Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
阿里巴巴-W
09988
5
京东集团-SW
09618
| (Q3)2025/09/30 | (Q2)2025/06/30 | (Q1)2025/03/31 | (FY)2024/12/31 | (Q4)2024/12/31 | (Q3)2024/09/30 | (Q2)2024/06/30 | (Q1)2024/03/31 | (FY)2023/12/31 | (Q4)2023/12/31 | |
|---|---|---|---|---|---|---|---|---|---|---|
| 经营活动现金流量(间接法) | ||||||||||
| 经营活动产生的现金 | -32.24%4,257.9万 | -38.30%-1,576.9万 | 39.13%-1,965.6万 | -95.83%489.17万 | -108.43%-1,424.83万 | 446.16%6,283.6万 | -422.82%-1,140.2万 | 51.56%-3,229.4万 | 46.45%1.17亿 | 335.91%1.69亿 |
| 扣除非现金调整前净利润 | 400.68%2,340.2万 | -22.85%3,266万 | 2,394.13%3,529.2万 | 423.92%6,839.83万 | 124.61%1,997.73万 | 581.34%467.4万 | 2,620.57%4,233.2万 | -26.26%141.5万 | 452.99%1,305.52万 | 126.99%889.42万 |
| 非现金项目调整总额 | 20.88%2,629.3万 | 177.55%2,215.7万 | 68.97%2,000.4万 | -30.84%1,896.18万 | 271.50%1,394.38万 | 119.51%2,175.1万 | -459.62%-2,857.2万 | 103.80%1,183.9万 | -65.73%2,741.64万 | -92.30%375.34万 |
| -折旧与摊销 | 59.50%1,378.9万 | 70.57%1,189.2万 | 82.22%1,107万 | 28.50%3,168.75万 | 85.21%999.55万 | 51.08%864.5万 | 7.25%697.2万 | -13.70%607.5万 | -32.90%2,465.88万 | -31.32%539.68万 |
| -在损益中确认的减值损失回拨 | -53.85%3.6万 | --0 | -150.00%-1,000 | -1,020.03%-2,680.46万 | -677.36%-2,689.06万 | -87.13%7.8万 | -98.70%6,000 | --2,000 | -109.00%-239.32万 | -113.17%-345.92万 |
| -资产准备金与勾销 | 71.30%242.9万 | 105.30%226.5万 | 218.24%137.8万 | -534.15%-1,305.7万 | 4,389.55%2,783.8万 | 469.27%141.8万 | -8,805.42%-4,274.6万 | 179.30%43.3万 | -120.54%-205.9万 | -104.68%-64.9万 |
| -联营企业份额 | -170.75%-28.7万 | -4,760.00%-46.6万 | 69.02%-25.4万 | -110.01%-31.45万 | -53.94%60.15万 | -122.41%-10.6万 | -98.47%1万 | -215.17%-82万 | 8.24%314.28万 | 243.08%130.58万 |
| -处置利润 | -159.25%-28.5万 | -1,933.33%-33万 | 63.67%-9.3万 | -79.14%-162.38万 | -130.62%-186.68万 | 1,062.00%48.1万 | 325.00%1.8万 | -556.41%-25.6万 | -40.87%-90.64万 | -705.70%-80.94万 |
| -汇兑损益净额 | -86.73%85.1万 | -89.79%15.1万 | -111.14%-16.8万 | 184.70%738.72万 | -23.83%-201.38万 | 4,204.70%641.4万 | 156.41%147.9万 | 132.63%150.8万 | -30.17%-872.12万 | 29.62%-162.62万 |
| -其他非现金项目 | 102.45%976万 | 51.96%864.5万 | 64.84%807.2万 | 58.36%2,168.7万 | 74.71%628万 | 42.09%482.1万 | 65.28%568.9万 | 49.98%489.7万 | 23.67%1,369.46万 | 28.62%359.46万 |
| 营运资本变动 | -119.54%-711.6万 | -180.53%-7,058.6万 | -64.56%-7,495.2万 | -207.34%-8,246.84万 | -130.82%-4,816.94万 | 3,901.21%3,641.1万 | -321.54%-2,516.2万 | 38.77%-4,554.8万 | 1,920.32%7,683.18万 | 581.42%1.56亿 |
