沪深市场个股详情

神奇B股 (900904)

添加自选
  • 0.512
  • +0.002+0.39%
休市中 01/23 15:00 (北京)
2.73亿总市值32.00市盈率TTM

神奇B股 (900904) 利润表

全部
显示同比 yoy
隐藏空行 yoy
(Q9)2025/09/30
(Q6)2025/06/30
(Q1)2025/03/31
(FY)2024/12/31
(Q9)2024/09/30
(Q6)2024/06/30
(Q1)2024/03/31
(FY)2023/12/31
(Q9)2023/09/30
(Q6)2023/06/30
营业总收入
-10.58%13.98亿
-13.47%9.61亿
-16.47%4.8亿
-12.48%20.49亿
-8.61%15.63亿
-7.91%11.1亿
-1.42%5.75亿
-2.00%23.41亿
-0.13%17.11亿
0.29%12.06亿
营业收入
-10.58%13.98亿
-13.47%9.61亿
-16.47%4.8亿
-12.48%20.49亿
-8.61%15.63亿
-7.91%11.1亿
-1.42%5.75亿
-2.00%23.41亿
-0.13%17.11亿
0.29%12.06亿
其他业务收入
----
-85.37%53.65万
----
-24.47%51.16万
----
44.59%366.63万
----
212.18%67.73万
----
-47.51%253.57万
营业总成本
-11.03%13.18亿
-14.19%9.04亿
-16.15%4.56亿
-12.57%19.25亿
-8.97%14.81亿
-8.33%10.53亿
-1.35%5.44亿
-4.69%22.01亿
-0.06%16.27亿
-0.72%11.49亿
营业成本
-7.40%7.4亿
-12.57%5.11亿
-12.50%2.55亿
-8.28%10.75亿
-3.13%7.99亿
2.76%5.84亿
8.18%2.92亿
4.19%11.72亿
8.49%8.25亿
1.68%5.69亿
营业税金及附加
2.30%2,240.96万
-1.69%1,447.49万
-7.47%924.46万
-7.42%2,691.43万
-3.63%2,190.64万
-10.73%1,472.39万
-5.25%999.08万
-1.93%2,907.28万
-5.02%2,273.27万
14.06%1,649.43万
销售费用
-17.41%4.62亿
-17.93%3.18亿
-24.63%1.6亿
-19.92%6.92亿
-17.40%5.6亿
-21.76%3.87亿
-6.80%2.12亿
-13.78%8.65亿
-7.62%6.78亿
-4.03%4.95亿
管理费用
4.89%6,982.47万
9.54%4,499.47万
17.70%2,191.04万
0.13%9,265.46万
6.99%6,657.04万
-0.04%4,107.79万
-6.28%1,861.5万
-1.80%9,253.48万
-3.28%6,222.13万
-4.09%4,109.52万
财务费用
-20.91%148.98万
391.70%143.89万
-13.84%141.91万
-55.41%486.92万
-76.44%188.36万
-95.13%29.26万
-54.74%164.72万
-10.96%1,092.12万
-13.11%799.4万
-8.17%601.28万
-利息费用
-20.46%697.3万
-9.69%510.5万
-17.63%248.44万
-13.33%1,279.61万
-19.58%876.67万
-26.78%565.27万
-40.85%301.62万
-14.98%1,476.38万
-14.14%1,090.15万
-14.41%772.03万
-利息收入
8.32%-635.15万
36.29%-409.71万
20.36%-116.41万
-86.00%-959.52万
-91.18%-692.76万
-171.79%-643.07万
-14.37%-146.16万
19.48%-515.88万
17.11%-362.36万
22.96%-236.6万
研发费用
-31.77%2,176.18万
-44.85%1,385.09万
-14.55%765.63万
1.80%3,288.51万
1.29%3,189.51万
18.14%2,511.57万
-53.24%896.01万
-29.76%3,230.5万
-13.82%3,148.78万
18.14%2,125.85万
信用减值损失
46.41%-611.87万
48.02%-596.86万
-4,427.34%-391.02万
-656.39%-1,583.91万
-160.61%-1,141.84万
-159.09%-1,148.16万
--9.04万
217.71%284.68万
-256.40%-438.14万
-1,493.15%-443.14万
资产减值损失
-1,208.09%-1,260.35万
-506.81%-801.73万
---55.81万
68.07%-2,311.96万
53.98%-96.35万
36.89%-132.12万
----
-361.85%-7,241.26万
69.97%-209.36万
-3,641.37%-209.36万
非经营性净收益
-76.58%-1,384.15万
-16.88%-1,118.3万
-484.17%-321.84万
42.80%-3,239.69万
-1,798.04%-783.85万
-148.80%-956.83万
-16.12%83.78万
-335.98%-5,663.94万
104.87%46.16万
-236.36%-384.57万
公允价值变动净收益
430.78%101.31万
235.23%15.11万
2,939.00%22.37万
-102.66%-2.39万
-153.57%-30.63万
74.83%4.51万
-112.53%-7,877.97
--89.77万
--57.18万
--2.58万
投资净收益
----
----
----
55.34%125.85万
--79.71万
----
----
-54.10%81.02万
----
----
-其中:对联营合营企业的投资收益
----
----
----
-48.54%17.86万
----
----
----
433.25%34.7万
----
----
资产处置收益
-81.03%3.03万
----
----
-144.42%-11.93万
401.30%15.97万
303.77%15.19万
2,940.58%15.19万
105.19%26.87万
100.62%3.18万
-825.49%-7.46万
其他收益
-1.42%383.74万
-12.70%265.17万
70.09%102.63万
-50.26%544.65万
-38.53%389.28万
11.34%303.75万
-35.18%60.34万
28.60%1,095万
80.18%633.31万
-0.04%272.81万
营业利润
-10.85%6,625.92万
-3.69%4,613.76万
-34.22%2,088.2万
10.66%9,166.71万
-11.50%7,432.22万
-9.96%4,790.31万
-3.06%3,174.62万
25.80%8,283.92万
11.39%8,397.54万
10.71%5,320.47万
加:营业外收入
-81.83%11.72万
-87.79%7万
-82.03%5,114.02
-72.45%25.68万
-19.01%64.48万
-10.96%57.32万
-79.45%2.85万
-0.84%93.19万
-35.75%79.61万
99.51%64.37万
减:营业外支出
-55.78%121.86万
-34.99%75.29万
88.27%73.39万
1,096.71%434.6万
324.41%275.59万
561.06%115.81万
3,209.69%38.98万
-89.81%36.32万
21.36%64.93万
-64.68%17.52万
利润总额
-9.77%6,515.78万
-3.94%4,545.47万
-35.79%2,015.32万
5.00%8,757.79万
-14.16%7,221.11万
-11.84%4,731.82万
-4.53%3,138.48万
31.92%8,340.8万
10.55%8,412.21万
12.09%5,367.32万
减:所得税费用
5.00%1,406.68万
31.01%1,104.02万
-29.16%443.56万
-14.51%2,149.98万
-28.25%1,339.69万
-56.03%842.72万
-34.24%626.17万
68.40%2,514.88万
-2.54%1,867.22万
26.74%1,916.46万
净利润
-13.13%5,109.1万
-11.51%3,441.45万
-37.44%1,571.76万
13.42%6,607.81万
-10.14%5,881.42万
12.70%3,889.1万
7.59%2,512.31万
20.63%5,825.92万
14.96%6,544.98万
5.33%3,450.86万
持续经营净利润
-13.13%5,109.1万
-11.51%3,441.45万
-37.44%1,571.76万
13.42%6,607.81万
-10.14%5,881.42万
12.70%3,889.1万
7.59%2,512.31万
20.63%5,825.92万
14.96%6,544.98万
5.33%3,450.86万
减:少数股东损益
246.29%78.94万
52.41%160.64万
-38.64%72.31万
-521.92%-531万
-8.20%-53.96万
564.11%105.4万
367.98%117.84万
595.39%125.85万
-133.53%-49.87万
-128.77%-22.71万
归属于母公司所有者的净利润
-15.25%5,030.16万
-13.29%3,280.81万
-37.38%1,499.45万
25.24%7,138.8万
-10.00%5,935.38万
8.93%3,783.7万
0.65%2,394.47万
17.41%5,700.07万
18.94%6,594.86万
8.64%3,473.57万
每股收益
基本每股收益
-18.18%0.09
-14.29%0.06
-25.00%0.03
18.18%0.13
-8.33%0.11
16.67%0.07
