Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
快手-W
01024
5
阿里巴巴-W
09988
| (Q3)2025/09/30 | (Q2)2025/06/30 | (Q1)2025/03/31 | (FY)2024/12/31 | (Q4)2024/12/31 | (Q3)2024/09/30 | (Q2)2024/06/30 | (Q1)2024/03/31 | (FY)2023/12/31 | (Q4)2023/12/31 | |
|---|---|---|---|---|---|---|---|---|---|---|
| 资产 | ||||||||||
| 流动资产 | ||||||||||
| 现金及现金等价物与短期投资 | 28.52%1.7亿 | 130.55%1.97亿 | 21.25%1.27亿 | 52.63%2.51亿 | 52.63%2.51亿 | 27.37%1.32亿 | -27.25%8,560.1万 | 5.36%1.05亿 | -15.36%1.64亿 | -15.36%1.64亿 |
| -现金及现金等价物 | 16.72%1.12亿 | 161.39%1.49亿 | -1.16%7,558.1万 | 74.11%2.25亿 | 74.11%2.25亿 | 24.48%9,609.4万 | -34.23%5,691.9万 | 5.75%7,646.6万 | -2.94%1.29亿 | -2.94%1.29亿 |
| -其中:现金 | 16.72%1.12亿 | 161.39%1.49亿 | -1.16%7,558.1万 | 74.11%2.25亿 | 74.11%2.25亿 | 24.48%9,609.4万 | -34.23%5,691.9万 | 5.75%7,646.6万 | -2.94%1.29亿 | -2.94%1.29亿 |
| -短期投资 | 59.66%5,812.6万 | 69.33%4,856.8万 | 81.65%5,152.9万 | -26.01%2,609.9万 | -26.01%2,609.9万 | 35.67%3,640.5万 | -7.86%2,868.2万 | 4.34%2,836.7万 | -42.36%3,527.2万 | -42.36%3,527.2万 |
| 应收款项 | -3.74%4.35亿 | -9.01%3.03亿 | -2.69%2.93亿 | -11.02%2亿 | -11.02%2亿 | 24.56%4.51亿 | 16.27%3.33亿 | 32.71%3.01亿 | 17.56%2.24亿 | 17.56%2.24亿 |
| -应收账款净额 | -4.09%4.25亿 | -8.91%2.96亿 | -1.63%2.87亿 | -13.96%2.39亿 | -13.96%2.39亿 | 26.21%4.43亿 | 17.57%3.24亿 | 35.06%2.92亿 | 62.56%2.78亿 | 62.56%2.78亿 |
| -其中:应收账款 | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 23.87%2.84亿 | 23.87%2.84亿 |
| -其中:坏账准备 | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 18.14%-4,765.2万 | 18.14%-4,765.2万 |
| -其他应收款 | 15.92%930.6万 | -12.81%731.5万 | -35.97%590.2万 | 26.38%-3,917.2万 | 26.38%-3,917.2万 | -27.64%802.8万 | -18.67%839万 | -14.42%921.8万 | -364.36%-5,320.6万 | -364.36%-5,320.6万 |
| 存货 | 16.75%5,829.7万 | -8.46%5,813.3万 | 20.60%5,922.2万 | 24.28%5,419.9万 | 24.28%5,419.9万 | 4.07%4,993.2万 | 60.72%6,350.9万 | 36.20%4,910.6万 | 25.91%4,360.9万 | 25.91%4,360.9万 |
| 预付费用 | ---- | ---- | ---- | -12.87%2,783.8万 | -12.87%2,783.8万 | ---- | ---- | ---- | --3,195万 | --3,195万 |
| 受限制现金 | ---- | ---- | ---- | 3.76%1,653.75万 | 3.76%1,653.75万 | ---- | ---- | ---- | 16.67%1,593.9万 | 16.67%1,593.9万 |
| 税项资产 | -21.34%887.8万 | -18.03%1,173.6万 | -10.13%1,448.7万 | -12.15%1,385.3万 | -12.15%1,385.3万 | -46.29%1,128.7万 | -36.66%1,431.7万 | -29.38%1,612万 | -25.32%1,576.9万 | -25.32%1,576.9万 |
| 递延资产 | 159.25%1,346.8万 | 181.51%1,316.6万 | 105.47%1,317.9万 | 138.66%939.6万 | 138.66%939.6万 | 424.75%519.5万 | 187.82%467.7万 | 479.40%641.4万 | 313.12%393.7万 | 313.12%393.7万 |
| 持有待售资产 | --0 | --0 | --480.2万 | --1,093.3万 | --1,093.3万 | ---- | ---- | ---- | --0 | --0 |
| 流动资产合计 | 5.40%6.86亿 | 16.43%5.83亿 | 7.17%5.12亿 | 16.66%5.83亿 | 16.66%5.83亿 | 21.23%6.5亿 | 7.11%5.01亿 | 23.60%4.77亿 | 9.78%5亿 | 9.78%5亿 |
| 非流动资产 | ||||||||||
| 物业厂房及设备净额 | -3.34%2.39亿 | -3.57%2.4亿 | -3.40%2.42亿 | -3.37%2.43亿 | -3.37%2.43亿 | -0.81%2.47亿 | 0.68%2.49亿 | 1.16%2.51亿 | 1.16%2.52亿 | 1.16%2.52亿 |
| -物业、厂房及设备 | -3.34%2.39亿 | -3.57%2.4亿 | -3.40%2.42亿 | -7.94%4.47亿 | -7.94%4.47亿 | -0.81%2.47亿 | 0.68%2.49亿 | 1.16%2.51亿 | 0.26%4.86亿 | 0.26%4.86亿 |
| -累计折旧 | ---- | ---- | ---- | 12.85%-2.04亿 | 12.85%-2.04亿 | ---- | ---- | ---- | 0.69%-2.34亿 | 0.69%-2.34亿 |
| 投资物业 | -2.60%6,826.3万 | -2.58%6,871.9万 | -2.57%6,917.5万 | -2.55%6,963.1万 | -2.55%6,963.1万 | -2.54%7,008.6万 | -2.52%7,054.2万 | -2.50%7,099.8万 | -2.49%7,145.3万 | -2.49%7,145.3万 |
| 投资总额 | 22.89%2,092.5万 | 24.26%1,951.4万 | -14.81%1,495.2万 | -13.60%1,459.7万 | -13.60%1,459.7万 | 9.71%1,702.7万 | 6.17%1,570.4万 | -0.48%1,755.2万 | -3.04%1,689.5万 | -3.04%1,689.5万 |
| -长期股权投资 | 9.61%1,809.3万 | 9.87%1,668.2万 | -15.29%1,443.2万 | -13.61%1,458.7万 | -13.61%1,458.7万 | 7.36%1,650.7万 | 3.67%1,518.4万 | -2.60%1,703.7万 | -3.04%1,688.5万 | -3.04%1,688.5万 |
| -金融资产投资 | ---- | ---- | ---- | 0.00%1万 | 0.00%1万 | ---- | ---- | ---- | 0.00%1万 | 0.00%1万 |
| -其中:可供出售证券 | ---- | ---- | ---- | 0.00%1万 | 0.00%1万 | ---- | ---- | ---- | 0.00%1万 | 0.00%1万 |
| -其他投资 | 444.62%283.2万 | 444.62%283.2万 | 0.97%52万 | --52万 | --52万 | 258.62%52万 | 258.62%52万 | 255.17%51.5万 | ---- | ---- |
| 商誉及其他无形资产 | 0.00%3.6万 | 0.00%3.6万 | 0.00%3.6万 | 2.82%54.6万 | 2.82%54.6万 | 0.00%3.6万 | 0.00%3.6万 | 0.00%3.6万 | 210.53%53.1万 | 210.53%53.1万 |
| -商誉 | 0.00%3.6万 | 0.00%3.6万 | 0.00%3.6万 | 0.00%3.6万 | 0.00%3.6万 | 0.00%3.6万 | 0.00%3.6万 | 0.00%3.6万 | 0.00%3.6万 | 0.00%3.6万 |
| -其他无形资产 | ---- | ---- | ---- | 3.03%51万 | 3.03%51万 | ---- | ---- | ---- | 266.67%49.5万 | 266.67%49.5万 |
| 非流动递延所得税资产 | 1.71%11.9万 | 1.71%11.9万 | 1.71%11.9万 | 1.71%11.9万 | 1.71%11.9万 | 1.74%11.7万 | 1.74%11.7万 | 1.74%11.7万 | 1.74%11.7万 | 1.74%11.7万 |
| 其他非流动资产 | 0.00%3,589.9万 | 0.00%3,589.9万 | 0.00%3,589.9万 | 0.00%3,589.9万 | 0.00%3,589.9万 | 4.75%3,589.9万 | -12.58%3,589.9万 | -12.58%3,589.9万 | -12.58%3,589.9万 | -12.58%3,589.9万 |
| 非流动资产合计 | -1.67%3.64亿 | -1.86%3.64亿 | -3.45%3.62亿 | -3.34%3.64亿 | -3.34%3.64亿 | -0.19%3.7亿 | -1.17%3.71亿 | -1.10%3.75亿 | -1.12%3.76亿 | -1.12%3.76亿 |
| 总资产 | 2.84%10.5亿 | 8.65%9.47亿 | 2.50%8.74亿 | 8.07%9.47亿 | 8.07%9.47亿 | 12.47%10.21亿 | 3.42%8.72亿 | 11.36%8.53亿 | 4.82%8.77亿 | 4.82%8.77亿 |
| 负债 | ||||||||||
| 流动负债 | ||||||||||
| 金融负债 | -14.71%1.68亿 | -13.37%1.61亿 | -8.50%1.76亿 | -2.73%1.76亿 | -2.73%1.76亿 | 13.32%1.97亿 | 14.75%1.86亿 | 25.37%1.93亿 | 17.31%1.81亿 | 17.31%1.81亿 |
| -金融或其他衍生品投资负债 | ---- | ---- | ---- | --0 | --0 | --0 | --0 | --0 | --2.2万 | --2.2万 |
| -短期借款及资本租赁负债 | -14.71%1.68亿 | -13.37%1.61亿 | -8.50%1.76亿 | -2.71%1.76亿 | -2.71%1.76亿 | 13.32%1.97亿 | 14.75%1.86亿 | 25.37%1.93亿 | 17.30%1.81亿 | 17.30%1.81亿 |
| -其中:短期借款 | -15.36%1.65亿 | -13.97%1.59亿 | -8.81%1.74亿 | -2.72%1.74亿 | -2.72%1.74亿 | 13.99%1.95亿 | 15.39%1.84亿 | 25.76%1.91亿 | 17.11%1.79亿 | 17.11%1.79亿 |
| -其中:资本租赁负债 | 91.93%228.2万 | 51.88%258.5万 | 20.77%246万 | -2.11%259.2万 | -2.11%259.2万 | -42.31%118.9万 | -28.40%170.2万 | -2.81%203.7万 | 31.41%264.8万 | 31.41%264.8万 |
| 应付款项 | -5.28%3.67亿 | 11.86%3.07亿 | 0.13%2.48亿 | -9.81%1.6亿 | -9.81%1.6亿 | 19.06%3.87亿 | -0.10%2.74亿 | 24.91%2.47亿 | 8.95%1.77亿 | 8.95%1.77亿 |
| -应付账款 | -5.38%3.6亿 | 12.51%3.03亿 | 1.43%2.45亿 | -1.86%1.19亿 | -1.86%1.19亿 | 18.47%3.81亿 | 0.33%2.69亿 | 24.92%2.41亿 | 10.67%1.21亿 | 10.67%1.21亿 |
| -应交税费 | -1.68%579.3万 | -6.64%303.9万 | -6.28%304.2万 | -31.93%1,277.1万 | -31.93%1,277.1万 | 80.68%589.2万 | 0.65%325.5万 | -0.34%324.6万 | 450.18%1,876.1万 | 450.18%1,876.1万 |
| -其他应付款 | 32.15%59.6万 | -56.63%72.6万 | ---- | -24.16%2,875.5万 | -24.16%2,875.5万 | 0.00%45.1万 | -41.37%167.4万 | 71.33%291.6万 | -24.66%3,791.5万 | -24.66%3,791.5万 |
| 应计及递延所得 | 31.57%1,610.7万 | 10.81%1,130.3万 | -20.88%1,160.9万 | 38.12%1.54亿 | 38.12%1.54亿 | 20.14%1,224.2万 | 0.68%1,020万 | 46.51%1,467.2万 | 7.26%1.12亿 | 7.26%1.12亿 |
| 持有待售负债 | --0 | --0 | --1.2万 | --1,846.1万 | --1,846.1万 | ---- | ---- | ---- | --0 | --0 |
| 流动负债合计 | -7.64%5.51亿 | 1.86%4.79亿 | -4.20%4.36亿 | 8.23%5.09亿 | 8.23%5.09亿 | 17.13%5.96亿 | 5.31%4.7亿 | 25.70%4.55亿 | 11.60%4.7亿 | 11.60%4.7亿 |
| 非流动负债 | ||||||||||
| 非流动金融负债 | -27.29%2,884.9万 | -25.94%2,987万 | -27.79%2,967万 | -30.95%3,001.1万 | -30.95%3,001.1万 | -22.90%3,967.6万 | -21.40%4,033.2万 | -26.89%4,108.6万 | -28.41%4,346.4万 | -28.41%4,346.4万 |
| -长期借款及资本租赁 | -27.29%2,884.9万 | -25.94%2,987万 | -27.79%2,967万 | -30.95%3,001.1万 | -30.95%3,001.1万 | -22.90%3,967.6万 | -21.40%4,033.2万 | -26.89%4,108.6万 | -28.41%4,346.4万 | -28.41%4,346.4万 |
| -其中:长期借款 | -28.46%2,403.8万 | -26.77%2,506.5万 | -30.25%2,430.5万 | -34.00%2,366.5万 | -34.00%2,366.5万 | -26.63%3,359.9万 | -24.76%3,422.6万 | -30.73%3,484.8万 | -32.85%3,585.6万 | -32.85%3,585.6万 |
| -其中:长期资本租赁负债 | -20.83%481.1万 | -21.31%480.5万 | -13.99%536.5万 | -16.59%634.6万 | -16.59%634.6万 | 7.27%607.7万 | 4.91%610.6万 | 5.80%623.8万 | 4.05%760.8万 | 4.05%760.8万 |
| 长期应付账款及其他应付款 | -2.38%2,357.5万 | -2.38%2,357.5万 | -2.41%2,357.5万 | -2.37%2,357.6万 | -2.37%2,357.6万 | 1.31%2,414.9万 | 1.31%2,414.9万 | 3.69%2,415.8万 | 1.31%2,414.9万 | 1.31%2,414.9万 |
| 非流动递延所得税负债 | -12.18%206.9万 | -12.18%206.9万 | -8.28%216.1万 | -12.18%206.9万 | -12.18%206.9万 | -3.05%235.6万 | -3.05%235.6万 | -3.05%235.6万 | -3.05%235.6万 | -3.05%235.6万 |
| 非流动负债合计 | -17.66%5,449.3万 | -16.94%5,551.4万 | -18.04%5,540.6万 | -20.46%5,565.6万 | -20.46%5,565.6万 | -14.86%6,618.1万 | -13.85%6,683.7万 | -17.49%6,760万 | -19.55%6,996.9万 | -19.55%6,996.9万 |
| 负债总额 | -8.64%6.05亿 | -0.48%5.35亿 | -5.99%4.91亿 | 4.51%5.65亿 | 4.51%5.65亿 | 12.89%6.62亿 | 2.47%5.37亿 | 17.73%5.22亿 | 6.27%5.4亿 | 6.27%5.4亿 |
| 所有者权益 | ||||||||||
| 股本 | 0.00%2.49亿 | 0.00%2.49亿 | 0.00%2.49亿 | 0.00%2.49亿 | 0.00%2.49亿 | 0.00%2.49亿 | 0.00%2.49亿 | 0.00%2.49亿 | 0.00%2.49亿 | 0.00%2.49亿 |
| -普通股 | 0.00%2.49亿 | 0.00%2.49亿 | 0.00%2.49亿 | 0.00%2.49亿 | 0.00%2.49亿 | 0.00%2.49亿 | 0.00%2.49亿 | 0.00%2.49亿 | 0.00%2.49亿 | 0.00%2.49亿 |
| 留存收益 | 92.91%1.34亿 | 123.58%1.13亿 | 57.93%7,787.8万 | 45.70%8,089.3万 | 45.70%8,089.3万 | 57.61%6,925.4万 | 27.24%5,032.6万 | 7.60%4,931.2万 | 16.70%5,552万 | 16.70%5,552万 |
| 减:库存股 | 0.00%375.3万 | 0.00%375.3万 | 0.00%375.3万 | 0.00%375.3万 | 0.00%375.3万 | 0.00%375.3万 | 0.00%375.3万 | 0.00%375.3万 | 0.00%375.3万 | 0.00%375.3万 |
| 其他储备 | -79.23%-1,436.5万 | -96.77%-1,436.4万 | 7.52%-668.1万 | 10.78%-656.6万 | 10.78%-656.6万 | 12.45%-801.5万 | -12.24%-730万 | -13.78%-722.4万 | -16.11%-735.9万 | -16.11%-735.9万 |
| 股东权益 | 18.90%3.65亿 | 19.09%3.44亿 | 10.12%3.17亿 | 8.90%3.2亿 | 8.90%3.2亿 | 9.43%3.07亿 | 3.58%2.89亿 | 0.91%2.88亿 | 2.41%2.94亿 | 2.41%2.94亿 |
| 非控制性权益 | 54.64%7,975.9万 | 49.50%6,900.7万 | 55.00%6,613.8万 | 47.60%6,260.1万 | 47.60%6,260.1万 | 27.53%5,157.6万 | 14.73%4,615.7万 | 15.47%4,267万 | 3.62%4,241.4万 | 3.62%4,241.4万 |
| 总权益 | 24.04%4.45亿 | 23.29%4.13亿 | 15.91%3.83亿 | 13.78%3.83亿 | 13.78%3.83亿 | 11.71%3.58亿 | 4.99%3.35亿 | 2.58%3.3亿 | 2.56%3.36亿 | 2.56%3.36亿 |
| 会计准则 | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
FY:Financial Year 年度报告,相当于上市公司向SEC披露的10-K文件。
Q:Quarter 季度报告,相当于上市公司向SEC披露的10-Q文件,其中Q1、Q2、Q3、Q4为单季报,跨度为3个月;Q6、Q9为累计季报,Q6为6个月,Q9为9个月。