Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
快手-W
01024
5
阿里巴巴-W
09988
| (FY)2025/06/30 | (Q4)2025/06/30 | (FY)2024/06/30 | (Q4)2024/06/30 | (FY)2023/06/30 | (Q4)2023/06/30 | (FY)2022/06/30 | (Q4)2022/06/30 | (FY)2021/06/30 | (Q4)2021/06/30 | |
|---|---|---|---|---|---|---|---|---|---|---|
| 资产 | ||||||||||
| 流动资产 | ||||||||||
| 现金及现金等价物和短期投资 | 55.40%5,734.9万 | 55.40%5,734.9万 | 27.81%3,690.3万 | 27.81%3,690.3万 | -44.67%2,887.4万 | -44.67%2,887.4万 | -18.71%5,218.9万 | -18.71%5,218.9万 | -43.14%6,420.3万 | -43.14%6,420.3万 |
| -现金和现金等价物 | 55.40%5,734.9万 | 55.40%5,734.9万 | 27.81%3,690.3万 | 27.81%3,690.3万 | -44.67%2,887.4万 | -44.67%2,887.4万 | -18.71%5,218.9万 | -18.71%5,218.9万 | -43.14%6,420.3万 | -43.14%6,420.3万 |
| 应收款项 | 20.48%7,224万 | 20.48%7,224万 | -4.92%5,996.1万 | -4.92%5,996.1万 | -10.54%6,306.2万 | -10.54%6,306.2万 | -5.33%7,049.5万 | -5.33%7,049.5万 | 46.88%7,446.7万 | 46.88%7,446.7万 |
| -应收账款 | 25.64%2,590.7万 | 25.64%2,590.7万 | -17.14%2,062万 | -17.14%2,062万 | -27.10%2,488.4万 | -27.10%2,488.4万 | -8.45%3,413.3万 | -8.45%3,413.3万 | 17.53%3,728.5万 | 17.53%3,728.5万 |
| -应收贷款 | ---- | ---- | ---- | ---- | -48.09%159.2万 | -48.09%159.2万 | 97.23%306.7万 | 97.23%306.7万 | --155.5万 | --155.5万 |
| -其他应收款 | 18.29%4,667.7万 | 18.29%4,667.7万 | 6.97%3,946.1万 | 6.97%3,946.1万 | 9.07%3,689万 | 9.07%3,689万 | -5.87%3,382.1万 | -5.87%3,382.1万 | 85.53%3,593.1万 | 85.53%3,593.1万 |
| -应收账款调整额 | -186.67%-34.4万 | -186.67%-34.4万 | 60.53%-12万 | 60.53%-12万 | 42.21%-30.4万 | 42.21%-30.4万 | -73.03%-52.6万 | -73.03%-52.6万 | 22.84%-30.4万 | 22.84%-30.4万 |
| 存货 | 326.13%4,927.3万 | 326.13%4,927.3万 | -73.99%1,156.3万 | -73.99%1,156.3万 | 12.36%4,445.7万 | 12.36%4,445.7万 | 22.29%3,956.5万 | 22.29%3,956.5万 | -16.49%3,235.4万 | -16.49%3,235.4万 |
| 预付费用 | 109.30%1,196.8万 | 109.30%1,196.8万 | -59.64%571.8万 | -59.64%571.8万 | 88.42%1,416.9万 | 88.42%1,416.9万 | 38.77%752万 | 38.77%752万 | 2.34%541.9万 | 2.34%541.9万 |
| 递延资产 | -98.97%114.2万 | -98.97%114.2万 | 2,563.69%1.11亿 | 2,563.69%1.11亿 | -71.00%417.8万 | -71.00%417.8万 | --1,440.5万 | --1,440.5万 | ---- | ---- |
| 套期保值资产 | ---- | ---- | ---- | ---- | ---- | ---- | --160.7万 | --160.7万 | ---- | ---- |
| 其他流动资产 | 40.19%640.4万 | 40.19%640.4万 | 1,422.67%456.8万 | 1,422.67%456.8万 | 0.00%30万 | 0.00%30万 | -50.00%30万 | -50.00%30万 | -97.73%60万 | -97.73%60万 |
| 流动资产合计 | -13.75%1.98亿 | -13.75%1.98亿 | 48.35%2.3亿 | 48.35%2.3亿 | -16.68%1.55亿 | -16.68%1.55亿 | 5.10%1.86亿 | 5.10%1.86亿 | -25.42%1.77亿 | -25.42%1.77亿 |
| 非流动资产 | ||||||||||
| 固定资产净额 | 23.27%3.59亿 | 23.27%3.59亿 | -15.05%2.91亿 | -15.05%2.91亿 | 7.11%3.43亿 | 7.11%3.43亿 | -15.73%3.2亿 | -15.73%3.2亿 | -13.43%3.8亿 | -13.43%3.8亿 |
| -固定资产 | 22.03%6.96亿 | 22.03%6.96亿 | 22.99%5.7亿 | 22.99%5.7亿 | -16.27%4.64亿 | -16.27%4.64亿 | -3.68%5.54亿 | -3.68%5.54亿 | -4.17%5.75亿 | -4.17%5.75亿 |
| -累计折旧 | -20.73%-3.37亿 | -20.73%-3.37亿 | -130.75%-2.79亿 | -130.75%-2.79亿 | 48.26%-1.21亿 | 48.26%-1.21亿 | -19.75%-2.34亿 | -19.75%-2.34亿 | -21.00%-1.95亿 | -21.00%-1.95亿 |
| 金融资产 | ---- | ---- | ---- | ---- | ---- | ---- | 632.02%521.2万 | 632.02%521.2万 | --71.2万 | --71.2万 |
| 商誉及其他无形资产 | -4.84%2.95亿 | -4.84%2.95亿 | -4.98%3.1亿 | -4.98%3.1亿 | -28.27%3.26亿 | -28.27%3.26亿 | -17.71%4.54亿 | -17.71%4.54亿 | -20.48%5.52亿 | -20.48%5.52亿 |
| -商誉 | 0.40%1.57亿 | 0.40%1.57亿 | 0.00%1.56亿 | 0.00%1.56亿 | -41.76%1.56亿 | -41.76%1.56亿 | -23.15%2.68亿 | -23.15%2.68亿 | -26.31%3.49亿 | -26.31%3.49亿 |
| -其他无形资产 | -10.19%1.38亿 | -10.19%1.38亿 | -9.57%1.53亿 | -9.57%1.53亿 | -8.78%1.69亿 | -8.78%1.69亿 | -8.34%1.86亿 | -8.34%1.86亿 | -7.96%2.03亿 | -7.96%2.03亿 |
| 非流动递延资产 | 141.10%3,304.7万 | 141.10%3,304.7万 | -33.93%1,370.7万 | -33.93%1,370.7万 | -0.93%2,074.7万 | -0.93%2,074.7万 | 17.13%2,094.2万 | 17.13%2,094.2万 | 17.94%1,787.9万 | 17.94%1,787.9万 |
| 其他非流动资产 | ---- | ---- | ---- | ---- | --68.5万 | --68.5万 | ---- | ---- | ---- | ---- |
| 非流动资产合计 | 11.73%6.86亿 | 11.73%6.86亿 | -10.94%6.14亿 | -10.94%6.14亿 | -13.79%6.9亿 | -13.79%6.9亿 | -15.78%8亿 | -15.78%8亿 | -17.53%9.5亿 | -17.53%9.5亿 |
| 总资产 | 4.79%8.85亿 | 4.79%8.85亿 | -0.06%8.44亿 | -0.06%8.44亿 | -14.33%8.45亿 | -14.33%8.45亿 | -12.50%9.86亿 | -12.50%9.86亿 | -18.88%11.27亿 | -18.88%11.27亿 |
| 负债 | ||||||||||
| 流动负债 | ||||||||||
| 短期借款与资本租赁负债 | -79.58%3,270.6万 | -79.58%3,270.6万 | -17.79%1.6亿 | -17.79%1.6亿 | 471.80%1.95亿 | 471.80%1.95亿 | 0.86%3,407.6万 | 0.86%3,407.6万 | -4.04%3,378.4万 | -4.04%3,378.4万 |
| -短期借款 | ---- | ---- | -19.42%1.32亿 | -19.42%1.32亿 | --1.64亿 | --1.64亿 | ---- | ---- | ---- | ---- |
| -短期资本租赁负债 | 16.18%3,270.6万 | 16.18%3,270.6万 | -9.19%2,815.1万 | -9.19%2,815.1万 | -9.03%3,100万 | -9.03%3,100万 | 0.86%3,407.6万 | 0.86%3,407.6万 | -4.04%3,378.4万 | -4.04%3,378.4万 |
| 应付款项 | 20.33%1.12亿 | 20.33%1.12亿 | -16.49%9,306.3万 | -16.49%9,306.3万 | 9.08%1.11亿 | 9.08%1.11亿 | -14.48%1.02亿 | -14.48%1.02亿 | 1.33%1.19亿 | 1.33%1.19亿 |
| -应付账款 | 16.07%7,274.8万 | 16.07%7,274.8万 | -2.75%6,267.5万 | -2.75%6,267.5万 | -13.65%6,444.7万 | -13.65%6,444.7万 | -14.16%7,463.1万 | -14.16%7,463.1万 | 9.88%8,693.9万 | 9.88%8,693.9万 |
| -应付股利 | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 0.00%28.8万 | 0.00%28.8万 |
| -其他应付款 | 29.11%3,923.4万 | 29.11%3,923.4万 | -35.34%3,038.8万 | -35.34%3,038.8万 | 70.68%4,699.4万 | 70.68%4,699.4万 | -14.57%2,753.3万 | -14.57%2,753.3万 | -16.24%3,223万 | -16.24%3,223万 |
| 现行拨备 | 134.41%451.7万 | 134.41%451.7万 | -36.86%192.7万 | -36.86%192.7万 | -60.66%305.2万 | -60.66%305.2万 | 512.80%775.8万 | 512.80%775.8万 | -32.84%126.6万 | -32.84%126.6万 |
| 养老金及其他退休福利计划 | 4.31%3,546.3万 | 4.31%3,546.3万 | 2.16%3,399.7万 | 2.16%3,399.7万 | -4.47%3,327.9万 | -4.47%3,327.9万 | 10.43%3,483.5万 | 10.43%3,483.5万 | 0.07%3,154.6万 | 0.07%3,154.6万 |
| 递延负债 | 2,027.27%748.8万 | 2,027.27%748.8万 | -89.82%35.2万 | -89.82%35.2万 | -76.85%345.9万 | -76.85%345.9万 | 921.12%1,493.9万 | 921.12%1,493.9万 | -90.63%146.3万 | -90.63%146.3万 |
| 其他流动负债 | -89.22%780.1万 | -89.22%780.1万 | --7,233.3万 | --7,233.3万 | ---- | ---- | -63.09%1,705.9万 | -63.09%1,705.9万 | 112.17%4,622万 | 112.17%4,622万 |
| 流动负债总额 | -44.74%2亿 | -44.74%2亿 | 4.56%3.62亿 | 4.56%3.62亿 | 64.15%3.46亿 | 64.15%3.46亿 | -9.80%2.11亿 | -9.80%2.11亿 | 4.39%2.34亿 | 4.39%2.34亿 |
| 非流动负债 | ||||||||||
| 长期借款与租赁负债 | 25.56%3.48亿 | 25.56%3.48亿 | -16.30%2.77亿 | -16.30%2.77亿 | -28.07%3.31亿 | -28.07%3.31亿 | -12.80%4.6亿 | -12.80%4.6亿 | -19.56%5.28亿 | -19.56%5.28亿 |
| -长期借款 | 59.05%7,405.3万 | 59.05%7,405.3万 | 3.23%4,655.9万 | 3.23%4,655.9万 | -78.01%4,510.4万 | -78.01%4,510.4万 | -12.64%2.05亿 | -12.64%2.05亿 | -30.12%2.35亿 | -30.12%2.35亿 |
| -长期租赁负债 | 18.80%2.74亿 | 18.80%2.74亿 | -19.38%2.31亿 | -19.38%2.31亿 | 12.05%2.86亿 | 12.05%2.86亿 | -12.93%2.55亿 | -12.93%2.55亿 | -8.48%2.93亿 | -8.48%2.93亿 |
| 长期拨备 | 47.40%4,456.2万 | 47.40%4,456.2万 | 3.54%3,023.1万 | 3.54%3,023.1万 | 30.06%2,919.8万 | 30.06%2,919.8万 | 236.26%2,244.9万 | 236.26%2,244.9万 | -8.96%667.6万 | -8.96%667.6万 |
| 员工福利 | -9.46%225万 | -9.46%225万 | -2.32%248.5万 | -2.32%248.5万 | -10.52%254.4万 | -10.52%254.4万 | -53.97%284.3万 | -53.97%284.3万 | 6.81%617.7万 | 6.81%617.7万 |
| 递延负债 | 70.33%2,532.5万 | 70.33%2,532.5万 | -37.43%1,486.8万 | -37.43%1,486.8万 | -31.39%2,376.1万 | -31.39%2,376.1万 | -33.43%3,463万 | -33.43%3,463万 | -57.91%5,202万 | -57.91%5,202万 |
| 其他非流动负债 | -17.01%3,289.4万 | -17.01%3,289.4万 | 4.08%3,963.4万 | 4.08%3,963.4万 | 12.52%3,807.9万 | 12.52%3,807.9万 | -31.96%3,384.1万 | -31.96%3,384.1万 | 79.71%4,974万 | 79.71%4,974万 |
| 非流动负债总额 | 24.33%4.53亿 | 24.33%4.53亿 | -14.21%3.64亿 | -14.21%3.64亿 | -23.35%4.25亿 | -23.35%4.25亿 | -13.76%5.54亿 | -13.76%5.54亿 | -21.71%6.42亿 | -21.71%6.42亿 |
| 负债总额 | -10.09%6.53亿 | -10.09%6.53亿 | -5.78%7.26亿 | -5.78%7.26亿 | 0.76%7.71亿 | 0.76%7.71亿 | -12.70%7.65亿 | -12.70%7.65亿 | -16.12%8.76亿 | -16.12%8.76亿 |
| 所有者权益 | ||||||||||
| 股本 | 19.62%7.07亿 | 19.62%7.07亿 | 9.83%5.91亿 | 9.83%5.91亿 | 0.31%5.38亿 | 0.31%5.38亿 | 26.46%5.37亿 | 26.46%5.37亿 | 1.75%4.24亿 | 1.75%4.24亿 |
| -普通股股本 | 20.68%7.07亿 | 20.68%7.07亿 | 9.92%5.86亿 | 9.92%5.86亿 | 0.32%5.33亿 | 0.32%5.33亿 | 25.24%5.32亿 | 25.24%5.32亿 | 1.75%4.24亿 | 1.75%4.24亿 |
| -其他股本 | ---- | ---- | 0.00%519.7万 | 0.00%519.7万 | 0.00%519.7万 | 0.00%519.7万 | --519.7万 | --519.7万 | ---- | ---- |
| 留存收益 | -0.47%-4.87亿 | -0.47%-4.87亿 | -1.60%-4.85亿 | -1.60%-4.85亿 | -43.45%-4.77亿 | -43.45%-4.77亿 | -76.60%-3.32亿 | -76.60%-3.32亿 | -106.17%-1.88亿 | -106.17%-1.88亿 |
| 不影响留存收益的损益 | -51.75%123.8万 | -51.75%123.8万 | -44.84%256.6万 | -44.84%256.6万 | -9.58%465.2万 | -9.58%465.2万 | 805.81%514.5万 | 805.81%514.5万 | -35.45%56.8万 | -35.45%56.8万 |
| 股东权益总额 | 102.83%2.22亿 | 102.83%2.22亿 | 65.34%1.09亿 | 65.34%1.09亿 | -68.42%6,610.9万 | -68.42%6,610.9万 | -11.55%2.09亿 | -11.55%2.09亿 | -27.54%2.37亿 | -27.54%2.37亿 |
| 非控制性权益 | 14.77%1,018.5万 | 14.77%1,018.5万 | 10.06%887.4万 | 10.06%887.4万 | -22.61%806.3万 | -22.61%806.3万 | -26.70%1,041.9万 | -26.70%1,041.9万 | -13.02%1,421.4万 | -13.02%1,421.4万 |
| 总权益 | 96.21%2.32亿 | 96.21%2.32亿 | 59.33%1.18亿 | 59.33%1.18亿 | -66.25%7,417.2万 | -66.25%7,417.2万 | -12.41%2.2亿 | -12.41%2.2亿 | -26.85%2.51亿 | -26.85%2.51亿 |
| 会计准则 | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |