Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
百度集团-SW
09888
5
快手-W
01024
| (FY)2025/06/30 | (Q4)2025/03/31 | (Q3)2024/12/31 | (Q2)2024/09/30 | (Q1)2024/06/30 | (FY)2024/03/31 | (Q4)2024/03/31 | (Q3)2023/12/31 | (Q2)2023/09/30 | (Q1)2023/06/30 | |
|---|---|---|---|---|---|---|---|---|---|---|
| 资产 | ||||||||||
| 流动资产 | ||||||||||
| 现金及现金等价物与短期投资 | -68.96%290万 | -58.27%389.8万 | -70.81%1,188.5万 | -30.21%2,653.5万 | -22.23%2,979.5万 | -68.52%934.2万 | -68.52%934.2万 | -20.96%4,071.6万 | 17.89%3,802.1万 | -49.13%3,831.4万 |
| -现金及现金等价物 | -68.96%290万 | -58.27%389.8万 | -70.81%1,188.5万 | -30.21%2,653.5万 | -22.23%2,979.5万 | -68.52%934.2万 | -68.52%934.2万 | -20.96%4,071.6万 | 17.89%3,802.1万 | -37.51%3,831.4万 |
| -其中:现金 | -68.96%290万 | -58.27%389.8万 | -73.17%497.1万 | -73.04%447.1万 | --778.9万 | -68.52%934.2万 | -68.52%934.2万 | -41.78%1,852.9万 | 30.31%1,658.5万 | ---- |
| -其中:现金等价物 | ---- | ---- | -68.84%691.4万 | 2.93%2,206.4万 | --2,200.6万 | ---- | ---- | 12.69%2,218.7万 | 9.79%2,143.6万 | ---- |
| 应收款项 | -28.52%2,666万 | -25.90%2,763.8万 | -39.16%2,377.4万 | -3.64%2,479.2万 | -45.73%2,894.6万 | 10.43%3,729.96万 | 10.43%3,729.96万 | -6.47%3,907.6万 | -55.80%2,572.8万 | -52.00%5,334万 |
| -应收账款净额 | -87.50%295.3万 | -67.45%768.9万 | -81.48%470.7万 | -62.82%472.7万 | -55.62%813.4万 | 52.83%2,362.22万 | 52.83%2,362.22万 | -5.00%2,541.8万 | -69.73%1,271.4万 | -68.53%1,832.7万 |
| -其中:应收账款 | ---- | ---- | ---- | ---- | ---- | 36.77%3,271.79万 | 36.77%3,271.79万 | ---- | ---- | ---- |
| -其中:坏账准备 | ---- | ---- | ---- | ---- | ---- | -7.45%-909.57万 | -7.45%-909.57万 | ---- | ---- | ---- |
| -其他应收款 | 73.33%2,370.7万 | 45.85%1,994.9万 | 39.60%1,906.7万 | 54.18%2,006.5万 | -40.56%2,081.2万 | -25.35%1,367.74万 | -25.35%1,367.74万 | -9.09%1,365.8万 | -19.71%1,301.4万 | -33.78%3,501.3万 |
| 存货 | 18.17%979.2万 | 19.35%989万 | -2.47%825.6万 | -1.83%857.1万 | 0.58%968.7万 | -1.85%828.67万 | -1.85%828.67万 | -15.27%846.5万 | -6.92%873.1万 | -46.50%963.1万 |
| 预付费用 | ---- | ---- | ---- | ---- | ---- | -21.84%658.73万 | -21.84%658.73万 | ---- | ---- | ---- |
| 受限制现金 | -73.57%593.2万 | -72.12%625.6万 | ---- | ---- | ---- | 14.39%2,244.26万 | 14.39%2,244.26万 | ---- | ---- | ---- |
| 税项资产 | 52.14%213.9万 | 51.79%213.4万 | 5.78%203.2万 | -3.48%186万 | -17.07%171万 | -5.32%140.59万 | -5.32%140.59万 | 18.29%192.1万 | 92.70%192.7万 | -74.08%206.2万 |
| 递延资产 | ---- | ---- | ---- | ---- | ---- | -32.65%253.94万 | -32.65%253.94万 | ---- | ---- | ---- |
| 持有待售资产 | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --6,005.6万 | ---- | ---- |
| 流动资产合计 | -46.05%4,742.3万 | -43.33%4,981.6万 | -69.42%4,594.7万 | -17.00%6,175.8万 | -32.13%7,013.8万 | -16.44%8,790.34万 | -16.44%8,790.34万 | 43.21%1.5亿 | -26.21%7,440.7万 | -56.27%1.03亿 |
| 非流动资产 | ||||||||||
| 物业厂房及设备净额 | -45.90%2,411.1万 | -37.68%2,777.8万 | -36.60%3,202.4万 | -31.85%3,577.7万 | -95.45%113万 | 54.47%4,457.12万 | 54.47%4,457.12万 | 58.27%5,050.8万 | 44.42%5,249.9万 | -50.34%2,484.9万 |
| -物业、厂房及设备 | -84.48%2,411.1万 | -82.12%2,777.8万 | -36.60%3,202.4万 | -31.85%3,577.7万 | ---- | 39.37%1.55亿 | 39.37%1.55亿 | 58.27%5,050.8万 | 44.42%5,249.9万 | -50.34%2,484.9万 |
| -累计折旧 | ---- | ---- | ---- | ---- | ---- | -34.09%-1.11亿 | -34.09%-1.11亿 | ---- | ---- | ---- |
| 投资物业 | -3.74%63万 | -2.97%63.5万 | -2.88%64万 | -2.86%64.5万 | -2.84%65万 | -2.95%65.45万 | -2.95%65.45万 | -2.95%65.9万 | -2.92%66.4万 | -2.90%66.9万 |
| 投资总额 | -79.28%286.3万 | -80.62%267.8万 | -98.76%282.1万 | -96.88%922.4万 | -96.35%1,143万 | -95.56%1,381.64万 | -95.56%1,381.64万 | -28.81%2.28亿 | -23.39%2.96亿 | 258.36%3.13亿 |
| -长期股权投资 | -92.67%85.7万 | -94.25%67.2万 | -99.64%81.5万 | -97.56%721.8万 | -97.03%930.2万 | -96.22%1,168.81万 | -96.22%1,168.81万 | -28.69%2.27亿 | -23.49%2.95亿 | 259.94%3.13亿 |
| -金融资产投资 | ---- | ---- | ---- | ---- | ---- | 18.48%212.83万 | 18.48%212.83万 | ---- | ---- | ---- |
| -其中:以公允价值计量且其变动计入当期损益的金融资产总额 | ---- | ---- | ---- | ---- | ---- | 18.48%212.83万 | 18.48%212.83万 | ---- | ---- | ---- |
| -其他投资 | --200.6万 | --200.6万 | 1,544.26%200.6万 | 163.95%200.6万 | 180.00%212.8万 | ---- | ---- | -82.98%12.2万 | 65.22%76万 | 27.73%76万 |
| 商誉及其他无形资产 | -0.36%8,778.9万 | -0.01%8,809.7万 | -49.93%8,670.9万 | -49.91%8,717.5万 | -49.89%8,764万 | -49.94%8,810.5万 | -49.94%8,810.5万 | -7.08%1.73亿 | -7.31%1.74亿 | -42.88%1.75亿 |
| -商誉 | 0.00%356.2万 | 0.00%356.2万 | -74.74%356.2万 | -74.74%356.2万 | -74.74%356.2万 | -74.74%356.18万 | -74.74%356.18万 | -2.64%1,409.9万 | -2.64%1,409.9万 | -72.46%1,409.9万 |
| -其他无形资产 | -0.37%8,422.7万 | -0.01%8,453.5万 | -47.73%8,314.7万 | -47.72%8,361.3万 | -47.71%8,407.8万 | -47.78%8,454.31万 | -47.78%8,454.31万 | -7.46%1.59亿 | -7.70%1.6亿 | -36.94%1.61亿 |
| 非流动递延所得税资产 | 0.12%52.9万 | 0.12%52.9万 | -27.34%52.9万 | -27.37%52.8万 | -27.13%52.9万 | -26.70%52.84万 | -26.70%52.84万 | -7.85%72.8万 | -7.97%72.7万 | -79.24%72.6万 |
| 其他非流动资产 | ---- | ---- | ---- | ---1.02亿 | ---6,804.4万 | ---- | ---- | ---- | ---- | ---- |
| 长期持有待售资产 | -11.30%9,984.6万 | -7.53%1.04亿 | --1.06亿 | --1.02亿 | --1.07亿 | --1.13亿 | --1.13亿 | ---- | ---- | ---- |
| 非流动资产合计 | -17.09%2.16亿 | -14.00%2.24亿 | -49.42%2.29亿 | -74.55%1.33亿 | -72.75%1.4亿 | -49.69%2.6亿 | -49.69%2.6亿 | -16.09%4.53亿 | -14.38%5.24亿 | 14.89%5.15亿 |
| 总资产 | -24.40%2.63亿 | -21.40%2.74亿 | -54.41%2.75亿 | -50.27%2.98亿 | -48.66%3.17亿 | -44.07%3.48亿 | -44.07%3.48亿 | -6.43%6.03亿 | -16.06%5.98亿 | -9.69%6.18亿 |
| 负债 | ||||||||||
| 流动负债 | ||||||||||
| 金融负债 | -64.68%2,755.7万 | -58.61%3,228.6万 | -68.56%2,619.5万 | -47.18%4,833.6万 | -34.01%5,640.1万 | -26.40%7,801.16万 | -26.40%7,801.16万 | -1.39%8,332.5万 | -33.55%9,151.2万 | -46.23%8,546.4万 |
| -短期借款及资本租赁负债 | -64.68%2,755.7万 | -58.61%3,228.6万 | -68.56%2,619.5万 | -47.18%4,833.6万 | -34.01%5,640.1万 | -26.40%7,801.16万 | -26.40%7,801.16万 | -1.39%8,332.5万 | -33.55%9,151.2万 | -46.23%8,546.4万 |
| -其中:短期借款 | -73.48%1,656.8万 | -72.39%1,724.9万 | --2,367.1万 | --4,096.5万 | ---- | -30.15%6,246.77万 | -30.15%6,246.77万 | ---- | ---- | --8,546.4万 |
| -其中:资本租赁负债 | -29.30%1,098.9万 | -3.26%1,503.7万 | --252.4万 | --737.1万 | ---- | -6.09%1,554.39万 | -6.09%1,554.39万 | ---- | ---- | ---- |
| 应付款项 | -4.92%7,328万 | 5.19%8,106.7万 | -26.27%7,456.7万 | 0.20%7,211.6万 | -18.19%7,442.8万 | -7.53%7,706.8万 | -7.53%7,706.8万 | 43.55%1.01亿 | -14.01%7,197.3万 | 28.00%9,097.5万 |
| -应付账款 | 6.57%1,149.7万 | 5.37%1,136.7万 | -41.40%971.8万 | -57.75%597.4万 | -63.17%934.3万 | 45.24%1,078.82万 | 45.24%1,078.82万 | 70.00%1,658.5万 | 2.66%1,414.1万 | -16.12%2,536.6万 |
| -应交税费 | --30.5万 | --30.4万 | 64.32%30.4万 | 66.49%30.8万 | 0.00%18.5万 | --0 | --0 | 4.52%18.5万 | -1.60%18.5万 | -87.69%18.5万 |
| -其他应付款 | -7.24%6,147.8万 | 4.70%6,939.6万 | -23.49%6,454.5万 | 14.20%6,583.4万 | -0.80%6,490万 | -12.67%6,627.98万 | -12.67%6,627.98万 | 39.40%8,436.6万 | -17.34%5,764.7万 | 66.35%6,542.4万 |
| 应计及递延所得 | 1.25%2.5万 | 1.25%2.5万 | 4.17%2.5万 | 0.00%2.4万 | 4.17%2.5万 | 0.00%2.47万 | 0.00%2.47万 | 0.00%2.4万 | -4.00%2.4万 | -99.87%2.4万 |
| 流动负债合计 | -34.97%1.01亿 | -26.90%1.13亿 | -45.37%1.01亿 | -26.32%1.2亿 | -25.85%1.31亿 | -18.09%1.55亿 | -18.09%1.55亿 | 19.04%1.84亿 | -26.16%1.64亿 | -29.07%1.76亿 |
| 非流动负债 | ||||||||||
| 非流动金融负债 | -56.04%1,291.1万 | -57.32%1,253.5万 | 11.54%2,938.7万 | 5.20%2,842.5万 | -2.47%2,892.9万 | 75.92%2,936.91万 | 75.92%2,936.91万 | -33.37%2,634.6万 | -31.72%2,702.1万 | -36.68%2,966.2万 |
| -长期借款及资本租赁 | -56.04%1,291.1万 | -57.32%1,253.5万 | 11.54%2,938.7万 | 5.20%2,842.5万 | -2.47%2,892.9万 | 75.92%2,936.91万 | 75.92%2,936.91万 | -33.37%2,634.6万 | -31.72%2,702.1万 | -36.68%2,966.2万 |
| -其中:长期借款 | --0 | --0 | -99.43%15万 | -98.36%44.3万 | -2.47%2,892.9万 | -83.06%102.8万 | -83.06%102.8万 | -33.37%2,634.6万 | -31.72%2,702.1万 | -36.68%2,966.2万 |
| -其中:长期资本租赁负债 | -54.44%1,291.1万 | -55.77%1,253.5万 | --2,923.7万 | --2,798.2万 | ---- | 166.66%2,834.11万 | 166.66%2,834.11万 | ---- | ---- | ---- |
| 长期应付账款及其他应付款 | ---- | ---- | ---- | ---- | ---- | -40.46%26.15万 | -40.46%26.15万 | ---- | ---- | ---- |
| 长期养老金及其他退休后福利计划 | 0.41%11.6万 | 0.41%11.6万 | 0.00%11.6万 | 0.00%11.6万 | 0.87%11.6万 | 0.00%11.55万 | 0.00%11.55万 | -95.72%11.6万 | -95.72%11.6万 | -97.21%11.5万 |
| 非流动递延所得税负债 | -1.48%2,000 | -1.48%2,000 | -93.75%2,000 | -93.75%2,000 | -15.63%2.7万 | 0.00%2,030 | 0.00%2,030 | 1,500.00%3.2万 | 1,500.00%3.2万 | -99.15%3.2万 |
| 股权外的优先证券 | 7.63%1.02亿 | 6.06%1亿 | 6.06%9,889.6万 | 6.06%9,745.2万 | 6.06%9,603万 | 6.06%9,462.8万 | 6.06%9,462.8万 | 6.06%9,324.7万 | 6.06%9,188.5万 | 6.06%9,054.4万 |
| 非流动负债合计 | -7.64%1.15亿 | -9.14%1.13亿 | 7.23%1.28亿 | 5.83%1.26亿 | 3.95%1.25亿 | 16.81%1.24亿 | 16.81%1.24亿 | -8.01%1.2亿 | -7.66%1.19亿 | -14.18%1.2亿 |
| 负债总额 | -22.81%2.16亿 | -19.00%2.26亿 | -24.67%2.29亿 | -12.77%2.46亿 | -13.77%2.56亿 | -5.53%2.79亿 | -5.53%2.79亿 | 6.69%3.04亿 | -19.35%2.83亿 | -23.70%2.97亿 |
| 所有者权益 | ||||||||||
| 股本 | 0.00%2.8亿 | 0.00%2.8亿 | 0.00%2.8亿 | 0.00%2.8亿 | 0.00%2.8亿 | 0.00%2.8亿 | 0.00%2.8亿 | 0.12%2.8亿 | 1.03%2.8亿 | 1.03%2.8亿 |
| -普通股 | 0.00%2.8亿 | 0.00%2.8亿 | 0.00%2.8亿 | 0.00%2.8亿 | 0.00%2.8亿 | 0.00%2.8亿 | 0.00%2.8亿 | 0.12%2.8亿 | 1.03%2.8亿 | 1.03%2.8亿 |
| 留存收益 | -8.47%-2.87亿 | -8.46%-2.87亿 | -667.25%-2.87亿 | -1,270.89%-2.81亿 | -1,798.46%-2.72亿 | -59,932.09%-2.64亿 | -59,932.09%-2.64亿 | -217.78%-3,745.2万 | -154.16%-2,051.2万 | 89.11%-1,431.4万 |
| 其他储备 | 0.82%2,338万 | 0.82%2,338.1万 | -0.51%2,338.1万 | -0.51%2,338.1万 | 0.50%2,319万 | -1.00%2,318.97万 | -1.00%2,318.97万 | -1.13%2,350万 | -0.71%2,350.1万 | -2.53%2,307.5万 |
| 其他股本权益 | -0.00%2,712.1万 | -0.00%2,712.1万 | 0.00%2,712.1万 | 0.00%2,712.1万 | 0.00%2,712.1万 | 0.00%2,712.13万 | 0.00%2,712.13万 | 0.00%2,712.1万 | 0.00%2,712.1万 | 0.00%2,712.1万 |
| 股东权益 | -33.77%4,355.1万 | -33.73%4,357.5万 | -85.34%4,294.5万 | -84.16%4,910.1万 | -81.51%5,836万 | -80.12%6,575.76万 | -80.12%6,575.76万 | -19.10%2.93亿 | -15.24%3.1亿 | 60.80%3.16亿 |
| 非控制性权益 | 33.96%390.1万 | 25.75%366.2万 | -51.83%274.4万 | -66.16%201万 | -45.97%294.7万 | 170.76%291.21万 | 170.76%291.21万 | 292.95%569.6万 | 290.90%593.9万 | -94.49%545.4万 |
| 总权益 | -30.90%4,745.2万 | -31.21%4,723.7万 | -84.70%4,568.9万 | -83.82%5,111.1万 | -80.91%6,130.7万 | -78.98%6,866.97万 | -78.98%6,866.97万 | -16.85%2.99亿 | -12.87%3.16亿 | 8.77%3.21亿 |
| 会计准则 | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
FY:Financial Year 年度报告,相当于上市公司向SEC披露的10-K文件。
Q:Quarter 季度报告,相当于上市公司向SEC披露的10-Q文件,其中Q1、Q2、Q3、Q4为单季报,跨度为3个月;Q6、Q9为累计季报,Q6为6个月,Q9为9个月。