沪深市场个股详情

奕瑞科技 (688301)

添加自选
  • 115.05
  • +0.46+0.40%
已收盘 05/06 15:00 (北京)
243.27亿总市值35.48市盈率TTM

奕瑞科技 (688301) 资产负债表

全部
显示同比 yoy
隐藏空行 yoy
(Q1)2026/03/31
(FY)2025/12/31
(Q9)2025/09/30
(Q6)2025/06/30
(Q1)2025/03/31
(FY)2024/12/31
(Q9)2024/09/30
(Q6)2024/06/30
(Q1)2024/03/31
(FY)2023/12/31
资产
流动资产
货币资金
55.96%31.11亿
55.11%32.56亿
137.41%34.07亿
32.87%22.43亿
-0.80%19.95亿
11.68%20.99亿
-26.13%14.35亿
-22.04%16.88亿
-19.27%20.11亿
-30.61%18.8亿
交易性金融资产
691.97%7.03亿
253.76%4.01亿
----
-70.95%6,703.95万
-65.90%8,873.63万
-58.11%1.13亿
-24.33%2.59亿
-46.87%2.31亿
-43.35%2.6亿
-59.35%2.7亿
应收票据及应收账款
15.15%9.33亿
1.24%8.13亿
-4.45%8亿
0.77%9.19亿
0.29%8.11亿
22.71%8.03亿
21.72%8.37亿
36.95%9.12亿
56.79%8.08亿
63.63%6.54亿
-应收票据
142.68%1.01亿
68.46%9,080.03万
123.50%1.1亿
74.19%8,380.47万
-48.84%4,154.25万
8.12%5,390.15万
-1.70%4,935.96万
-7.55%4,811.14万
52.41%8,120.72万
14.95%4,985.21万
-应收账款
8.26%8.33亿
-3.60%7.22亿
-12.46%6.9亿
-3.32%8.35亿
5.78%7.69亿
23.91%7.49亿
23.56%7.88亿
40.73%8.64亿
57.29%7.27亿
69.55%6.05亿
其他应收款(含利息和股利)
142.58%5,956.19万
10.03%2,540.43万
-20.18%3,292.18万
-30.80%3,236.15万
-33.46%2,455.35万
-13.97%2,308.75万
-34.00%4,124.66万
-11.05%4,676.32万
-39.99%3,690.22万
-55.27%2,683.51万
-其他应收款
----
10.03%2,540.43万
----
-30.80%3,236.15万
----
-13.97%2,308.75万
----
-11.05%4,676.32万
----
-55.27%2,683.51万
预付款项
40.11%7,020.52万
-6.72%3,625万
-48.99%2,416.28万
9.52%2,782.26万
0.08%5,010.61万
29.82%3,886.14万
66.76%4,737.19万
-32.64%2,540.32万
58.10%5,006.59万
151.78%2,993.49万
存货
15.53%9.18亿
3.01%8.22亿
-1.82%8.38亿
8.48%8.09亿
3.55%7.95亿
2.10%7.98亿
9.75%8.53亿
2.44%7.45亿
11.42%7.67亿
18.88%7.82亿
应收款项融资
55.16%3,327.93万
327.48%5,950.38万
1,286.59%3,825.84万
243.74%4,623.19万
-33.03%2,144.82万
-45.53%1,391.97万
3,379.98%275.92万
1,346.76%1,344.97万
7.68%3,202.84万
192.65%2,555.6万
其他流动资产
14.31%8,047.05万
7.18%6,875.25万
10.04%7,819.21万
20.88%7,667.43万
69.58%7,039.89万
32.51%6,414.53万
71.16%7,105.88万
115.45%6,342.75万
76.33%4,151.45万
208.65%4,840.75万
流动资产合计
53.26%59.09亿
38.65%54.82亿
47.13%52.18亿
13.30%42.21亿
-3.79%38.55亿
6.37%39.54亿
-8.64%35.47亿
-9.45%37.25亿
-6.83%40.07亿
-17.91%37.17亿
非流动资产
其他非流动金融资产
512.61%1.36亿
512.61%1.36亿
106.55%1.31亿
-61.76%2,220万
-59.46%2,220万
-70.47%2,220万
-5.95%6,351.85万
-17.87%5,805.59万
-18.92%5,475.91万
12.09%7,516.57万
投资性房地产
-6.62%850.4万
-6.52%865.47万
-6.41%880.53万
-6.30%895.6万
-6.44%910.66万
-6.01%925.81万
-6.25%940.79万
-6.16%955.86万
-5.83%973.37万
-5.67%984.96万
固定资产
----
234.46%48.18亿
----
334.26%19.51亿
----
230.56%14.41亿
----
148.19%4.49亿
----
137.01%4.36亿
在建工程
----
-49.23%14.88亿
----
-12.71%27.53亿
----
14.18%29.3亿
----
451.84%31.54亿
----
897.07%25.66亿
无形资产
35.55%2.93亿
34.57%2.98亿
8.66%2.38亿
37.52%2.4亿
27.67%2.16亿
26.12%2.21亿
27.74%2.19亿
1.22%1.74亿
-2.18%1.69亿
0.89%1.75亿
商誉
0.00%8,777.55万
0.00%8,777.55万
1.92%8,777.55万
1.92%8,777.55万
9.81%8,777.55万
9.81%8,777.55万
7.74%8,612.43万
7.74%8,612.43万
0.00%7,993.59万
0.00%7,993.59万
长期待摊费用
6.41%1.39亿
-4.15%1.45亿
8.75%1.37亿
9.47%1.42亿
-10.18%1.31亿
9.78%1.51亿
-12.92%1.26亿
-11.49%1.3亿
-6.72%1.46亿
-11.27%1.37亿
递延所得税资产
88.59%7,866.15万
69.30%6,937.83万
-18.48%3,765.47万
20.82%4,393.97万
41.66%4,171.13万
42.48%4,097.9万
66.97%4,619.22万
41.21%3,636.9万
32.47%2,944.39万
19.95%2,876.16万
使用权资产
-16.01%9,866.53万
-17.24%1.01亿
-11.30%1.09亿
-10.51%1.15亿
-12.05%1.17亿
-12.16%1.22亿
-8.48%1.23亿
-8.07%1.29亿
-7.16%1.34亿
-6.60%1.39亿
其他非流动资产
109.79%2,521.31万
-18.37%2,612.85万
687.61%4.16亿
27.46%1.03亿
-95.73%1,201.84万
-71.14%3,201万
-91.74%5,284.29万
-85.97%8,048.82万
-32.16%2.82亿
-41.81%1.11亿
非流动资产合计
39.92%73.86亿
43.04%73.36亿
31.37%61.1亿
27.53%55.84亿
29.56%52.78亿
35.18%51.29亿
106.43%46.51亿
118.36%43.79亿
150.01%40.74亿
194.01%37.94亿
资产总计
45.56%132.95亿
41.13%128.19亿
38.19%113.29亿
20.99%98.05亿
13.02%91.34亿
20.92%90.83亿
33.62%81.98亿
32.44%81.04亿
36.27%80.81亿
29.09%75.11亿
负债
流动负债
短期借款
89.89%2.31亿
148.74%3.36亿
-43.88%8,121.02万
-74.68%3,406万
73.39%1.21亿
-30.93%1.35亿
216.05%1.45亿
33.72%1.35亿
-40.21%7,007.4万
49.72%1.96亿
应付票据及应付账款
28.23%6.18亿
48.67%8.52亿
47.47%5.06亿
39.92%5.18亿
35.01%4.82亿
-29.21%5.73亿
49.72%3.43亿
23.45%3.7亿
67.93%3.57亿
254.90%8.1亿
-应付票据
285.20%3,918.64万
-79.15%681.94万
-47.16%1,074.14万
-17.82%1,185.49万
-47.20%1,017.3万
-2.96%3,271.13万
-7.03%2,032.62万
-15.36%1,442.57万
20.32%1,926.69万
140.23%3,370.77万
-应付账款
22.68%5.78亿
56.41%8.45亿
53.43%4.95亿
42.26%5.06亿
39.70%4.71亿
-30.35%5.41亿
55.71%3.23亿
25.79%3.56亿
71.82%3.37亿
262.42%7.76亿
合同负债
-29.37%2,161.67万
63.49%2,745.59万
60.15%2,985.59万
20.07%1,888.89万
74.14%3,060.49万
-6.21%1,679.31万
-40.23%1,864.21万
-44.65%1,573.15万
-48.54%1,757.5万
-29.56%1,790.41万
应付职工薪酬
17.46%9,142.11万
13.58%8,759.82万
28.87%7,641.4万
8.29%6,389.85万
31.10%7,783.45万
6.43%7,712.2万
-5.50%5,929.57万
21.08%5,900.59万
40.12%5,937.14万
35.42%7,246.45万
应交税费
19.49%4,392.25万
-3.65%4,052.8万
-16.98%2,244.35万
-11.67%4,285.02万
91.14%3,675.84万
-21.26%4,206.41万
-25.55%2,703.23万
2.34%4,851.43万
-24.88%1,923.09万
66.57%5,342.5万
其他应付款(含利息和股利)
1,678.14%5.63亿
2,093.76%5.86亿
4,296.94%5.96亿
5,218.15%5.79亿
71.17%3,165.38万
18.61%2,673.43万
-48.76%1,356.02万
-54.57%1,088.52万
38.73%1,849.21万
29.88%2,253.95万
-其他应付款
----
2,093.76%5.86亿
----
5,218.15%5.79亿
----
18.61%2,673.43万
----
-54.57%1,088.52万
----
29.88%2,253.95万
一年内到期的非流动负债
403.44%3,064.66万
606.86%1.65亿
9.25%2,786.35万
-50.19%2,135.59万
-85.00%608.74万
-87.35%2,329.14万
71.78%2,550.33万
139.55%4,287.08万
142.70%4,057.65万
905.11%1.84亿
其他流动负债
367.24%2,361.05万
100.11%1,157.87万
53.08%723.22万
-60.07%291.04万
-80.24%505.32万
-46.03%578.62万
-65.56%472.45万
-35.75%728.83万
73.43%2,557.28万
-38.68%1,072.04万
流动负债合计
105.07%16.22亿
134.03%21.07亿
111.66%13.47亿
85.88%12.81亿
30.20%7.91亿
-34.13%9亿
38.31%6.36亿
19.16%6.89亿
27.51%6.08亿
161.29%13.67亿
非流动负债
应付债券
3.54%13.26亿
3.72%13.16亿
3.87%13.05亿
3.98%12.93亿
4.08%12.81亿
4.11%12.69亿
3.37%12.56亿
3.42%12.43亿
3.47%12.3亿
3.59%12.19亿
预计负债
63.71%1,186.29万
6.00%1,309.31万
-49.94%760.27万
-16.16%1,136.91万
-41.74%724.61万
11.64%1,235.21万
3.20%1,518.65万
1.34%1,356.08万
-16.12%1,243.84万
-22.36%1,106.38万
递延所得税负债
-41.76%257.26万
-46.69%241.64万
-66.32%270.38万
9.72%333.81万
-37.37%441.75万
-61.12%453.24万
135.42%802.85万
-77.02%304.23万
-55.12%705.35万
-46.10%1,165.67万
长期递延收益
104.22%2.15亿
101.57%2.27亿
96.83%2.08亿
76.72%1.97亿
78.25%1.05亿
119.50%1.13亿
94.36%1.05亿
108.64%1.12亿
4.03%5,897.07万
-4.82%5,126.84万
租赁负债
-26.19%8,866.14万
-23.60%8,543.91万
-19.24%1.02亿
-2.57%1.09亿
1.01%1.2亿
-4.47%1.12亿
3.95%1.27亿
-14.57%1.12亿
-10.39%1.19亿
-7.04%1.17亿
非流动负债合计
32.82%47.28亿
14.35%40.44亿
31.85%39.11亿
25.48%36.74亿
19.63%35.6亿
97.37%35.36亿
93.24%29.66亿
93.52%29.28亿
111.17%29.76亿
28.71%17.92亿
负债合计
45.96%63.51亿
38.63%61.51亿
45.95%52.58亿
36.99%49.56亿
21.42%43.51亿
40.47%44.37亿
80.57%36.02亿
72.96%36.18亿
90.03%35.83亿
64.92%31.58亿
所有者权益(或股东权益)
实收资本(或股本)
47.80%2.11亿
47.80%2.11亿
48.06%2.11亿
40.22%2亿
40.26%1.43亿
40.27%1.43亿
40.31%1.43亿
40.31%1.43亿
40.32%1.02亿
40.31%1.02亿
其他权益工具
-0.00%2.52亿
-0.00%2.52亿
-0.00%2.52亿
-0.00%2.52亿
-0.00%2.52亿
-0.09%2.52亿
-0.93%2.52亿
-0.92%2.52亿
-0.92%2.52亿
-0.84%2.53亿
资本公积
45.72%34亿
46.69%34.22亿
44.56%33.95亿
-1.22%22.92亿
0.24%23.33亿
1.49%23.32亿
4.49%23.48亿
3.66%23.2亿
3.08%23.28亿
2.19%22.98亿
盈余公积
47.80%1.06亿
47.80%1.06亿
40.27%7,153.14万
40.27%7,153.14万
40.27%7,153.14万
40.27%7,153.14万
40.31%5,099.67万
40.31%5,099.67万
40.31%5,099.67万
40.31%5,099.67万
未分配利润
24.97%25.43亿
25.00%23.64亿
19.79%22.01亿
18.75%20.83亿
13.70%20.35亿
14.60%18.91亿
23.24%18.37亿
26.91%17.54亿
27.37%17.9亿
30.12%16.51亿
减:库存股
-71.42%1,138.54万
238.69%1.35亿
0.00%3,983.42万
0.00%3,983.42万
0.00%3,983.42万
99.35%3,983.42万
--3,983.42万
--3,983.42万
--3,983.42万
--1,998.18万
其他综合收益
-108.92%-2,716.67万
-49.94%-1,874.52万
-106.64%-1,410.75万
12.31%-839.69万
-113.85%-1,300.35万
-205.18%-1,250.22万
-6.88%-682.69万
-81.77%-957.53万
20.34%-608.06万
13.06%-409.67万
归属母公司所有者权益合计
35.38%64.74亿
33.70%62.02亿
32.54%60.77亿
8.49%48.51亿
6.82%47.82亿
7.12%46.39亿
11.16%45.85亿
11.55%44.71亿
11.38%44.77亿
11.70%43.3亿
少数股东权益
141,874.79%4.7亿
5,926.10%4.66亿
-153.33%-575.82万
-110.61%-162.32万
-98.42%33.08万
-65.79%773.42万
-33.20%1,079.72万
-21.53%1,529.37万
-16.92%2,098.02万
-16.21%2,260.49万
所有者权益(或股东权益)合计
45.19%69.44亿
43.51%66.68亿
32.10%60.71亿
8.08%48.49亿
6.33%47.83亿
6.74%46.46亿
10.99%45.96亿
11.39%44.87亿
11.20%44.98亿
11.51%43.53亿
负债和所有者权益(或股东权益)总计
45.56%132.95亿
41.13%128.19亿
38.19%113.29亿
20.99%98.05亿
13.02%91.34亿
20.92%90.83亿
33.62%81.98亿
32.44%81.04亿
36.27%80.81亿
29.09%75.11亿
货币单位
人民币
人民币
人民币
人民币
人民币
人民币
人民币
人民币
人民币
人民币
会计准则
中国会计准则(2007)
中国会计准则(2007)
中国会计准则(2007)
中国会计准则(2007)
中国会计准则(2007)
中国会计准则(2007)
中国会计准则(2007)
中国会计准则(2007)
中国会计准则(2007)
中国会计准则(2007)
审计意见
--
--
--
--
--
--
--
--
--
无保留意见
会计师事务所
--
--
--
--
--
--
--
--
--
立信会计师事务所(特殊普通合伙)
(Q1)2026/03/31(FY)2025/12/31(Q9)2025/09/30(Q6)2025/06/30(Q1)2025/03/31(FY)2024/12/31(Q9)2024/09/30(Q6)2024/06/30(Q1)2024/03/31(FY)2023/12/31
资产
流动资产
货币资金 55.96%31.11亿55.11%32.56亿137.41%34.07亿32.87%22.43亿-0.80%19.95亿11.68%20.99亿-26.13%14.35亿-22.04%16.88亿-19.27%20.11亿-30.61%18.8亿
交易性金融资产 691.97%7.03亿253.76%4.01亿-----70.95%6,703.95万-65.90%8,873.63万-58.11%1.13亿-24.33%2.59亿-46.87%2.31亿-43.35%2.6亿-59.35%2.7亿
应收票据及应收账款 15.15%9.33亿1.24%8.13亿-4.45%8亿0.77%9.19亿0.29%8.11亿22.71%8.03亿21.72%8.37亿36.95%9.12亿56.79%8.08亿63.63%6.54亿
-应收票据 142.68%1.01亿68.46%9,080.03万123.50%1.1亿74.19%8,380.47万-48.84%4,154.25万8.12%5,390.15万-1.70%4,935.96万-7.55%4,811.14万52.41%8,120.72万14.95%4,985.21万
-应收账款 8.26%8.33亿-3.60%7.22亿-12.46%6.9亿-3.32%8.35亿5.78%7.69亿23.91%7.49亿23.56%7.88亿40.73%8.64亿57.29%7.27亿69.55%6.05亿
其他应收款(含利息和股利) 142.58%5,956.19万10.03%2,540.43万-20.18%3,292.18万-30.80%3,236.15万-33.46%2,455.35万-13.97%2,308.75万-34.00%4,124.66万-11.05%4,676.32万-39.99%3,690.22万-55.27%2,683.51万
-其他应收款 ----10.03%2,540.43万-----30.80%3,236.15万-----13.97%2,308.75万-----11.05%4,676.32万-----55.27%2,683.51万
预付款项 40.11%7,020.52万-6.72%3,625万-48.99%2,416.28万9.52%2,782.26万0.08%5,010.61万29.82%3,886.14万66.76%4,737.19万-32.64%2,540.32万58.10%5,006.59万151.78%2,993.49万
存货 15.53%9.18亿3.01%8.22亿-1.82%8.38亿8.48%8.09亿3.55%7.95亿2.10%7.98亿9.75%8.53亿2.44%7.45亿11.42%7.67亿18.88%7.82亿
应收款项融资 55.16%3,327.93万327.48%5,950.38万1,286.59%3,825.84万243.74%4,623.19万-33.03%2,144.82万-45.53%1,391.97万3,379.98%275.92万1,346.76%1,344.97万7.68%3,202.84万192.65%2,555.6万
其他流动资产 14.31%8,047.05万7.18%6,875.25万10.04%7,819.21万20.88%7,667.43万69.58%7,039.89万32.51%6,414.53万71.16%7,105.88万115.45%6,342.75万76.33%4,151.45万208.65%4,840.75万
流动资产合计 53.26%59.09亿38.65%54.82亿47.13%52.18亿13.30%42.21亿-3.79%38.55亿6.37%39.54亿-8.64%35.47亿-9.45%37.25亿-6.83%40.07亿-17.91%37.17亿
非流动资产
其他非流动金融资产 512.61%1.36亿512.61%1.36亿106.55%1.31亿-61.76%2,220万-59.46%2,220万-70.47%2,220万-5.95%6,351.85万-17.87%5,805.59万-18.92%5,475.91万12.09%7,516.57万
