Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
Amazon
AMZN
5
NVIDIA
NVDA
| (Q3)2025/09/30 | (Q2)2025/06/30 | (Q1)2025/03/31 | (FY)2024/12/31 | (Q4)2024/12/31 | (Q3)2024/09/30 | (Q2)2024/06/30 | (Q1)2024/03/31 | (FY)2023/12/31 | (Q4)2023/12/31 | |
|---|---|---|---|---|---|---|---|---|---|---|
| 资产 | ||||||||||
| 流动资产 | ||||||||||
| 现金及现金等价物和短期投资 | -23.96%1.8亿 | -24.53%1.96亿 | -24.77%2.17亿 | -18.83%2.37亿 | -18.83%2.37亿 | -23.96%2.37亿 | -19.52%2.6亿 | -12.06%2.88亿 | -25.49%2.92亿 | -25.49%2.92亿 |
| -现金和现金等价物 | -23.96%1.8亿 | -24.53%1.96亿 | -24.77%2.17亿 | -18.83%2.37亿 | -18.83%2.37亿 | -23.96%2.37亿 | -19.52%2.6亿 | -12.06%2.88亿 | -25.49%2.92亿 | -25.49%2.92亿 |
| 应收款项 | -73.67%795.1万 | -28.57%1,720.4万 | -46.14%1,457.2万 | -87.61%397.4万 | -87.61%397.4万 | -20.99%3,019.9万 | 760.49%2,408.5万 | -70.74%2,705.7万 | 1,060.06%3,206.4万 | 1,060.06%3,206.4万 |
| -应收账款 | -73.67%795.1万 | -28.57%1,720.4万 | -46.14%1,457.2万 | -87.61%397.4万 | -87.61%397.4万 | -20.99%3,019.9万 | 760.49%2,408.5万 | -70.74%2,705.7万 | 1,060.06%3,206.4万 | 1,060.06%3,206.4万 |
| 受限制现金 | 0.00%5,500万 | 0.00%5,500万 | -30.00%3,850万 | 0.00%5,500万 | 0.00%5,500万 | 57.14%5,500万 | 0.00%5,500万 | --5,500万 | --5,500万 | --5,500万 |
| 其他流动资产 | -30.26%588.9万 | -23.20%583.2万 | 64.46%877.4万 | 32.66%997.7万 | 32.66%997.7万 | 3.86%844.4万 | 91.09%759.4万 | 28.96%533.5万 | -13.41%752.1万 | -13.41%752.1万 |
| 流动资产合计 | -24.67%2.49亿 | -20.89%2.75亿 | -25.81%2.79亿 | -20.85%3.06亿 | -20.85%3.06亿 | -15.88%3.31亿 | -9.93%3.47亿 | -11.49%3.76亿 | -4.15%3.87亿 | -4.15%3.87亿 |
| 非流动资产 | ||||||||||
| 固定资产净额 | -17.63%3,125.8万 | -17.21%3,288.2万 | -15.96%3,460.6万 | -11.54%3,620.5万 | -11.54%3,620.5万 | -10.18%3,794.8万 | -8.23%3,971.5万 | -6.82%4,117.6万 | -8.97%4,092.7万 | -8.97%4,092.7万 |
| -固定资产 | -11.67%4,322.9万 | -7.07%4,627.3万 | -6.21%4,721.8万 | -3.32%4,801.6万 | -3.32%4,801.6万 | -2.46%4,894万 | -1.15%4,979.5万 | -0.41%5,034.7万 | -2.12%4,966.7万 | -2.12%4,966.7万 |
| -累计折旧 | -8.91%-1,197.1万 | -32.85%-1,339.1万 | -37.52%-1,261.2万 | -35.14%-1,181.1万 | -35.14%-1,181.1万 | -38.70%-1,099.2万 | -42.01%-1,008万 | -44.18%-917.1万 | -51.13%-874万 | -51.13%-874万 |
| 其他非流动资产 | 0.00%188.5万 | 0.00%188.5万 | 875.33%1,838.5万 | 0.00%188.5万 | 0.00%188.5万 | -91.48%188.5万 | -11.38%188.5万 | -10.92%188.5万 | -9.98%188.5万 | -9.98%188.5万 |
| 非流动资产合计 | -16.80%3,314.3万 | -16.43%3,476.7万 | 23.06%5,299.1万 | -11.03%3,809万 | -11.03%3,809万 | -38.13%3,983.3万 | -8.37%4,160万 | -7.01%4,306.1万 | -9.02%4,281.2万 | -9.02%4,281.2万 |
| 总资产 | -23.83%2.82亿 | -20.42%3.09亿 | -20.79%3.32亿 | -19.87%3.44亿 | -19.87%3.44亿 | -19.01%3.71亿 | -9.76%3.89亿 | -11.05%4.19亿 | -4.66%4.29亿 | -4.66%4.29亿 |
| 负债 | ||||||||||
| 流动负债 | ||||||||||
| 应付款项 | -45.80%549.1万 | -23.60%1,062.3万 | -38.96%617.9万 | 21.52%719.4万 | 21.52%719.4万 | -46.24%1,013.1万 | 2.10%1,390.5万 | -51.20%1,012.3万 | -32.30%592万 | -32.30%592万 |
| -应付账款 | -45.80%549.1万 | -23.60%1,062.3万 | -32.43%617.9万 | 36.28%719.4万 | 36.28%719.4万 | -44.83%1,013.1万 | 2.10%1,390.5万 | -52.73%914.4万 | -29.13%527.9万 | -29.13%527.9万 |
| -应付税费 | ---- | ---- | ---- | --0 | --0 | --0 | --0 | -29.97%97.9万 | -50.50%64.1万 | -50.50%64.1万 |
| 应计费用 | -38.32%991.8万 | -36.87%1,250.8万 | -6.76%1,811.2万 | 5.43%1,950.3万 | 5.43%1,950.3万 | 57.96%1,607.9万 | 65.65%1,981.3万 | 59.94%1,942.6万 | 36.55%1,849.9万 | 36.55%1,849.9万 |
| 短期借款与租赁负债 | 20.00%412.2万 | 2.91%403.1万 | -14.03%367.1万 | -17.57%355.2万 | -17.57%355.2万 | -18.21%343.5万 | -4.28%391.7万 | 7.10%427万 | -93.32%430.9万 | -93.32%430.9万 |
| -短期租赁负债 | 20.00%412.2万 | 2.91%403.1万 | -14.03%367.1万 | -17.57%355.2万 | -17.57%355.2万 | -18.21%343.5万 | -4.28%391.7万 | 7.10%427万 | 10.94%430.9万 | 10.94%430.9万 |
| 递延负债 | -75.11%721.2万 | -69.51%1,368.4万 | -79.74%1,509.2万 | -53.67%2,193.5万 | -53.67%2,193.5万 | -34.54%2,897.2万 | -13.63%4,487.6万 | 60.00%7,450.9万 | 31.09%4,734.3万 | 31.09%4,734.3万 |
| 流动负债总额 | -54.37%3,169.9万 | -49.28%4,651.5万 | -57.20%4,940.9万 | -20.12%6,548.9万 | -20.12%6,548.9万 | -20.78%6,946.3万 | 1.52%9,171.7万 | 28.07%1.15亿 | -35.43%8,198.9万 | -35.43%8,198.9万 |
| 非流动负债 | ||||||||||
| 长期借款与租赁负债 | -15.86%2,186.5万 | -14.95%2,293.3万 | 40.99%3,898.7万 | -3.51%2,499.8万 | -3.51%2,499.8万 | -44.73%2,598.7万 | -4.08%2,696.4万 | -5.26%2,765.2万 | -14.26%2,590.7万 | -14.26%2,590.7万 |
| -长期借款 | ---- | ---- | --1,500万 | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
| -长期租赁负债 | -15.86%2,186.5万 | -14.95%2,293.3万 | -13.25%2,398.7万 | -3.51%2,499.8万 | -3.51%2,499.8万 | -3.82%2,598.7万 | -4.08%2,696.4万 | -5.26%2,765.2万 | -14.26%2,590.7万 | -14.26%2,590.7万 |
| 递延负债 | -68.36%422万 | -22.70%876.9万 | -18.36%963万 | -70.34%1,260.4万 | -70.34%1,260.4万 | -68.18%1,333.8万 | -55.90%1,134.4万 | -42.66%1,179.5万 | 111.73%4,249.6万 | 111.73%4,249.6万 |
| 其他非流动负债 | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -82.28%49.7万 | -82.28%49.7万 |
| 非流动负债总额 | -33.67%2,608.5万 | -17.24%3,170.2万 | 23.25%4,861.7万 | -45.43%3,760.2万 | -45.43%3,760.2万 | -56.26%3,932.5万 | -30.51%3,830.8万 | -23.38%3,944.7万 | 29.78%6,890万 | 29.78%6,890万 |
| 总负债 | -46.88%5,778.4万 | -39.84%7,821.7万 | -36.71%9,802.6万 | -31.68%1.03亿 | -31.68%1.03亿 | -38.74%1.09亿 | -10.62%1.3亿 | 9.36%1.55亿 | -16.21%1.51亿 | -16.21%1.51亿 |
| 所有者权益 | ||||||||||
| 股本 | 0.00%2.7万 | 0.00%2.7万 | 0.00%2.7万 | 0.00%2.7万 | 0.00%2.7万 | 0.00%2.7万 | 0.00%2.7万 | 0.00%2.7万 | 0.00%2.7万 | 0.00%2.7万 |
| -普通股股本 | 0.00%2.7万 | 0.00%2.7万 | 0.00%2.7万 | 0.00%2.7万 | 0.00%2.7万 | 0.00%2.7万 | 0.00%2.7万 | 0.00%2.7万 | 0.00%2.7万 | 0.00%2.7万 |
| 留存收益 | -15.93%-4.86亿 | -14.61%-4.72亿 | -17.28%-4.63亿 | -22.00%-4.49亿 | -22.00%-4.49亿 | -17.59%-4.19亿 | -21.17%-4.12亿 | -37.34%-3.95亿 | -8.79%-3.68亿 | -8.79%-3.68亿 |
| 资本公积 | 4.32%7.1亿 | 4.87%7.03亿 | 5.77%6.97亿 | 6.72%6.9亿 | 6.72%6.9亿 | 6.99%6.81亿 | 7.26%6.7亿 | 6.81%6.59亿 | 6.23%6.46亿 | 6.23%6.46亿 |
| 股东权益总额 | -14.25%2.25亿 | -10.65%2.31亿 | -11.45%2.34亿 | -13.48%2.41亿 | -13.48%2.41亿 | -6.50%2.62亿 | -9.32%2.59亿 | -19.83%2.64亿 | 3.03%2.79亿 | 3.03%2.79亿 |
| 总权益 | -14.25%2.25亿 | -10.65%2.31亿 | -11.45%2.34亿 | -13.48%2.41亿 | -13.48%2.41亿 | -6.50%2.62亿 | -9.32%2.59亿 | -19.83%2.64亿 | 3.03%2.79亿 | 3.03%2.79亿 |
| 货币单位 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 |
| 会计准则 | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
| 审计意见 | -- | -- | -- | 无保留意见 | -- | -- | -- | -- | 无保留意见 | -- |