| -应收款(增)减 | -145.82%-2,563.6万 | -233.87%-9,460.5万 | -193.79%-9,224.7万 | -632.01%-1.12亿 | -629.27%-1.09亿 | 469.69%5,595.5万 | -158.80%-2,833.6万 | 45.31%-3,139.9万 | -76.01%2,111.63万 | -69.12%2,051.13万 |
| -存货(增)减 | 2.99%-2,511.7万 | -43.24%-2,615.2万 | 368.88%4,927.2万 | -816.78%-7,877.77万 | -110.79%-1,630.37万 | -1,754.38%-2,589.1万 | 58.18%-1,825.8万 | 81.31%-1,832.5万 | 115.12%1,099.06万 | 3,051.71%1.51亿 |
| -应付款(减)增 | 32.50%7,678万 | -97.36%141.7万 | 228.90%4,593.1万 | 38.69%1.49亿 | -29.45%7,286.45万 | 3,222.76%5,794.9万 | 2,952.73%5,366.7万 | -6,650.37%-3,563.4万 | 41,884.18%1.07亿 | 1,173.12%1.03亿 |
| -其他流动资产变动 | 16.12%-5,707万 | 146.35%1,844.2万 | -303.35%-7,137.9万 | -2.34%-6,661.93万 | 105.40%610.77万 | -344.42%-6,803.6万 | -319.88%-3,979.2万 | -51.76%3,510.1万 | 19.68%-6,509.46万 | -347.64%-1.13亿 |
| -其他流动负债变动 | 45.59%2,392.7万 | 301.11%3,031.2万 | -238.65%-652.9万 | 959.90%2,642.2万 | 59.06%-227.8万 | 432.19%1,643.4万 | 371.64%755.7万 | -39.25%470.9万 | 129.18%249.29万 | -59.85%-556.41万 |
| 已付股息(经营活动产生的现金流) | ||||||||||
| 已收到的股息(经营活动产生的现金流) | ||||||||||
| 已付利息(经营活动产生的现金流) | -46.28%-1,200.2万 | -27.42%-1,029.4万 | -44.85%-954万 | -43.31%-3,236.58万 | -13.44%-949.58万 | -91.62%-820.5万 | -25.28%-807.9万 | -89.14%-658.6万 | -56.56%-2,258.4万 | -54.43%-837.1万 |
| 已收到的利息(经营活动产生的现金流) | -56.12%81.8万 | 12.50%23.4万 | -6.90%29.7万 | -2.50%250.72万 | -93.71%11.62万 | 603.40%186.4万 | -14.05%20.8万 | 47.00%31.9万 | 42.48%257.15万 | 288.29%184.75万 |
| 已支付退税 | 8.48%-47.5万 | -42.94%-95.2万 | -61.72%-126.3万 | 42.46%-461.87万 | -672.75%-265.27万 | 32.68%-51.9万 | 69.11%-66.6万 | 83.58%-78.1万 | 40.52%-802.73万 | 96.53%-34.33万 |
| 其他经营现金流入(流出) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 经营活动现金净额 | -44.76%3,092万 | -34.31%-2,678.1万 | 23.33%-3,016.2万 | -133.14%-2,958.56万 | -116.22%-2,628.06万 | 733.35%5,597.6万 | -312.73%-1,993.9万 | 47.32%-3,934.2万 | 65.36%8,926.36万 | 577.47%1.62亿 |
| 投资活动现金流量 | ||||||||||
| 物业、厂房及设备交易净额 | 34.32%-1,620万 | 25.44%-1,596万 | 3.46%-1,608.3万 | -213.78%-9,134.37万 | -87.39%-2,861.47万 | -113.39%-2,466.4万 | -494.58%-2,140.6万 | -116.15%-1,665.9万 | -39.77%-2,911.04万 | -39.69%-1,527.04万 |
| 业务交易净额 | 11,230.56%1,602.8万 | --0 | --0 | ---1,171.94万 | ---59.24万 | ---14.4万 | --0 | ---1,098.3万 | --0 | --0 |
| 投资物业交易净额 | -81.01%36.6万 | -1,156.67%-75.4万 | -170.21%-12.7万 | 67.81%-4,632.59万 | 66.55%-4,814.59万 | --192.7万 | ---6万 | ---4.7万 | -7,218.71%-1.44亿 | ---1.44亿 |
| 向其他方提供的预付现金及贷款 | ---- | ---- | ---- | 17.32%-602.7万 | ---- | ---- | ---- | ---- | ---728.99万 | ---- |