投资性房地产 -6.62%850.4万-6.52%865.47万-6.41%880.53万-6.30%895.6万-6.44%910.66万-6.01%925.81万-6.25%940.79万-6.16%955.86万-5.83%973.37万-5.67%984.96万
固定资产 ----234.46%48.18亿----334.26%19.51亿----230.56%14.41亿----148.19%4.49亿----137.01%4.36亿
在建工程 -----49.23%14.88亿-----12.71%27.53亿----14.18%29.3亿----451.84%31.54亿----897.07%25.66亿
无形资产 35.55%2.93亿34.57%2.98亿8.66%2.38亿37.52%2.4亿27.67%2.16亿26.12%2.21亿27.74%2.19亿1.22%1.74亿-2.18%1.69亿0.89%1.75亿
商誉 0.00%8,777.55万0.00%8,777.55万1.92%8,777.55万1.92%8,777.55万9.81%8,777.55万9.81%8,777.55万7.74%8,612.43万7.74%8,612.43万0.00%7,993.59万0.00%7,993.59万
长期待摊费用 6.41%1.39亿-4.15%1.45亿8.75%1.37亿9.47%1.42亿-10.18%1.31亿9.78%1.51亿-12.92%1.26亿-11.49%1.3亿-6.72%1.46亿-11.27%1.37亿
递延所得税资产 88.59%7,866.15万69.30%6,937.83万-18.48%3,765.47万20.82%4,393.97万41.66%4,171.13万42.48%4,097.9万66.97%4,619.22万41.21%3,636.9万32.47%2,944.39万19.95%2,876.16万
使用权资产 -16.01%9,866.53万-17.24%1.01亿-11.30%1.09亿-10.51%1.15亿-12.05%1.17亿-12.16%1.22亿-8.48%1.23亿-8.07%1.29亿-7.16%1.34亿-6.60%1.39亿
其他非流动资产 109.79%2,521.31万-18.37%2,612.85万687.61%4.16亿27.46%1.03亿-95.73%1,201.84万-71.14%3,201万-91.74%5,284.29万-85.97%8,048.82万-32.16%2.82亿-41.81%1.11亿
非流动资产合计 39.92%73.86亿43.04%73.36亿31.37%61.1亿27.53%55.84亿29.56%52.78亿35.18%51.29亿106.43%46.51亿118.36%43.79亿150.01%40.74亿194.01%37.94亿
资产总计 45.56%132.95亿41.13%128.19亿38.19%113.29亿20.99%98.05亿13.02%91.34亿20.92%90.83亿33.62%81.98亿32.44%81.04亿36.27%80.81亿29.09%75.11亿
负债
流动负债
短期借款 89.89%2.31亿148.74%3.36亿-43.88%8,121.02万-74.68%3,406万73.39%1.21亿-30.93%1.35亿216.05%1.45亿33.72%1.35亿-40.21%7,007.4万49.72%1.96亿
应付票据及应付账款 28.23%6.18亿48.67%8.52亿47.47%5.06亿39.92%5.18亿35.01%4.82亿-29.21%5.73亿49.72%3.43亿23.45%3.7亿67.93%3.57亿254.90%8.1亿
-应付票据 285.20%3,918.64万-79.15%681.94万-47.16%1,074.14万-17.82%1,185.49万-47.20%1,017.3万-2.96%3,271.13万-7.03%2,032.62万-15.36%1,442.57万20.32%1,926.69万140.23%3,370.77万
-应付账款 22.68%5.78亿56.41%8.45亿53.43%4.95亿42.26%5.06亿39.70%4.71亿-30.35%5.41亿55.71%3.23亿25.79%3.56亿71.82%3.37亿262.42%7.76亿
合同负债 -29.37%2,161.67万63.49%2,745.59万60.15%2,985.59万20.07%1,888.89万74.14%3,060.49万-6.21%1,679.31万-40.23%1,864.21万-44.65%1,573.15万-48.54%1,757.5万-29.56%1,790.41万
应付职工薪酬 17.46%9,142.11万13.58%8,759.82万28.87%7,641.4万8.29%6,389.85万31.10%7,783.45万6.43%7,712.2万-5.50%5,929.57万21.08%5,900.59万40.12%5,937.14万35.42%7,246.45万
应交税费 19.49%4,392.25万-3.65%4,052.8万-16.98%2,244.35万-11.67%4,285.02万91.14%3,675.84万-21.26%4,206.41万-25.55%2,703.23万2.34%4,851.43万-24.88%1,923.09万66.57%5,342.5万
其他应付款(含利息和股利) 1,678.14%5.63亿2,093.76%5.86亿4,296.94%5.96亿5,218.15%5.79亿71.17%3,165.38万18.61%2,673.43万-48.76%1,356.02万-54.57%1,088.52万38.73%1,849.21万29.88%2,253.95万
-其他应付款 ----2,093.76%5.86亿----5,218.15%5.79亿----18.61%2,673.43万-----54.57%1,088.52万----29.88%2,253.95万
一年内到期的非流动负债 403.44%3,064.66万606.86%1.65亿9.25%2,786.35万-50.19%2,135.59万-85.00%608.74万-87.35%2,329.14万71.78%2,550.33万139.55%4,287.08万142.70%4,057.65万905.11%1.84亿
其他流动负债 367.24%2,361.05万100.11%1,157.87万53.08%723.22万-60.07%291.04万-80.24%505.32万-46.03%578.62万-65.56%472.45万-35.75%728.83万73.43%2,557.28万-38.68%1,072.04万
流动负债合计 105.07%16.22亿134.03%21.07亿111.66%13.47亿85.88%12.81亿30.20%7.91亿-34.13%9亿38.31%6.36亿19.16%6.89亿27.51%6.08亿161.29%13.67亿
非流动负债
应付债券 3.54%13.26亿3.72%13.16亿3.87%13.05亿3.98%12.93亿4.08%12.81亿4.11%12.69亿3.37%12.56亿3.42%12.43亿3.47%12.3亿3.59%12.19亿
预计负债 63.71%1,186.29万6.00%1,309.31万-49.94%760.27万-16.16%1,136.91万-41.74%724.61万11.64%1,235.21万3.20%1,518.65万1.34%1,356.08万-16.12%1,243.84万-22.36%1,106.38万
递延所得税负债 -41.76%257.26万-46.69%241.64万-66.32%270.38万9.72%333.81万-37.37%441.75万-61.12%453.24万135.42%802.85万-77.02%304.23万-55.12%705.35万-46.10%1,165.67万
长期递延收益 104.22%2.15亿101.57%2.27亿96.83%2.08亿76.72%1.97亿78.25%1.05亿119.50%1.13亿94.36%1.05亿108.64%1.12亿4.03%5,897.07万-4.82%5,126.84万
租赁负债 -26.19%8,866.14万-23.60%8,543.91万-19.24%1.02亿-2.57%1.09亿1.01%1.2亿-4.47%1.12亿3.95%1.27亿-14.57%1.12亿-10.39%1.19亿-7.04%1.17亿
非流动负债合计 32.82%47.28亿14.35%40.44亿31.85%39.11亿25.48%36.74亿19.63%35.6亿97.37%35.36亿93.24%29.66亿93.52%29.28亿111.17%29.76亿28.71%17.92亿
负债合计 45.96%63.51亿38.63%61.51亿45.95%52.58亿36.99%49.56亿21.42%43.51亿40.47%44.37亿80.57%36.02亿72.96%36.18亿90.03%35.83亿64.92%31.58亿
