沪深市场个股详情

神奇B股 (900904)

添加自选
  • 0.466
  • -0.001-0.21%
未开盘 05/08 15:00 (北京)
2.49亿总市值46.60市盈率TTM

神奇B股 (900904) 利润表

全部
显示同比 yoy
隐藏空行 yoy
(Q1)2026/03/31
(FY)2025/12/31
(Q9)2025/09/30
(Q6)2025/06/30
(Q1)2025/03/31
(FY)2024/12/31
(Q9)2024/09/30
(Q6)2024/06/30
(Q1)2024/03/31
(FY)2023/12/31
营业总收入
-11.87%4.23亿
-4.71%19.52亿
-10.58%13.98亿
-13.47%9.61亿
-16.47%4.8亿
-12.48%20.49亿
-8.61%15.63亿
-7.91%11.1亿
-1.42%5.75亿
-2.00%23.41亿
营业收入
-11.87%4.23亿
-4.71%19.52亿
-10.58%13.98亿
-13.47%9.61亿
-16.47%4.8亿
-12.48%20.49亿
-8.61%15.63亿
-7.91%11.1亿
-1.42%5.75亿
-2.00%23.41亿
其他业务收入
----
21.45%62.13万
----
-85.37%53.65万
----
-24.47%51.16万
----
44.59%366.63万
----
212.18%67.73万
营业总成本
-12.72%3.98亿
-3.83%18.51亿
-11.03%13.18亿
-14.19%9.04亿
-16.15%4.56亿
-12.57%19.25亿
-8.97%14.81亿
-8.33%10.53亿
-1.35%5.44亿
-4.69%22.01亿
营业成本
-9.16%2.32亿
-0.31%10.72亿
-7.40%7.4亿
-12.57%5.11亿
-12.50%2.55亿
-8.28%10.75亿
-3.13%7.99亿
2.76%5.84亿
8.18%2.92亿
4.19%11.72亿
营业税金及附加
8.60%1,004.01万
1.18%2,723.24万
2.30%2,240.96万
-1.69%1,447.49万
-7.47%924.46万
-7.42%2,691.43万
-3.63%2,190.64万
-10.73%1,472.39万
-5.25%999.08万
-1.93%2,907.28万
销售费用
-22.48%1.24亿
-10.58%6.19亿
-17.41%4.62亿
-17.93%3.18亿
-24.63%1.6亿
-19.92%6.92亿
-17.40%5.6亿
-21.76%3.87亿
-6.80%2.12亿
-13.78%8.65亿
管理费用
9.01%2,388.41万
7.47%9,957.33万
4.89%6,982.47万
9.54%4,499.47万
17.70%2,191.04万
0.13%9,265.46万
6.99%6,657.04万
-0.04%4,107.79万
-6.28%1,861.5万
-1.80%9,253.48万
财务费用
-52.39%67.56万
-36.10%311.13万
-20.91%148.98万
391.70%143.89万
-13.84%141.91万
-55.41%486.92万
-76.44%188.36万
-95.13%29.26万
-54.74%164.72万
-10.96%1,092.12万
-利息费用
-4.44%237.42万
-21.30%1,007.11万
-20.46%697.3万
-9.69%510.5万
-17.63%248.44万
-13.33%1,279.61万
-19.58%876.67万
-26.78%565.27万
-40.85%301.62万
-14.98%1,476.38万
-利息收入
-57.94%-183.86万
22.48%-743.86万
8.32%-635.15万
36.29%-409.71万
20.36%-116.41万
-86.00%-959.52万
-91.18%-692.76万
-171.79%-643.07万
-14.37%-146.16万
19.48%-515.88万
研发费用
-8.07%703.87万
-8.05%3,023.92万
-31.77%2,176.18万
-44.85%1,385.09万
-14.55%765.63万
1.80%3,288.51万
1.29%3,189.51万
18.14%2,511.57万
-53.24%896.01万
-29.76%3,230.5万
信用减值损失
-4.68%-409.31万
-34.25%-2,126.46万
46.41%-611.87万
48.02%-596.86万
-4,427.34%-391.02万
-656.39%-1,583.91万
-160.61%-1,141.84万
-159.09%-1,148.16万
--9.04万
217.71%284.68万
资产减值损失
-126.91%-126.64万
29.29%-1,634.84万
-1,208.09%-1,260.35万
-506.81%-801.73万
---55.81万
68.07%-2,311.96万
53.98%-96.35万
36.89%-132.12万
----
-361.85%-7,241.26万
非经营性净收益
-24.17%-399.61万
14.86%-2,758.37万
-76.58%-1,384.15万
-16.88%-1,118.3万
-484.17%-321.84万
42.80%-3,239.69万
-1,798.04%-783.85万
-148.80%-956.83万
-16.12%83.78万
-335.98%-5,663.94万
公允价值变动净收益
223.82%72.42万
2,395.61%54.88万
430.78%101.31万
235.23%15.11万
2,939.00%22.37万
-102.66%-2.39万
-153.57%-30.63万
74.83%4.51万
-112.53%-7,877.97
--89.77万
投资净收益
--23.01万
137.96%299.47万
----
----
----
55.34%125.85万
--79.71万
----
----
-54.10%81.02万
-其中:对联营合营企业的投资收益
----
63.91%29.27万
----
----
----
-48.54%17.86万
----
----
----
433.25%34.7万
资产处置收益
----
291.03%22.8万
-81.03%3.03万
----
----
-144.42%-11.93万
401.30%15.97万
303.77%15.19万
2,940.58%15.19万
105.19%26.87万
其他收益
-60.15%40.9万
14.90%625.78万
-1.42%383.74万
-12.70%265.17万
70.09%102.63万
-50.26%544.65万
-38.53%389.28万
11.34%303.75万
-35.18%60.34万
28.60%1,095万
营业利润
1.07%2,110.51万
-19.47%7,381.5万
-10.85%6,625.92万
-3.69%4,613.76万
-34.22%2,088.2万
10.66%9,166.71万
-11.50%7,432.22万
-9.96%4,790.31万
-3.06%3,174.62万
25.80%8,283.92万
加:营业外收入
1,685.72%9.13万
-8.60%23.47万
-81.83%11.72万
-87.79%7万
-82.03%5,114.02
-72.45%25.68万
-19.01%64.48万
-10.96%57.32万
-79.45%2.85万
-0.84%93.19万
减:营业外支出
143.89%179万
-26.89%317.71万
-55.78%121.86万
-34.99%75.29万
88.27%73.39万
1,096.71%434.6万
324.41%275.59万
561.06%115.81万
3,209.69%38.98万
-89.81%36.32万
利润总额
-3.71%1,940.64万
-19.07%7,087.25万
-9.77%6,515.78万
-3.94%4,545.47万
-35.79%2,015.32万
5.00%8,757.79万
-14.16%7,221.11万
-11.84%4,731.82万
-4.53%3,138.48万
31.92%8,340.8万
减:所得税费用
66.37%737.93万
44.36%3,103.74万
5.00%1,406.68万
31.01%1,104.02万
-29.16%443.56万
-14.51%2,149.98万
-28.25%1,339.69万
-56.03%842.72万
-34.24%626.17万
68.40%2,514.88万
净利润
-23.48%1,202.7万
-39.72%3,983.51万
-13.13%5,109.1万
-11.51%3,441.45万
-37.44%1,571.76万
13.42%6,607.81万
-10.14%5,881.42万
12.70%3,889.1万
7.59%2,512.31万
20.63%5,825.92万
持续经营净利润
-23.48%1,202.7万
-39.72%3,983.51万
-13.13%5,109.1万
-11.51%3,441.45万
-37.44%1,571.76万
13.42%6,607.81万
-10.14%5,881.42万
12.70%3,889.1万
7.59%2,512.31万
20.63%5,825.92万
减:少数股东损益
-218.54%-85.72万
129.96%159.1万
246.29%78.94万
52.41%160.64万
-38.64%72.31万
-521.92%-531万
-8.20%-53.96万
564.11%105.4万
367.98%117.84万
595.39%125.85万
归属于母公司所有者的净利润
-14.07%1,288.42万
-46.43%3,824.41万
-15.25%5,030.16万
-13.29%3,280.81万
-37.38%1,499.45万
25.24%7,138.8万
-10.00%5,935.38万
8.93%3,783.7万
0.65%2,394.47万
17.41%5,700.07万
每股收益
基本每股收益
-33.33%0.02
-46.15%0.07
-18.18%0.09
-14.29%0.06
-25.00%0.03
18.18%0.13
-8.33%0.11
16.67%0.07
0.00%0.04
22.22%0.11
稀释每股收益
-33.33%0.02
-46.15%0.07
-18.18%0.09
-14.29%0.06
-25.00%0.03
18.18%0.13
-8.33%0.11
16.67%0.07
0.00%0.04
22.22%0.11
其他综合收益
-41.34%-617.67万
-108.67%-83.88万
-101.67%-22.32万
-157.97%-341.77万
-2,053.58%-437.02万
100.89%967.04万
263.89%1,335.3万
-119.81%-132.49万
-88.74%22.37万
140.59%481.38万
归属于母公司所有者的其他综合收益总额
-41.34%-617.67万
-108.67%-83.88万
-101.67%-22.32万
-157.97%-341.77万
-2,053.58%-437.02万
100.89%967.04万
263.89%1,335.3万
-119.81%-132.49万
-88.74%22.37万
140.59%481.38万
综合收益总额
-48.44%585.03万
-48.52%3,899.63万
-29.51%5,086.78万
-17.49%3,099.68万
-55.23%1,134.74万
20.10%7,574.85万
4.41%7,216.71万
-8.81%3,756.62万
0.03%2,534.68万
73.12%6,307.3万
归属于母公司所有者的综合收益总额
-36.87%670.75万
-53.85%3,740.53万
-31.12%5,007.84万
-19.51%2,939.05万
-56.04%1,062.43万
31.13%8,105.85万
4.44%7,270.68万
-11.86%3,651.22万
-6.24%2,416.84万
68.49%6,181.45万
归属于少数股东的综合收益总额
-218.54%-85.72万
129.96%159.1万
246.29%78.94万
52.41%160.64万
-38.64%72.31万
-521.92%-531万
-8.20%-53.96万
564.11%105.4万
367.98%117.84万
595.39%125.85万
货币单位
人民币
人民币
人民币
人民币
人民币
人民币
人民币
人民币
人民币
人民币
会计准则
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
审计意见
--
无保留意见
--
--
--
无保留意见
--
--
--
无保留意见
会计师事务所
--
立信会计师事务所(特殊普通合伙)
--
--
--
立信会计师事务所(特殊普通合伙)
--
--
--
立信会计师事务所(特殊普通合伙)
(Q1)2026/03/31(FY)2025/12/31(Q9)2025/09/30(Q6)2025/06/30(Q1)2025/03/31(FY)2024/12/31(Q9)2024/09/30(Q6)2024/06/30(Q1)2024/03/31(FY)2023/12/31
营业总收入 -11.87%4.23亿-4.71%19.52亿-10.58%13.98亿-13.47%9.61亿-16.47%4.8亿-12.48%20.49亿-8.61%15.63亿-7.91%11.1亿-1.42%5.75亿-2.00%23.41亿
营业收入 -11.87%4.23亿-4.71%19.52亿-10.58%13.98亿-13.47%9.61亿-16.47%4.8亿-12.48%20.49亿-8.61%15.63亿-7.91%11.1亿-1.42%5.75亿-2.00%23.41亿
其他业务收入 ----21.45%62.13万-----85.37%53.65万-----24.47%51.16万----44.59%366.63万----212.18%67.73万
营业总成本 -12.72%3.98亿-3.83%18.51亿-11.03%13.18亿-14.19%9.04亿-16.15%4.56亿-12.57%19.25亿-8.97%14.81亿-8.33%10.53亿-1.35%5.44亿-4.69%22.01亿
营业成本 -9.16%2.32亿-0.31%10.72亿-7.40%7.4亿-12.57%5.11亿-12.50%2.55亿-8.28%10.75亿-3.13%7.99亿2.76%5.84亿8.18%2.92亿4.19%11.72亿
营业税金及附加 8.60%1,004.01万1.18%2,723.24万2.30%2,240.96万-1.69%1,447.49万-7.47%924.46万-7.42%2,691.43万-3.63%2,190.64万-10.73%1,472.39万-5.25%999.08万-1.93%2,907.28万
销售费用 -22.48%1.24亿-10.58%6.19亿-17.41%4.62亿-17.93%3.18亿-24.63%1.6亿-19.92%6.92亿-17.40%5.6亿-21.76%3.87亿-6.80%2.12亿-13.78%8.65亿
管理费用 9.01%2,388.41万7.47%9,957.33万4.89%6,982.47万9.54%4,499.47万17.70%2,191.04万0.13%9,265.46万6.99%6,657.04万-0.04%4,107.79万-6.28%1,861.5万-1.80%9,253.48万
财务费用 -52.39%67.56万-36.10%311.13万-20.91%148.98万391.70%143.89万-13.84%141.91万-55.41%486.92万-76.44%188.36万-95.13%29.26万-54.74%164.72万-10.96%1,092.12万
-利息费用 -4.44%237.42万-21.30%1,007.11万-20.46%697.3万-9.69%510.5万-17.63%248.44万-13.33%1,279.61万-19.58%876.67万-26.78%565.27万-40.85%301.62万-14.98%1,476.38万
-利息收入 -57.94%-183.86万22.48%-743.86万8.32%-635.15万36.29%-409.71万20.36%-116.41万-86.00%-959.52万-91.18%-692.76万-171.79%-643.07万-14.37%-146.16万19.48%-515.88万
研发费用 -8.07%703.87万-8.05%3,023.92万-31.77%2,176.18万-44.85%1,385.09万-14.55%765.63万1.80%3,288.51万1.29%3,189.51万18.14%2,511.57万-53.24%896.01万-29.76%3,230.5万
信用减值损失 -4.68%-409.31万-34.25%-2,126.46万46.41%-611.87万48.02%-596.86万-4,427.34%-391.02万-656.39%-1,583.91万-160.61%-1,141.84万-159.09%-1,148.16万--9.04万217.71%284.68万
资产减值损失 -126.91%-126.64万29.29%-1,634.84万-1,208.09%-1,260.35万-506.81%-801.73万---55.81万68.07%-2,311.96万53.98%-96.35万36.89%-132.12万-----361.85%-7,241.26万
非经营性净收益 -24.17%-399.61万14.86%-2,758.37万-76.58%-1,384.15万-16.88%-1,118.3万-484.17%-321.84万42.80%-3,239.69万-1,798.04%-783.85万-148.80%-956.83万-16.12%83.78万-335.98%-5,663.94万
公允价值变动净收益 223.82%72.42万2,395.61%54.88万430.78%101.31万235.23%15.11万2,939.00%22.37万-102.66%-2.39万-153.57%-30.63万74.83%4.51万-112.53%-7,877.97--89.77万
投资净收益 --23.01万137.96%299.47万------------55.34%125.85万--79.71万---------54.10%81.02万
-其中:对联营合营企业的投资收益 ----63.91%29.27万-------------48.54%17.86万------------433.25%34.7万
资产处置收益 ----291.03%22.8万-81.03%3.03万---------144.42%-11.93万401.30%15.97万303.77%15.19万2,940.58%15.19万105.19%26.87万
其他收益 -60.15%40.9万14.90%625.78万-1.42%383.74万-12.70%265.17万70.09%102.63万-50.26%544.65万-38.53%389.28万11.34%303.75万-35.18%60.34万28.60%1,095万
营业利润 1.07%2,110.51万-19.47%7,381.5万-10.85%6,625.92万-3.69%4,613.76万-34.22%2,088.2万10.66%9,166.71万-11.50%7,432.22万-9.96%4,790.31万-3.06%3,174.62万25.80%8,283.92万
加:营业外收入 1,685.72%9.13万-8.60%23.47万-81.83%11.72万-87.79%7万-82.03%5,114.02-72.45%25.68万-19.01%64.48万-10.96%57.32万-79.45%2.85万-0.84%93.19万
减:营业外支出 143.89%179万-26.89%317.71万-55.78%121.86万-34.99%75.29万88.27%73.39万1,096.71%434.6万324.41%275.59万561.06%115.81万3,209.69%38.98万-89.81%36.32万
利润总额 -3.71%1,940.64万-19.07%7,087.25万-9.77%6,515.78万-3.94%4,545.47万-35.79%2,015.32万5.00%8,757.79万-14.16%7,221.11万-11.84%4,731.82万-4.53%3,138.48万31.92%8,340.8万
减:所得税费用 66.37%737.93万44.36%3,103.74万5.00%1,406.68万31.01%1,104.02万-29.16%443.56万-14.51%2,149.98万-28.25%1,339.69万-56.03%842.72万-34.24%626.17万68.40%2,514.88万
净利润 -23.48%1,202.7万-39.72%3,983.51万-13.13%5,109.1万-11.51%3,441.45万-37.44%1,571.76万13.42%6,607.81万-10.14%5,881.42万12.70%3,889.1万7.59%2,512.31万20.63%5,825.92万
持续经营净利润 -23.48%1,202.7万-39.72%3,983.51万-13.13%5,109.1万-11.51%3,441.45万-37.44%1,571.76万13.42%6,607.81万-10.14%5,881.42万12.70%3,889.1万7.59%2,512.31万20.63%5,825.92万
减:少数股东损益 -218.54%-85.72万129.96%159.1万246.29%78.94万52.41%160.64万-38.64%72.31万-521.92%-531万-8.20%-53.96万564.11%105.4万367.98%117.84万595.39%125.85万
归属于母公司所有者的净利润 -14.07%1,288.42万-46.43%3,824.41万-15.25%5,030.16万-13.29%3,280.81万-37.38%1,499.45万25.24%7,138.8万-10.00%5,935.38万8.93%3,783.7万0.65%2,394.47万17.41%5,700.07万
每股收益
基本每股收益 -33.33%0.02-46.15%0.07-18.18%0.09-14.29%0.06-25.00%0.0318.18%0.13-8.33%0.1116.67%0.070.00%0.0422.22%0.11
稀释每股收益 -33.33%0.02-46.15%0.07-18.18%0.09-14.29%0.06-25.00%0.0318.18%0.13-8.33%0.1116.67%0.070.00%0.0422.22%0.11
其他综合收益 -41.34%-617.67万-108.67%-83.88万-101.67%-22.32万-157.97%-341.77万-2,053.58%-437.02万100.89%967.04万263.89%1,335.3万-119.81%-132.49万-88.74%22.37万140.59%481.38万
归属于母公司所有者的其他综合收益总额 -41.34%-617.67万-108.67%-83.88万-101.67%-22.32万-157.97%-341.77万-2,053.58%-437.02万100.89%967.04万263.89%1,335.3万-119.81%-132.49万-88.74%22.37万140.59%481.38万
综合收益总额 -48.44%585.03万-48.52%3,899.63万-29.51%5,086.78万-17.49%3,099.68万-55.23%1,134.74万20.10%7,574.85万4.41%7,216.71万-8.81%3,756.62万0.03%2,534.68万73.12%6,307.3万
归属于母公司所有者的综合收益总额 -36.87%670.75万-53.85%3,740.53万-31.12%5,007.84万-19.51%2,939.05万-56.04%1,062.43万31.13%8,105.85万4.44%7,270.68万-11.86%3,651.22万-6.24%2,416.84万68.49%6,181.45万
归属于少数股东的综合收益总额 -218.54%-85.72万129.96%159.1万246.29%78.94万52.41%160.64万-38.64%72.31万-521.92%-531万-8.20%-53.96万564.11%105.4万367.98%117.84万595.39%125.85万
货币单位 人民币人民币人民币人民币人民币人民币人民币人民币人民币人民币
会计准则 新会计准则(2007)新会计准则(2007)新会计准则(2007)新会计准则(2007)新会计准则(2007)新会计准则(2007)新会计准则(2007)新会计准则(2007)新会计准则(2007)新会计准则(2007)
审计意见 --无保留意见------无保留意见------无保留意见
会计师事务所 --立信会计师事务所(特殊普通合伙)------立信会计师事务所(特殊普通合伙)------立信会计师事务所(特殊普通合伙)

FY:Financial Year 年度报告,相当于上市公司向SEC披露的10-K文件。

Q:Quarter 季度报告,相当于上市公司向SEC披露的10-Q文件,其中Q1、Q2、Q3、Q4为单季报,跨度为3个月;Q6、Q9为累计季报,Q6为6个月,Q9为9个月。

热门市场机会
中东战火燃至股市!投资者该如何应对?
美东时间5月7日,就在美伊谈判在外界期待与各方博弈中进入关键窗口期间,美高官表示,美国对伊朗的格什姆港和阿巴斯港发动了军事打击,但他同时补充说这并非是战争的重新爆发或停火协议的终止。伊朗方面称,伊朗武装部队已对霍尔木兹海峡以东及恰巴哈尔港以南的美方军事舰艇实施反击,并称造成“重大 展开