Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
上海石油化工股份
00338
5
昆仑能源
00135
| (FY)2025/12/31 | (Q1)2025/03/31 | (FY)2024/12/31 | (Q2)2024/06/30 | (Q1)2024/03/31 | (FY)2023/12/31 | (Q4)2023/12/31 | (Q3)2023/09/30 | (Q2)2023/06/30 | (Q1)2023/03/31 | |
|---|---|---|---|---|---|---|---|---|---|---|
| 营业总收入 | 24.52%59.36亿 | 14.52%13.9亿 | 33.95%47.68亿 | 27.32%10.22亿 | 35.36%12.13亿 | 19.19%35.59亿 | 16.25%9.14亿 | 19.94%9.46亿 | 18.98%8.03亿 | 21.73%8.96亿 |
| 主营业务成本 | 10.29%30.94亿 | 15.03%7.34亿 | 52.18%28.05亿 | 54.29%6.33亿 | 46.63%6.38亿 | 28.82%18.44亿 | 35.00%4.97亿 | 30.79%5.01亿 | 23.13%4.1亿 | 25.55%4.35亿 |
| 毛利 | 44.86%28.42亿 | 13.95%6.56亿 | 14.36%19.62亿 | -0.90%3.89亿 | 24.73%5.76亿 | 10.33%17.16亿 | -0.26%4.17亿 | 9.69%4.45亿 | 14.93%3.92亿 | 18.34%4.61亿 |
| 营业费用 | 24.73%17.91亿 | 7.09%3.73亿 | 6.18%14.36亿 | 3.08%3.56亿 | 17.16%3.49亿 | 4.70%13.52亿 | 19.78%3.68亿 | 0.08%3.41亿 | 2.50%3.45亿 | -2.87%2.98亿 |
| 营业利润 | 99.78%10.52亿 | 24.49%2.83亿 | 44.78%5.26亿 | -30.16%3,284.8万 | 38.49%2.27亿 | 37.89%3.64亿 | -56.08%4,851.3万 | 59.95%1.04亿 | 942.38%4,703.2万 | 96.06%1.64亿 |
| 营业外利息收入与支出净额 | 8.80%-650.1万 | -20.91%-90.8万 | -1,166.07%-712.8万 | -5,176.32%-200.5万 | -1,092.06%-75.1万 | 29.00%-56.3万 | -182.02%-25.1万 | -36.13%-21.1万 | 82.16%-3.8万 | 81.25%-6.3万 |
| 营业外利息收入 | 1,855.16%492.7万 | 12,466.67%150.8万 | 106.56%25.2万 | --0 | -77.36%1.2万 | 454.55%12.2万 | --0 | 326.67%6.4万 | --5,000 | 657.14%5.3万 |
| 营业外利息支出 | 54.85%1,142.8万 | 216.64%241.6万 | 977.37%738万 | 4,562.79%200.5万 | 557.76%76.3万 | -15.95%68.5万 | 182.02%25.1万 | 61.76%27.5万 | -79.81%4.3万 | -66.18%11.6万 |
| 投资净收益 | -1.41%210万 | -370.70%-284.3万 | 323.46%213万 | 222.54%113.1万 | -148.48%-60.4万 | -97.29%50.3万 | 106.20%37.5万 | -101.92%-19.5万 | -106.05%-92.3万 | 252.51%124.6万 |
| 被指定为现金流套期的金融工具损益 | ||||||||||
| 终止确认可供出售金融资产损益 | 49.9万 | 0 | ||||||||
| 联营企业及其他参股权益产生的收益 | ||||||||||
| 特殊收入(费用) | -236.62%-2,049.2万 | 0 | -73.68%1,499.9万 | 0 | -73.11%1,525万 | 1,224.07%5,698.8万 | 0 | -30.72%42.4万 | -167.14%-14.3万 | 1,529.98%5,670.7万 |
| 减:其他特殊费用 | 236.62%2,049.2万 | ---- | 73.68%-1,499.9万 | --0 | 73.11%-1,525万 | -1,224.07%-5,698.8万 | --0 | 30.72%-42.4万 | 167.14%14.3万 | -1,529.98%-5,670.7万 |
| 其他营业外收入(费用) | -96.70%16.7万 | 71.84%-8.9万 | 8.88%505.4万 | 2,399.34%377.4万 | -175.78%-31.6万 | -70.15%464.2万 | 41.83%447.2万 | -135.82%-39.8万 | -92.03%15.1万 | -95.56%41.7万 |
| 税前利润 | 89.75%10.27亿 | 15.87%2.79亿 | 27.36%5.41亿 | -22.42%3,574.9万 | 8.26%2.41亿 | 41.12%4.25亿 | -50.58%5,311.1万 | 35.06%1.04亿 | 112.80%4,608万 | 133.14%2.22亿 |
| 所得税 | 75.79%2.75亿 | 14.72%7,944.6万 | 57.36%1.57亿 | 17.13%1,126.7万 | 2.58%6,925.3万 | 38.91%9,948万 | -153.19%-986万 | 58.44%3,221.2万 | 60.16%961.9万 | 152.46%6,750.9万 |
| 除税后利润 | 95.42%7.52亿 | 16.34%1.99亿 | 18.19%3.85亿 | -32.85%2,448.3万 | 10.73%1.71亿 | 41.81%3.26亿 | -29.19%6,297.1万 | 26.65%7,155.9万 | 133.01%3,646.1万 | 125.60%1.55亿 |
| 持续经营利润 | 95.42%7.52亿 | 16.34%1.99亿 | 18.19%3.85亿 | -32.85%2,448.2万 | 10.73%1.71亿 | 41.81%3.26亿 | -29.19%6,297.1万 | 26.65%7,155.9万 | 133.01%3,646.1万 | 125.60%1.55亿 |
| 归属于少数股东的净利润 | 44.9万 | 0 | 0 | |||||||
| 归属于母公司的净利润 | 95.31%7.52亿 | 16.34%1.99亿 | 18.19%3.85亿 | -32.85%2,448.3万 | 10.73%1.71亿 | 41.81%3.26亿 | -29.19%6,297.1万 | 26.65%7,155.9万 | 133.01%3,646.1万 | 125.60%1.55亿 |
| 优先股派息 | ||||||||||
| 其他优先股派息 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 归属于普通股股东的净利润 | 95.31%7.52亿 | 16.34%1.99亿 | 18.19%3.85亿 | -32.85%2,448.3万 | 10.73%1.71亿 | 41.81%3.26亿 | -29.19%6,297.1万 | 26.65%7,155.9万 | 133.01%3,646.1万 | 125.60%1.55亿 |
| 总派息金额 | ||||||||||
| 基本每股收益 | 94.56%90.84 | 16.18%24.13 | 16.23%46.69 | -30.83%3.04 | 6.51%20.77 | 40.60%40.17 | -31.81%7.62 | 24.89%8.655 | 130.10%4.395 | 127.94%19.5 |
| 稀释每股收益 | 96.38%88.37 | 17.18%23.365 | 18.45%45 | -25.94%2.94 | 4.15%19.94 | 45.70%37.99 | -29.21%6.87 | 26.46%8.005 | 130.81%3.97 | 130.11%19.145 |
| 每股派息 | 15.73 | |||||||||
| 货币单位 | 日元 | 日元 | 日元 | 日元 | 日元 | 日元 | 日元 | 日元 | 日元 | 日元 |
| 会计准则 | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |