿1.60%6.1亿3.76%6.12亿-1.03%5.95亿-2.25%6.02亿
负债
流动负债
短期借款 ---------------------------------69.26%300.3万-69.70%300.3万
应付票据及应付账款 16.13%4,449.36万42.52%5,216.36万5.63%2,934.16万5.05%3,713.22万53.44%3,831.52万6.76%3,659.98万-21.18%2,777.88万92.93%3,534.61万-7.72%2,497万-10.82%3,428.29万
-应付账款 16.13%4,449.36万42.52%5,216.36万5.63%2,934.16万5.05%3,713.22万53.44%3,831.52万6.76%3,659.98万-21.18%2,777.88万92.93%3,534.61万-7.72%2,497万-10.82%3,428.29万
合同负债 88.78%84.14万5.84%56.91万85.49%31.73万-10.51%63.99万-43.19%44.57万-58.25%53.77万-51.20%17.1万363.36%71.5万255.33%78.45万143.53%128.81万
应付职工薪酬 25.74%577.08万17.20%1,464.84万67.66%955.43万104.73%725.55万76.52%458.94万46.28%1,249.82万68.95%569.87万20.85%354.39万-10.28%259.99万-1.19%854.4万
应交税费 -42.51%59.56万-28.18%39.33万-36.08%39.65万-22.09%62.38万-27.91%103.6万-19.19%54.77万37.68%62.03万0.96%80.08万62.11%143.72万-44.29%67.77万
其他应付款(含利息和股利) 45.79%339.04万16.16%425.43万84.59%693.98万6.28%470.49万-40.59%232.55万29.85%366.23万159.20%375.96万267.92%442.7万2.09%391.43万4.89%282.04万
-应付股利 ----------373.99万----------------------------
-其他应付款 ------------6.28%470.49万----29.85%366.23万----267.92%442.7万----4.89%282.04万
一年内到期的非流动负债 --200万--203.94万--------------------------------
其他流动负债 110.16%2.61万3.28%4.64万27.28%1.87万25.54%4.93万--1.24万128.05%4.5万--1.47万--3.93万------1.97万
流动负债合计 22.24%5,711.79万37.53%7,411.46万22.41%4,656.82万12.33%5,040.57万27.28%4,672.44万6.43%5,389.06万-13.28%3,804.32万34.29%4,487.21万-17.82%3,670.9万-17.58%5,063.57万
非流动负债
长期借款 --5,905.41万--4,250万--2,702.18万----------------------------
递延所得税负债 -------------------------11.53%47.85万-12.55%49.23万-13.49%50.61万-12.17%53.32万
长期递延收益 5.29%1,390.71万16.12%1,436.14万28.79%1,481.52万28.66%1,526.97万7.98%1,320.9万-1.82%1,236.75万-11.24%1,150.37万-10.94%1,186.8万-10.64%1,223.23万-10.37%1,259.66万
非流动负债合计 452.36%7,296.12万359.76%5,686.14万249.16%4,183.69万23.54%1,526.97万3.69%1,320.9万-5.81%1,236.75万-11.25%1,198.22万-11.00%1,236.03万-10.76%1,273.84万-10.44%1,312.98万
负债合计 117.04%1.3亿97.68%1.31亿76.72%8,840.51万14.75%6,567.55万21.21%5,993.33万3.91%6,625.81万-12.80%5,002.54万20.99%5,723.24万-16.11%4,944.73万-16.20%6,376.55万
所有者权益(或股东权益)
实收资本(或股本) 0.33%7,479.8万0.33%7,479.8万0.33%7,479.8万0.33%7,479.8万0.00%7,455.5万0.00%7,455.5万0.00%7,455.5万0.00%7,455.5万0.00%7,455.5万0.00%7,455.5万
资本公积 1.80%2.36亿1.06%2.36亿1.33%2.36亿1.58%2.35亿0.42%2.32亿1.42%2.33亿0.43%2.33亿0.76%2.32亿1.89%2.31亿1.49%2.3亿
盈余公积 3.21%3,205.26万3.21%3,205.26万3.61%3,105.63万3.61%3,105.63万3.61%3,105.63万3.61%3,105.63万1.57%2,997.45万1.57%2,997.45万1.57%2,997.45万1.57%2,997.45万
未分配利润 4.83%2.38亿8.38%2.33亿7.94%2.29亿10.01%2.29亿13.28%2.27亿10.82%2.15亿7.16%2.12亿3.80%2.08亿-1.93%2亿-4.02%1.94亿
其他综合收益 -3,281.71%-3.08万-893.35%-1.29万-74.45%-4,637.04-1,715.92%-5,900.46167.53%966.524,481.20%1,632.28---2,658.12---324.93---1,431.17--35.63
专项储备 26.07%1,580.82万26.32%1,441.34万36.01%1,443.03万19.15%1,319.77万23.59%1,253.92万15.79%1,141.06万14.18%1,060.94万28.38%1,107.64万33.20%1,014.62万40.00%985.42万
归属母公司所有者权益合计 3.40%5.96亿4.37%5.9亿4.48%5.85亿5.03%5.83亿5.69%5.77亿5.00%5.65亿3.12%5.6亿2.26%5.55亿0.62%5.46亿-0.28%5.39亿
所有者权益(或股东权益)合计 3.40%5.96亿4.37%5.9亿4.48%5.85亿5.03%5.83亿5.69%5.77亿5.00%5.65亿3.12%5.6亿2.25%5.55亿0.61%5.46亿-0.28%5.39亿
负债和所有者权益(或股东权益)总计 14.10%7.26亿14.16%7.21亿10.41%6.73亿5.94%6.49亿6.98%6.37亿4.88%6.32亿1.60%6.1亿3.76%6.12亿-1.03%5.95亿-2.25%6.02亿
货币单位 人民币人民币人民币人民币人民币人民币人民币人民币人民币人民币
会计准则 新会计准则(2007)新会计准则(2007)新会计准则(2007)新会计准则(2007)新会计准则(2007)新会计准则(2007)新会计准则(2007)新会计准则(2007)新会计准则(2007)新会计准则(2007)
审计意见 --无保留意见------无保留意见------无保留意见
会计师事务所 --容诚会计师事务所(特殊普通合伙)------容诚会计师事务所(特殊普通合伙)------大华会计师事务所(特殊普通合伙)

FY:Financial Year 年度报告,相当于上市公司向SEC披露的10-K文件。

Q:Quarter 季度报告,相当于上市公司向SEC披露的10-Q文件,其中Q1、Q2、Q3、Q4为单季报,跨度为3个月;Q6、Q9为累计季报,Q6为6个月,Q9为9个月。

热门市场机会
中东战火燃至股市!投资者该如何应对?
据Axios报道,当地时间周日,特朗普拒绝伊朗最新停火提案,伊朗随即回击:没人会为了取悦特朗普而草拟方案,以色列总理称军事行动尚未结束。周二,伊朗与伊拉克、巴基斯坦据悉已达成秘密协议,允许海湾石油和LNG经霍尔木兹海峡运输,标志着伊朗从全面封锁转向系统性管控,多国正排队洽谈通航。 展开