所有者权益(或股东权益)
实收资本(或股本) 47.80%2.11亿47.80%2.11亿48.06%2.11亿40.22%2亿40.26%1.43亿40.27%1.43亿40.31%1.43亿40.31%1.43亿40.32%1.02亿40.31%1.02亿
其他权益工具 -0.00%2.52亿-0.00%2.52亿-0.00%2.52亿-0.00%2.52亿-0.00%2.52亿-0.09%2.52亿-0.93%2.52亿-0.92%2.52亿-0.92%2.52亿-0.84%2.53亿
资本公积 45.72%34亿46.69%34.22亿44.56%33.95亿-1.22%22.92亿0.24%23.33亿1.49%23.32亿4.49%23.48亿3.66%23.2亿3.08%23.28亿2.19%22.98亿
盈余公积 47.80%1.06亿47.80%1.06亿40.27%7,153.14万40.27%7,153.14万40.27%7,153.14万40.27%7,153.14万40.31%5,099.67万40.31%5,099.67万40.31%5,099.67万40.31%5,099.67万
未分配利润 24.97%25.43亿25.00%23.64亿19.79%22.01亿18.75%20.83亿13.70%20.35亿14.60%18.91亿23.24%18.37亿26.91%17.54亿27.37%17.9亿30.12%16.51亿
减:库存股 -71.42%1,138.54万238.69%1.35亿0.00%3,983.42万0.00%3,983.42万0.00%3,983.42万99.35%3,983.42万--3,983.42万--3,983.42万--3,983.42万--1,998.18万
其他综合收益 -108.92%-2,716.67万-49.94%-1,874.52万-106.64%-1,410.75万12.31%-839.69万-113.85%-1,300.35万-205.18%-1,250.22万-6.88%-682.69万-81.77%-957.53万20.34%-608.06万13.06%-409.67万
归属母公司所有者权益合计 35.38%64.74亿33.70%62.02亿32.54%60.77亿8.49%48.51亿6.82%47.82亿7.12%46.39亿11.16%45.85亿11.55%44.71亿11.38%44.77亿11.70%43.3亿
少数股东权益 141,874.79%4.7亿5,926.10%4.66亿-153.33%-575.82万-110.61%-162.32万-98.42%33.08万-65.79%773.42万-33.20%1,079.72万-21.53%1,529.37万-16.92%2,098.02万-16.21%2,260.49万
所有者权益(或股东权益)合计 45.19%69.44亿43.51%66.68亿32.10%60.71亿8.08%48.49亿6.33%47.83亿6.74%46.46亿10.99%45.96亿11.39%44.87亿11.20%44.98亿11.51%43.53亿
负债和所有者权益(或股东权益)总计 45.56%132.95亿41.13%128.19亿38.19%113.29亿20.99%98.05亿13.02%91.34亿20.92%90.83亿33.62%81.98亿32.44%81.04亿36.27%80.81亿29.09%75.11亿
货币单位 人民币人民币人民币人民币人民币人民币人民币人民币人民币人民币
会计准则 中国会计准则(2007)中国会计准则(2007)中国会计准则(2007)中国会计准则(2007)中国会计准则(2007)中国会计准则(2007)中国会计准则(2007)中国会计准则(2007)中国会计准则(2007)中国会计准则(2007)
审计意见 ------------------无保留意见
会计师事务所 ------------------立信会计师事务所(特殊普通合伙)

FY:Financial Year 年度报告,相当于上市公司向SEC披露的10-K文件。

Q:Quarter 季度报告,相当于上市公司向SEC披露的10-Q文件,其中Q1、Q2、Q3、Q4为单季报,跨度为3个月;Q6、Q9为累计季报,Q6为6个月,Q9为9个月。

热门市场机会
中东战火燃至股市!投资者该如何应对?
据AXIOS最新消息,美国预计伊朗将在未来48小时内就几个关键问题作出回应,目前尚未达成任何协议,但消息人士称,这是自战争爆发以来双方最接近达成协议的一次。消息公布后美股三大股指盘前直线拉升,纳指期货现涨超1%;WTI原油、布伦特原油直线跳水,现跌超6%;现货黄金向上触及4700 展开