| 偿还对其他方提供的预付款及贷款产生的现金收入 | ---- | ---- | ---- | --65万 | ---- | ---- | ---- | ---- | ---- | ---- |
| 其他投资变动净额 | ---- | ---- | --18.8万 | --194.5万 | --210万 | ---- | ---- | ---- | ---- | ---- |
| 投资活动现金净额 | 100.84%19.4万 | 22.14%-1,671.4万 | 41.46%-1,621万 | 15.25%-1.53亿 | 51.57%-8,063.01万 | -99.31%-2,303.6万 | -495.69%-2,146.6万 | -259.27%-2,768.9万 | -691.08%-1.8亿 | -1,190.70%-1.66亿 |
| 融资活动现金流量 | ||||||||||
| 债务发行/偿还的净额 | ---- | ---- | ---- | 114.30%2.03亿 | 274.65%8,463.4万 | 57.62%-325.8万 | 633.63%6,257.1万 | -17.05%5,918.9万 | 817.94%9,478.98万 | 132.93%2,259万 |
| 普通股发行/回购的净额 | 4,205,100.00%4,205万 | --0 | --0 | --6,720 | --720 | ---1,000 | --0 | --7,000 | --0 | --0 |
| 租赁融资增减 | -50.17%-792.6万 | -52.39%-679.8万 | -74.78%-608.6万 | -35.61%-1,876.53万 | -76.19%-554.43万 | -63.51%-527.8万 | -13.05%-446.1万 | 1.00%-348.2万 | 28.59%-1,383.77万 | 22.97%-314.67万 |
| 已支付现金股息 | ---- | ---- | ---- | -0.00%-353.36万 | -9.69%373 | ---- | ---- | ---- | 0.00%-353.36万 | 0.00%413 |
| 其他筹资费用净额 | 3.29%-1.19亿 | -27.33%4,341.4万 | -31.84%4,054.7万 | -89.73%84.49万 | 107.61%517.09万 | -18,762.75%-1.24亿 | 802.69%5,974万 | -15.32%5,948.5万 | 279.93%822.45万 | -1,101.45%-6,798.85万 |
| 融资活动现金净额 | 112.16%168.6万 | -33.76%3,661.6万 | -38.47%3,446.1万 | 112.15%1.82亿 | 256.21%8,426.17万 | -86.89%-1,386.2万 | 1,968.82%5,527.9万 | -16.07%5,601万 | 599.23%8,564.31万 | 81.53%2,365.51万 |
| 现金净流量 | ||||||||||
| 期初现金流 | -39.63%3,823.6万 | -4.05%4,568.8万 | -1.37%5,791.2万 | -2.70%5,871.47万 | 109.54%7,970.3万 | 28.38%6,333.4万 | 1.04%4,761.5万 | -2.70%5,871.5万 | 32.29%6,034.53万 | 1.18%3,803.8万 |
| 现金变动 | 71.93%3,280万 | -149.58%-687.9万 | -8.08%-1,191.1万 | 86.76%-71.79万 | -217.76%-2,264.89万 | 255.64%1,907.8万 | 324.80%1,387.4万 | 29.63%-1,102.1万 | -138.63%-542.06万 | -20.04%1,923.24万 |
| 汇率变动影响 | 105.54%15万 | -131.06%-57.3万 | -296.20%-31.3万 | -102.24%-8.48万 | -40.57%85.82万 | -381.89%-270.9万 | 274.88%184.5万 | -103.24%-7.9万 | 444.21%378.99万 | 210.85%144.39万 |
| 期末现金 | -10.69%7,118.6万 | -39.63%3,823.6万 | -4.05%4,568.8万 | -1.37%5,791.2万 | -1.37%5,791.2万 | 109.54%7,970.3万 | 28.38%6,333.4万 | 1.04%4,761.5万 | -2.70%5,871.47万 | -2.70%5,871.47万 |
| 自由现金流 | -54.02%1,428.1万 | -6.14%-4,392.2万 | 17.59%-4,633.9万 | -316.24%-1.22亿 | -138.55%-5,518.97万 | 720.87%3,106.2万 | -7,372.58%-4,138.1万 | 31.79%-5,623万 | 72.85%5,629.76万 | 1,015.28%1.43亿 |
| 会计准则 | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
FY:Financial Year 年度报告,相当于上市公司向SEC披露的10-K文件。
Q:Quarter 季度报告,相当于上市公司向SEC披露的10-Q文件,其中Q1、Q2、Q3、Q4为单季报,跨度为3个月;Q6、Q9为累计季报,Q6为6个月,Q9为9个月。