Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
上海石油化工股份
00338
5
昆仑能源
00135
| (FY)2025/06/30 | (Q4)2025/06/30 | (FY)2024/06/30 | (Q4)2024/06/30 | (FY)2023/06/30 | (Q4)2023/06/30 | (FY)2022/06/30 | (Q4)2022/06/30 | (FY)2021/06/30 | (Q4)2021/06/30 | |
|---|---|---|---|---|---|---|---|---|---|---|
| 资产 | ||||||||||
| 流动资产 | ||||||||||
| 现金及现金等价物和短期投资 | 120.84%999.1万 | 120.84%999.1万 | -49.29%452.4万 | -49.29%452.4万 | -18.06%892.2万 | -18.06%892.2万 | 14.21%1,088.8万 | 14.21%1,088.8万 | 2.85%953.3万 | 2.85%953.3万 |
| -现金和现金等价物 | 120.84%999.1万 | 120.84%999.1万 | -49.29%452.4万 | -49.29%452.4万 | -16.85%892.2万 | -16.85%892.2万 | 29.64%1,073万 | 29.64%1,073万 | 1.42%827.7万 | 1.42%827.7万 |
| -短期投资 | ---- | ---- | ---- | ---- | ---- | ---- | -87.42%15.8万 | -87.42%15.8万 | 13.36%125.6万 | 13.36%125.6万 |
| 应收款项 | -21.76%188.4万 | -21.76%188.4万 | -8.75%240.8万 | -8.75%240.8万 | 123.08%263.9万 | 123.08%263.9万 | -11.85%118.3万 | -11.85%118.3万 | -78.93%134.2万 | -78.93%134.2万 |
| -应收账款 | 24.69%188.4万 | 24.69%188.4万 | 9.73%151.1万 | 9.73%151.1万 | 45.56%137.7万 | 45.56%137.7万 | -15.31%94.6万 | -15.31%94.6万 | -41.61%111.7万 | -41.61%111.7万 |
| -其他应收款 | ---- | ---- | -28.92%89.7万 | -28.92%89.7万 | 432.49%126.2万 | 432.49%126.2万 | 5.33%23.7万 | 5.33%23.7万 | -94.95%22.5万 | -94.95%22.5万 |
| 存货 | 122.34%2,804.4万 | 122.34%2,804.4万 | 35.30%1,261.3万 | 35.30%1,261.3万 | 266.72%932.2万 | 266.72%932.2万 | 135.15%254.2万 | 135.15%254.2万 | -44.79%108.1万 | -44.79%108.1万 |
| 预付费用 | 282.56%256.7万 | 282.56%256.7万 | 70.30%67.1万 | 70.30%67.1万 | -22.90%39.4万 | -22.90%39.4万 | 138.79%51.1万 | 138.79%51.1万 | -60.52%21.4万 | -60.52%21.4万 |
| 套期保值资产 | ---- | ---- | --168.9万 | --168.9万 | ---- | ---- | ---- | ---- | ---- | ---- |
| 持有待售资产 | -90.99%170万 | -90.99%170万 | 188.42%1,887.1万 | 188.42%1,887.1万 | --654.3万 | --654.3万 | ---- | ---- | --120万 | --120万 |
| 流动资产合计 | 8.36%4,418.6万 | 8.36%4,418.6万 | 46.57%4,077.6万 | 46.57%4,077.6万 | 83.95%2,782万 | 83.95%2,782万 | 13.12%1,512.4万 | 13.12%1,512.4万 | -26.28%1,337万 | -26.28%1,337万 |
| 非流动资产 | ||||||||||
| 固定资产净额 | 2.74%4,189.6万 | 2.74%4,189.6万 | 15.77%4,077.9万 | 15.77%4,077.9万 | 27.46%3,522.4万 | 27.46%3,522.4万 | 49.56%2,763.5万 | 49.56%2,763.5万 | 5.85%1,847.8万 | 5.85%1,847.8万 |
| -固定资产 | 17.36%4,786万 | 17.36%4,786万 | 13.98%4,077.9万 | 13.98%4,077.9万 | 17.37%3,577.6万 | 17.37%3,577.6万 | 49.52%3,048.2万 | 49.52%3,048.2万 | 9.68%2,038.6万 | 9.68%2,038.6万 |
| -累计折旧 | ---596.4万 | ---596.4万 | ---- | ---- | 80.61%-55.2万 | 80.61%-55.2万 | -49.21%-284.7万 | -49.21%-284.7万 | -69.00%-190.8万 | -69.00%-190.8万 |
| 投资物业 | 23.17%6.35亿 | 23.17%6.35亿 | 14.70%5.16亿 | 14.70%5.16亿 | 16.44%4.5亿 | 16.44%4.5亿 | 84.04%3.86亿 | 84.04%3.86亿 | 39.77%2.1亿 | 39.77%2.1亿 |
| 投资和预付款 | -98.84%68.3万 | -98.84%68.3万 | 199.24%5,895万 | 199.24%5,895万 | --1,970万 | --1,970万 | ---- | ---- | -88.58%15.8万 | -88.58%15.8万 |
| -金融资产投资 | ---- | ---- | 204.73%5,832万 | 204.73%5,832万 | --1,913.8万 | --1,913.8万 | ---- | ---- | ---- | ---- |
| -其中:交易性证券 | ---- | ---- | 204.73%5,832万 | 204.73%5,832万 | --1,913.8万 | --1,913.8万 | ---- | ---- | ---- | ---- |
| -其他投资 | 8.41%68.3万 | 8.41%68.3万 | 12.10%63万 | 12.10%63万 | --56.2万 | --56.2万 | ---- | ---- | -88.58%15.8万 | -88.58%15.8万 |
| 金融资产 | ---- | ---- | ---- | ---- | -9.57%326万 | -9.57%326万 | --360.5万 | --360.5万 | ---- | ---- |
| 商誉及其他无形资产 | 101.67%12.1万 | 101.67%12.1万 | -16.67%6万 | -16.67%6万 | -48.57%7.2万 | -48.57%7.2万 | 35.92%14万 | 35.92%14万 | 25.61%10.3万 | 25.61%10.3万 |
| -其他无形资产 | 101.67%12.1万 | 101.67%12.1万 | -16.67%6万 | -16.67%6万 | -48.57%7.2万 | -48.57%7.2万 | 35.92%14万 | 35.92%14万 | 25.61%10.3万 | 25.61%10.3万 |
| 非流动递延资产 | ---- | ---- | ---- | ---- | -20.33%523.9万 | -20.33%523.9万 | 64.40%657.6万 | 64.40%657.6万 | 28.00%400万 | 28.00%400万 |
| 其他非流动资产 | -10.17%1,147.7万 | -10.17%1,147.7万 | 3.25%1,277.6万 | 3.25%1,277.6万 | -7.07%1,237.4万 | -7.07%1,237.4万 | 2,072.27%1,331.6万 | 2,072.27%1,331.6万 | 38.06%61.3万 | 38.06%61.3万 |
| 非流动资产合计 | 9.73%6.89亿 | 9.73%6.89亿 | 19.56%6.28亿 | 19.56%6.28亿 | 20.14%5.25亿 | 20.14%5.25亿 | 87.60%4.37亿 | 87.60%4.37亿 | 35.09%2.33亿 | 35.09%2.33亿 |
| 总资产 | 9.64%7.33亿 | 9.64%7.33亿 | 20.92%6.69亿 | 20.92%6.69亿 | 22.27%5.53亿 | 22.27%5.53亿 | 83.56%4.52亿 | 83.56%4.52亿 | 29.25%2.46亿 | 29.25%2.46亿 |
| 负债 | ||||||||||
| 流动负债 | ||||||||||
| 短期借款与资本租赁负债 | 0.29%3,340.6万 | 0.29%3,340.6万 | 2.68%3,331.1万 | 2.68%3,331.1万 | 23.98%3,244万 | 23.98%3,244万 | 1,505.21%2,616.5万 | 1,505.21%2,616.5万 | 26.26%163万 | 26.26%163万 |
| -短期借款 | 0.62%3,335.1万 | 0.62%3,335.1万 | 2.86%3,314.6万 | 2.86%3,314.6万 | 24.81%3,222.3万 | 24.81%3,222.3万 | --2,581.7万 | --2,581.7万 | ---- | ---- |
| -短期资本租赁负债 | -66.67%5.5万 | -66.67%5.5万 | -23.96%16.5万 | -23.96%16.5万 | -37.64%21.7万 | -37.64%21.7万 | -78.65%34.8万 | -78.65%34.8万 | 26.26%163万 | 26.26%163万 |
| 应付款项 | 9.58%2,009.1万 | 9.58%2,009.1万 | 23.03%1,833.5万 | 23.03%1,833.5万 | -8.32%1,490.3万 | -8.32%1,490.3万 | 80.16%1,625.6万 | 80.16%1,625.6万 | -0.25%902.3万 | -0.25%902.3万 |
| -应付账款 | -22.11%524.4万 | -22.11%524.4万 | 69.47%673.3万 | 69.47%673.3万 | -52.98%397.3万 | -52.98%397.3万 | 159.89%844.9万 | 159.89%844.9万 | -24.52%325.1万 | -24.52%325.1万 |
| -应付股利 | --1,149.6万 | --1,149.6万 | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
| -其他应付款 | -71.12%335.1万 | -71.12%335.1万 | 6.15%1,160.2万 | 6.15%1,160.2万 | 40.00%1,093万 | 40.00%1,093万 | 35.26%780.7万 | 35.26%780.7万 | 21.80%577.2万 | 21.80%577.2万 |
| 现行拨备 | --289.5万 | --289.5万 | ---- | ---- | ---- | ---- | 870.00%9.7万 | 870.00%9.7万 | -83.33%1万 | -83.33%1万 |
| 养老金及其他退休福利计划 | ---- | ---- | 60.87%284.9万 | 60.87%284.9万 | 17.28%177.1万 | 17.28%177.1万 | 3.21%151万 | 3.21%151万 | 26.89%146.3万 | 26.89%146.3万 |
| 递延负债 | 5.75%69.9万 | 5.75%69.9万 | -11.16%66.1万 | -11.16%66.1万 | 14.99%74.4万 | 14.99%74.4万 | --64.7万 | --64.7万 | ---- | ---- |
| 流动负债总额 | 3.51%5,709.1万 | 3.51%5,709.1万 | 10.63%5,515.6万 | 10.63%5,515.6万 | 11.60%4,985.8万 | 11.60%4,985.8万 | 268.42%4,467.5万 | 268.42%4,467.5万 | 4.99%1,212.6万 | 4.99%1,212.6万 |
| 非流动负债 | ||||||||||
| 长期借款与租赁负债 | -41.41%9,760.5万 | -41.41%9,760.5万 | 19.64%1.67亿 | 19.64%1.67亿 | 8.57%1.39亿 | 8.57%1.39亿 | 57.27%1.28亿 | 57.27%1.28亿 | 82.23%8,155.4万 | 82.23%8,155.4万 |
| -长期借款 | -41.62%9,691.8万 | -41.62%9,691.8万 | 19.86%1.66亿 | 19.86%1.66亿 | 8.49%1.39亿 | 8.49%1.39亿 | 58.37%1.28亿 | 58.37%1.28亿 | 89.70%8,061.7万 | 89.70%8,061.7万 |
| -长期租赁负债 | 18.86%68.7万 | 18.86%68.7万 | -22.21%57.8万 | -22.21%57.8万 | 26.15%74.3万 | 26.15%74.3万 | -37.14%58.9万 | -37.14%58.9万 | -58.45%93.7万 | -58.45%93.7万 |
| 衍生品负债 | --77.5万 | --77.5万 | ---- | ---- | ---- | ---- | ---- | ---- | -30.45%26.5万 | -30.45%26.5万 |
| 递延负债 | 138.71%3,233.6万 | 138.71%3,233.6万 | 358.41%1,354.6万 | 358.41%1,354.6万 | 18.06%295.5万 | 18.06%295.5万 | --250.3万 | --250.3万 | ---- | ---- |
| 非流动负债总额 | -27.44%1.31亿 | -27.44%1.31亿 | 26.68%1.8亿 | 26.68%1.8亿 | 8.75%1.42亿 | 8.75%1.42亿 | 59.82%1.31亿 | 59.82%1.31亿 | 81.28%8,181.9万 | 81.28%8,181.9万 |
| 负债总额 | -20.18%1.88亿 | -20.18%1.88亿 | 22.51%2.35亿 | 22.51%2.35亿 | 9.48%1.92亿 | 9.48%1.92亿 | 86.74%1.75亿 | 86.74%1.75亿 | 65.73%9,394.5万 | 65.73%9,394.5万 |
| 所有者权益 | ||||||||||
| 股本 | 11.75%7.07亿 | 11.75%7.07亿 | 5.59%6.33亿 | 5.59%6.33亿 | 6.49%5.99亿 | 6.49%5.99亿 | 10.37%5.63亿 | 10.37%5.63亿 | 0.01%5.1亿 | 0.01%5.1亿 |
| -普通股股本 | 11.75%7.07亿 | 11.75%7.07亿 | 5.59%6.33亿 | 5.59%6.33亿 | 6.49%5.99亿 | 6.49%5.99亿 | 10.37%5.63亿 | 10.37%5.63亿 | 0.01%5.1亿 | 0.01%5.1亿 |
| 留存收益 | 16.53%-1.8亿 | 16.53%-1.8亿 | 13.02%-2.16亿 | 13.02%-2.16亿 | 14.02%-2.48亿 | 14.02%-2.48亿 | 18.52%-2.89亿 | 18.52%-2.89亿 | 4.76%-3.54亿 | 4.76%-3.54亿 |
| 不影响留存收益的损益 | 9.41%2,274.1万 | 9.41%2,274.1万 | 47.22%2,078.5万 | 47.22%2,078.5万 | 102.67%1,411.8万 | 102.67%1,411.8万 | 610.09%696.6万 | 610.09%696.6万 | 388.06%98.1万 | 388.06%98.1万 |
| 股东权益总额 | 25.60%5.49亿 | 25.60%5.49亿 | 19.86%4.37亿 | 19.86%4.37亿 | 29.96%3.65亿 | 29.96%3.65亿 | 79.59%2.81亿 | 79.59%2.81亿 | 13.43%1.56亿 | 13.43%1.56亿 |
| 非控制性权益 | 0.00%-383.7万 | 0.00%-383.7万 | 0.00%-383.7万 | 0.00%-383.7万 | 0.00%-383.7万 | 0.00%-383.7万 | 0.00%-383.7万 | 0.00%-383.7万 | 0.00%-383.7万 | 0.00%-383.7万 |
| 总权益 | 25.83%5.46亿 | 25.83%5.46亿 | 20.07%4.34亿 | 20.07%4.34亿 | 30.37%3.61亿 | 30.37%3.61亿 | 81.59%2.77亿 | 81.59%2.77亿 | 13.82%1.53亿 | 13.82%1.53亿 |
| 会计准则 | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |