Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
Tempus AI
TEM
5
Block
XYZ
| (Q3)2025/09/30 | (Q2)2025/06/30 | (Q1)2025/03/31 | (FY)2024/12/31 | (Q4)2024/12/31 | (Q3)2024/09/30 | (Q2)2024/06/30 | (Q1)2024/03/31 | (FY)2023/12/31 | (Q4)2023/12/31 | |
|---|---|---|---|---|---|---|---|---|---|---|
| 资产 | ||||||||||
| 流动资产 | ||||||||||
| 现金及现金等价物和短期投资 | 53.06%425.8万 | 298.93%1,044万 | 64.45%680.5万 | 54.46%514.5万 | 54.46%514.5万 | -56.57%278.2万 | -65.86%261.7万 | -49.30%413.8万 | -72.92%333.1万 | -72.92%333.1万 |
| -现金和现金等价物 | 53.06%425.8万 | 298.93%1,044万 | 64.45%680.5万 | 54.46%514.5万 | 54.46%514.5万 | -56.57%278.2万 | -65.86%261.7万 | -49.30%413.8万 | -72.92%333.1万 | -72.92%333.1万 |
| 应收款项 | 16.04%1,929.2万 | -2.02%1,753.4万 | 5.32%1,836万 | 0.74%1,712.4万 | 0.74%1,712.4万 | -3.95%1,662.5万 | 6.09%1,789.5万 | -11.42%1,743.3万 | -11.41%1,699.8万 | -11.41%1,699.8万 |
| -应收账款 | 27.74%1,531.9万 | 3.70%1,356.3万 | 16.09%1,388.7万 | 7.45%1,277.4万 | 7.45%1,277.4万 | -2.58%1,199.2万 | 8.83%1,307.9万 | -18.33%1,196.2万 | -19.53%1,188.8万 | -19.53%1,188.8万 |
| -应收关联方款项 | 0.00%1.6万 | 0.00%1.6万 | 0.00%1.6万 | 0.00%1.6万 | 0.00%1.6万 | -68.00%1.6万 | 0.00%1.6万 | 0.00%1.6万 | 0.00%1.6万 | 0.00%1.6万 |
| -其他应收款 | -14.29%395.7万 | -17.60%395.5万 | -18.30%445.7万 | -14.92%433.4万 | -14.92%433.4万 | -6.69%461.7万 | -0.70%480万 | 8.71%545.5万 | 15.80%509.4万 | 15.80%509.4万 |
| 存货 | 17.70%60.5万 | 5.23%52.3万 | 26.88%60.9万 | 23.44%57.4万 | 23.44%57.4万 | 7.53%51.4万 | 23.63%49.7万 | 81.13%48万 | 22.05%46.5万 | 22.05%46.5万 |
| 预付费用 | --342万 | --246.2万 | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
| 受限制现金 | --81.5万 | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
| 其他流动资产 | -68.11%87.4万 | -95.49%13.1万 | 27.78%284.3万 | -20.09%195.7万 | -20.09%195.7万 | -16.91%274.1万 | 0.94%290.7万 | -34.00%222.5万 | -12.06%244.9万 | -12.06%244.9万 |
| 流动资产合计 | 29.13%2,926.4万 | 30.00%3,109万 | 17.88%2,861.7万 | 6.70%2,480万 | 6.70%2,480万 | -17.57%2,266.2万 | -14.02%2,391.6万 | -22.88%2,427.6万 | -32.93%2,324.3万 | -32.93%2,324.3万 |
| 非流动资产 | ||||||||||
| 固定资产净额 | 10.86%909.5万 | 1.13%888.6万 | -11.79%842万 | -13.00%842.3万 | -13.00%842.3万 | -16.37%820.4万 | -4.22%878.7万 | 6.23%954.5万 | -2.96%968.2万 | -2.96%968.2万 |
| -固定资产 | 10.86%909.5万 | 1.13%888.6万 | -11.79%842万 | 4.40%1,914.5万 | 4.40%1,914.5万 | -16.37%820.4万 | -4.22%878.7万 | 6.23%954.5万 | 5.56%1,833.9万 | 5.56%1,833.9万 |
| -累计折旧 | ---- | ---- | ---- | -23.85%-1,072.2万 | -23.85%-1,072.2万 | ---- | ---- | ---- | -17.05%-865.7万 | -17.05%-865.7万 |
| 商誉及其他无形资产 | 31.50%5,166.8万 | -14.70%3,470.4万 | -14.99%3,606.3万 | -14.41%3,788.4万 | -14.41%3,788.4万 | -55.29%3,929.2万 | -54.34%4,068.3万 | -52.72%4,242.3万 | -51.20%4,426万 | -51.20%4,426万 |
| -商誉 | 58.51%3,041.1万 | 0.03%1,919.2万 | 0.00%1,918.6万 | 0.00%1,918.6万 | 0.00%1,918.6万 | -68.64%1,918.6万 | -68.64%1,918.6万 | -68.64%1,918.6万 | -68.64%1,918.6万 | -68.64%1,918.6万 |
| -其他无形资产 | 5.72%2,125.7万 | -27.84%1,551.2万 | -27.37%1,687.7万 | -25.43%1,869.8万 | -25.43%1,869.8万 | -24.67%2,010.6万 | -23.01%2,149.7万 | -18.57%2,323.7万 | -15.06%2,507.4万 | -15.06%2,507.4万 |
| 关联方资产 | 0.00%1.6万 | 0.00%1.6万 | 0.00%1.6万 | 0.00%1.6万 | 0.00%1.6万 | -68.00%1.6万 | 0.00%1.6万 | 0.00%1.6万 | 0.00%1.6万 | 0.00%1.6万 |
| 其他非流动资产 | 2.43%54.9万 | -9.62%56.4万 | -28.86%45.6万 | -20.90%50.7万 | -20.90%50.7万 | -28.05%53.6万 | -15.33%62.4万 | -23.51%64.1万 | -23.51%64.1万 | -23.51%64.1万 |
| 非流动资产合计 | 27.65%6,131.2万 | -11.86%4,415.4万 | -14.58%4,493.9万 | -14.23%4,681.4万 | -14.23%4,681.4万 | -51.20%4,803.2万 | -49.41%5,009.4万 | -47.15%5,260.9万 | -46.23%5,458.3万 | -46.23%5,458.3万 |
| 总资产 | 28.12%9,057.6万 | 1.67%7,524.4万 | -4.33%7,355.6万 | -7.98%7,161.4万 | -7.98%7,161.4万 | -43.86%7,069.4万 | -41.65%7,401万 | -41.32%7,688.5万 | -42.85%7,782.6万 | -42.85%7,782.6万 |
| 负债 | ||||||||||
| 流动负债 | ||||||||||
| 应付款项 | -24.48%970.9万 | -49.52%680.4万 | -43.81%798.1万 | -10.93%1,000.3万 | -10.93%1,000.3万 | 24.00%1,285.6万 | 44.94%1,347.8万 | 52.62%1,420.3万 | 15.31%1,123.1万 | 15.31%1,123.1万 |
| -应付账款 | 20.23%669.3万 | -22.63%421.5万 | -16.38%495.1万 | -21.27%456.5万 | -21.27%456.5万 | -10.83%556.7万 | 5.19%544.8万 | 14.06%592.1万 | 2.06%579.8万 | 2.06%579.8万 |
| -应付税费 | 1.35%30.1万 | -5.05%28.2万 | -22.77%34.6万 | ---- | ---- | --29.7万 | --29.7万 | --44.8万 | ---- | ---- |
| -应付股利 | -86.87%71.4万 | -86.87%71.4万 | -76.11%129.9万 | 0.09%543.8万 | 0.09%543.8万 | 31.83%543.8万 | 31.99%543.8万 | 32.15%543.8万 | 33.85%543.3万 | 33.85%543.3万 |
| -其他应付款 | 28.76%200.1万 | -30.59%159.3万 | -42.20%138.5万 | ---- | ---- | --155.4万 | --229.5万 | --239.6万 | ---- | ---- |
| 应计费用 | 2.49%336.9万 | -24.66%303.4万 | -6.70%327.1万 | -2.25%495.1万 | -2.25%495.1万 | -28.99%328.7万 | 2.39%402.7万 | -5.95%350.6万 | 14.28%506.5万 | 14.28%506.5万 |
| 短期借款与租赁负债 | -35.03%125.4万 | -10.24%151.6万 | -23.38%148.8万 | -26.74%159.7万 | -26.74%159.7万 | -16.09%193万 | -15.17%168.9万 | -10.88%194.2万 | -15.90%218万 | -15.90%218万 |
| -短期借款 | -70.55%14.9万 | 236.36%22.2万 | -20.36%13.3万 | 6.16%31万 | 6.16%31万 | 3.27%50.6万 | 1,220.00%6.6万 | 98.81%16.7万 | -8.46%29.2万 | -8.46%29.2万 |
| -短期租赁负债 | -22.40%110.5万 | -20.27%129.4万 | -23.66%135.5万 | -31.83%128.7万 | -31.83%128.7万 | -21.33%142.4万 | -18.28%162.3万 | -15.27%177.5万 | -16.94%188.8万 | -16.94%188.8万 |
| 递延负债 | 225.15%426.6万 | 0.65%123.2万 | -6.42%129.7万 | -12.17%121.2万 | -12.17%121.2万 | -14.08%131.2万 | -1.45%122.4万 | -0.57%138.6万 | -0.43%138万 | -0.43%138万 |
| 其他流动负债 | --77.7万 | --33万 | --4.7万 | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
| 流动负债总额 | 5.81%2,320.5万 | -30.13%1,624万 | -28.79%1,694.9万 | -15.97%1,958万 | -15.97%1,958万 | -0.05%2,193万 | 18.51%2,324.2万 | 23.94%2,380.2万 | 4.03%2,330万 | 4.03%2,330万 |
| 非流动负债 | ||||||||||
| 长期借款与租赁负债 | 336.08%841.2万 | -73.77%187.1万 | -84.16%179.9万 | -85.08%187.3万 | -85.08%187.3万 | -86.97%192.9万 | -44.01%713.4万 | -11.52%1,135.5万 | 11.88%1,255.3万 | 11.88%1,255.3万 |
| -长期借款 | 23,106.90%673万 | -98.29%8.6万 | -99.75%2.3万 | -99.74%2.6万 | -99.74%2.6万 | -99.76%2.9万 | -49.73%503.3万 | -9.76%903.5万 | 25.26%1,003.7万 | 25.26%1,003.7万 |
| -长期租赁负债 | -11.47%168.2万 | -15.04%178.5万 | -23.45%177.6万 | -26.59%184.7万 | -26.59%184.7万 | -31.88%190万 | -23.07%210.1万 | -17.79%232万 | -21.55%251.6万 | -21.55%251.6万 |
| 递延负债 | 122.94%72.9万 | 61.79%63.1万 | 85.39%57.1万 | 51.17%38.7万 | 51.17%38.7万 | -68.19%32.7万 | -59.33%39万 | -65.82%30.8万 | -70.47%25.6万 | -70.47%25.6万 |
| 其他非流动负债 | --42.6万 | --42.6万 | --6万 | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
| 非流动负债总额 | 324.07%956.7万 | -61.08%292.8万 | -79.16%243万 | -82.36%226万 | -82.36%226万 | -85.75%225.6万 | -45.08%752.4万 | -15.09%1,166.3万 | 5.97%1,280.9万 | 5.97%1,280.9万 |
| 总负债 | 35.50%3,277.2万 | -37.70%1,916.8万 | -45.36%1,937.9万 | -39.52%2,184万 | -39.52%2,184万 | -35.96%2,418.6万 | -7.65%3,076.6万 | 7.67%3,546.5万 | 4.71%3,610.9万 | 4.71%3,610.9万 |
| 所有者权益 | ||||||||||
| 股本 | 95.65%4.5万 | 95.65%4.5万 | 95.65%4.5万 | 0.00%2.3万 | 0.00%2.3万 | 0.00%2.3万 | 4.55%2.3万 | 4.55%2.3万 | 4.55%2.3万 | 4.55%2.3万 |
| -普通股股本 | 152.94%4.3万 | 152.94%4.3万 | 152.94%4.3万 | 0.00%1.7万 | 0.00%1.7万 | 0.00%1.7万 | 6.25%1.7万 | 6.25%1.7万 | 6.25%1.7万 | 6.25%1.7万 |
| -优先股股本 | -66.67%2,000 | -66.67%2,000 | -66.67%2,000 | 0.00%6,000 | 0.00%6,000 | 0.00%6,000 | 0.00%6,000 | 0.00%6,000 | 0.00%6,000 | 0.00%6,000 |
| 留存收益 | 16.03%-5,872万 | 15.43%-6,178万 | 13.44%-6,468.2万 | 10.54%-6,663万 | 10.54%-6,663万 | -127.11%-6,992.6万 | -160.51%-7,304.8万 | -185.11%-7,472.2万 | -190.70%-7,448.1万 | -190.70%-7,448.1万 |
| 资本公积 | 0.15%1.21亿 | 1.49%1.23亿 | 2.42%1.24亿 | 0.28%1.21亿 | 0.28%1.21亿 | -2.29%1.21亿 | -4.74%1.21亿 | -6.98%1.21亿 | -7.85%1.21亿 | -7.85%1.21亿 |
| 减:库存股 | 0.00%66.2万 | 0.00%66.2万 | 0.00%66.2万 | 0.00%66.2万 | 0.00%66.2万 | 0.00%66.2万 | 0.00%66.2万 | 0.00%66.2万 | 0.00%66.2万 | 0.00%66.2万 |
| 不影响留存收益的损益 | -2.95%-407.7万 | -6.47%-416.2万 | -5.73%-406.1万 | -3.46%-400.3万 | -3.46%-400.3万 | 7.74%-396万 | 16.01%-390.9万 | 19.10%-384.1万 | -27.40%-386.9万 | -27.40%-386.9万 |
| 股东权益总额 | 24.29%5,780.4万 | 29.67%5,607.6万 | 30.80%5,417.7万 | 19.31%4,977.4万 | 19.31%4,977.4万 | -47.24%4,650.8万 | -53.76%4,324.4万 | -57.77%4,142万 | -58.98%4,171.7万 | -58.98%4,171.7万 |
| 总权益 | 24.29%5,780.4万 | 29.67%5,607.6万 | 30.80%5,417.7万 | 19.31%4,977.4万 | 19.31%4,977.4万 | -47.24%4,650.8万 | -53.76%4,324.4万 | -57.77%4,142万 | -58.98%4,171.7万 | -58.98%4,171.7万 |
| 货币单位 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 |
| 会计准则 | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
| 审计意见 | -- | -- | -- | 无保留意见 | -- | -- | -- | -- | -- | -- |