0.00%0.04
22.22%0.11
20.00%0.12
0.00%0.06
稀释每股收益
-18.18%0.09
-14.29%0.06
-25.00%0.03
18.18%0.13
-8.33%0.11
16.67%0.07
0.00%0.04
22.22%0.11
20.00%0.12
0.00%0.06
其他综合收益
-101.67%-22.32万
-157.97%-341.77万
-2,053.58%-437.02万
100.89%967.04万
263.89%1,335.3万
-119.81%-132.49万
-88.74%22.37万
140.59%481.38万
127.98%366.95万
177.52%668.87万
归属于母公司所有者的其他综合收益总额
-101.67%-22.32万
-157.97%-341.77万
-2,053.58%-437.02万
100.89%967.04万
263.89%1,335.3万
-119.81%-132.49万
-88.74%22.37万
140.59%481.38万
127.98%366.95万
177.52%668.87万
综合收益总额
-29.51%5,086.78万
-17.49%3,099.68万
-55.23%1,134.74万
20.10%7,574.85万
4.41%7,216.71万
-8.81%3,756.62万
0.03%2,534.68万
73.12%6,307.3万
57.74%6,911.94万
70.70%4,119.73万
归属于母公司所有者的综合收益总额
-31.12%5,007.84万
-19.51%2,939.05万
-56.04%1,062.43万
31.13%8,105.85万
4.44%7,270.68万
-11.86%3,651.22万
-6.24%2,416.84万
68.49%6,181.45万
64.45%6,961.81万
77.45%4,142.44万
归属于少数股东的综合收益总额
246.29%78.94万
52.41%160.64万
-38.64%72.31万
-521.92%-531万
-8.20%-53.96万
564.11%105.4万
367.98%117.84万
595.39%125.85万
-133.53%-49.87万
-128.77%-22.71万
货币单位
人民币
人民币
人民币
人民币
人民币
人民币
人民币
人民币
人民币
人民币
会计准则
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
审计意见
--
--
--
无保留意见
--
--
--
无保留意见
--
--
会计师事务所
--
--
--
立信会计师事务所(特殊普通合伙)
--
--
--
立信会计师事务所(特殊普通合伙)
--
--
(Q9)2025/09/30(Q6)2025/06/30(Q1)2025/03/31(FY)2024/12/31(Q9)2024/09/30(Q6)2024/06/30(Q1)2024/03/31(FY)2023/12/31(Q9)2023/09/30(Q6)2023/06/30
营业总收入 -10.58%13.98亿-13.47%9.61亿-16.47%4.8亿-12.48%20.49亿-8.61%15.63亿-7.91%11.1亿-1.42%5.75亿-2.00%23.41亿-0.13%17.11亿0.29%12.06亿
营业收入 -10.58%13.98亿-13.47%9.61亿-16.47%4.8亿-12.48%20.49亿-8.61%15.63亿-7.91%11.1亿-1.42%5.75亿-2.00%23.41亿-0.13%17.11亿0.29%12.06亿
其他业务收入 -----85.37%53.65万-----24.47%51.16万----44.59%366.63万----212.18%67.73万-----47.51%253.57万
营业总成本 -11.03%13.18亿-14.19%9.04亿-16.15%4.56亿-12.57%19.25亿-8.97%14.81亿-8.33%10.53亿-1.35%5.44亿-4.69%22.01亿-0.06%16.27亿-0.72%11.49亿
营业成本 -7.40%7.4亿-12.57%5.11亿-12.50%2.55亿-8.28%10.75亿-3.13%7.99亿2.76%5.84亿8.18%2.92亿4.19%11.72亿8.49%8.25亿1.68%5.69亿
营业税金及附加 2.30%2,240.96万-1.69%1,447.49万-7.47%924.46万-7.42%2,691.43万-3.63%2,190.64万-10.73%1,472.39万-5.25%999.08万-1.93%2,907.28万-5.02%2,273.27万14.06%1,649.43万
销售费用 -17.41%4.62亿-17.93%3.18亿-24.63%1.6亿-19.92%6.92亿-17.40%5.6亿-21.76%3.87亿-6.80%2.12亿-13.78%8.65亿-7.62%6.78亿-4.03%4.95亿
管理费用 4.89%6,982.47万9.54%4,499.47万17.70%2,191.04万0.13%9,265.46万6.99%6,657.04万-0.04%4,107.79万-6.28%1,861.5万-1.80%9,253.48万-3.28%6,222.13万-4.09%4,109.52万
财务费用 -20.91%148.98万391.70%143.89万-13.84%141.91万-55.41%486.92万-76.44%188.36万-95.13%29.26万-54.74%164.72万-10.96%1,092.12万-13.11%799.4万-8.17%601.28万
-利息费用 -20.46%697.3万-9.69%510.5万-17.63%248.44万-13.33%1,279.61万-19.58%876.67万-26.78%565.27万-40.85%301.62万-14.98%1,476.38万-14.14%1,090.15万-14.41%772.03万
-利息收入 8.32%-635.15万36.29%-409.71万20.36%-116.41万-86.00%-959.52万-91.18%-692.76万-171.79%-643.07万-14.37%-146.16万19.48%-515.88万17.11%-362.36万22.96%-236.6万
研发费用 -31.77%2,176.18万-44.85%1,385.09万-14.55%765.63万1.80%3,288.51万1.29%3,189.51万18.14%2,511.57万-53.24%896.01万-29.76%3,230.5万-13.82%3,148.78万18.14%2,125.85万
信用减值损失 46.41%-611.87万48.02%-596.86万-4,427.34%-391.02万-656.39%-1,583.91万-160.61%-1,141.84万-159.09%-1,148.16万--9.04万217.71%284.68万-256.40%-438.14万-1,493.15%-443.14万
资产减值损失 -1,208.09%-1,260.35万-506.81%-801.73万---55.81万68.07%-2,311.96万53.98%-96.35万36.89%-132.12万-----361.85%-7,241.26万69.97%-209.36万-3,641.37%-209.36万
非经营性净收益 -76.58%-1,384.15万-16.88%-1,118.3万-484.17%-321.84万42.80%-3,239.69万-1,798.04%-783.85万-148.80%-956.83万-16.12%83.78万-335.98%-5,663.94万104.87%46.16万-236.36%-384.57万
公允价值变动净收益 430.78%101.31万235.23%15.11万2,939.00%22.37万-102.66%-2.39万-153.57%-30.63万74.83%4.51万-112.53%-7,877.97--89.77万--57.18万--2.58万
投资净收益 ------------55.34%125.85万--79.71万---------54.10%81.02万--------
-其中:对联营合营企业的投资收益 -------------48.54%17.86万------------433.25%34.7万--------
资产处置收益 -81.03%3.03万---------144.42%-11.93万401.30%15.97万303.77%15.19万2,940.58%15.19万105.19%26.87万100.62%3.18万-825.49%-7.46万
其他收益 -1.42%383.74万-12.70%265.17万70.09%102.63万-50.26%544.65万-38.53%389.28万11.34%303.75万-35.18%60.34万28.60%1,095万80.18%633.31万-0.04%272.81万
营业利润 -10.85%6,625.92万-3.69%4,613.76万-34.22%2,088.2万10.66%9,166.71万-11.50%7,432.22万-9.96%4,790.31万-3.06%3,174.62万25.80%8,283.92万11.39%8,397.54万10.71%5,320.47万
加:营业外收入 -81.83%11.72万-87.79%7万-82.03%5,114.02-72.45%25.68万-19.01%64.48万-10.96%57.32万-79.45%2.85万-0.84%93.19万-35.75%79.61万99.51%64.37万
减:营业外支出 -55.78%121.86万-34.99%75.29万88.27%73.39万1,096.71%434.6万324.41%275.59万561.06%115.81万3,209.69%38.98万-89.81%36.32万21.36%64.93万-64.68%17.52万
利润总额 -9.77%6,515.78万-3.94%4,545.47万-35.79%2,015.32万5.00%8,757.79万-14.16%7,221.11万-11.84%4,731.82万-4.53%3,138.48万31.92%8,340.8万10.55%8,412.21万12.09%5,367.32万
减:所得税费用 5.00%1,406.68万31.01%1,104.02万-29.16%443.56万-14.51%2,149.98万-28.25%1,339.69万-56.03%842.72万-34.24%626.17万68.40%2,514.88万-2.54%1,867.22万26.74%1,916.46万
净利润 -13.13%5,109.1万-11.51%3,441.45万-37.44%1,571.76万13.42%6,607.81万-10.14%5,881.42万12.70%3,889.1万7.59%2,512.31万20.63%5,825.92万14.96%6,544.98万5.33%3,450.86万
持续经营净利润 -13.13%5,109.1万-11.51%3,441.45万-37.44%1,571.76万13.42%6,607.81万-10.14%5,881.42万12.70%3,889.1万7.59%2,512.31万20.63%5,825.92万14.96%6,544.98万5.33%3,450.86万
减:少数股东损益 246.29%78.94万52.41%160.64万-38.64%72.31万-521.92%-531万-8.20%-53.96万564.11%105.4万367.98%117.84万595.39%125.85万-133.53%-49.87万-128.77%-22.71万
归属于母公司所有者的净利润 -15.25%5,030.16万-13.29%3,280.81万-37.38%1,499.45万25.24%7,138.8万-10.00%5,935.38万8.93%3,783.7万0.65%2,394.47万17.41%5,700.07万18.94%6,594.86万8.64%3,473.57万
每股收益
基本每股收益 -18.18%0.09-14.29%0.06-25.00%0.0318.18%0.13-8.33%0.1116.67%0.070.00%0.0422.22%0.1120.00%0.120.00%0.06
稀释每股收益 -18.18%0.09-14.29%0.06-25.00%0.0318.18%0.13-8.33%0.1116.67%0.070.00%0.0422.22%0.1120.00%0.120.00%0.06
其他综合收益 -101.67%-22.32万-157.97%-341.77万-2,053.58%-437.02万100.89%967.04万263.89%1,335.3万-119.81%-132.49万-88.74%22.37万140.59%481.38万127.98%366.95万177.52%668.87万
归属于母公司所有者的其他综合收益总额 -101.67%-22.32万-157.97%-341.77万-2,053.58%-437.02万100.89%967.04万263.89%1,335.3万-119.81%-132.49万-88.74%22.37万140.59%481.38万127.98%366.95万177.52%668.87万
综合收益总额 -29.51%5,086.78万-17.49%3,099.68万-55.23%1,134.74万20.10%7,574.85万4.41%7,216.71万-8.81%3,756.62万0.03%2,534.68万73.12%6,307.3万57.74%6,911.94万70.70%4,119.73万
归属于母公司所有者的综合收益总额 -31.12%5,007.84万-19.51%2,939.05万-56.04%1,062.43万31.13%8,105.85万4.44%7,270.68万-11.86%3,651.22万-6.24%2,416.84万68.49%6,181.45万64.45%6,961.81万77.45%4,142.44万
归属于少数股东的综合收益总额 246.29%78.94万52.41%160.64万-38.64%72.31万-521.92%-531万-8.20%-53.96万564.11%105.4万367.98%117.84万595.39%125.85万-133.53%-49.87万-128.77%-22.71万
货币单位 人民币人民币人民币人民币人民币人民币人民币人民币人民币人民币
会计准则 新会计准则(2007)新会计准则(2007)新会计准则(2007)新会计准则(2007)新会计准则(2007)新会计准则(2007)新会计准则(2007)新会计准则(2007)新会计准则(2007)新会计准则(2007)
审计意见 ------无保留意见------无保留意见----
会计师事务所 ------立信会计师事务所(特殊普通合伙)------立信会计师事务所(特殊普通合伙)----

FY:Financial Year 年度报告,相当于上市公司向SEC披露的10-K文件。

Q:Quarter 季度报告,相当于上市公司向SEC披露的10-Q文件,其中Q1、Q2、Q3、Q4为单季报,跨度为3个月;Q6、Q9为累计季报,Q6为6个月,Q9为9个月。

热门市场机会
港股科网股
查看更多
佩洛西持仓
美欧关税博弈扰动市场!TACO会重现吗?
美欧格陵兰岛争端引发全球市场震荡之际,特朗普一则贴文瞬间扭转市场走势。美东时间1月21日,特朗普公开发文称“已就格陵兰岛问题形成了协议框架,将不会执行原定于2月1日生效的关税”;消息公布后,美股三大股指应声走高,现货金银跳水,比特币站上9万美元,以太坊突破3000美元整数位。此次 展开