Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
NVIDIA
NVDA
5
Broadcom
AVGO
| (Q3)2025/09/30 | (Q2)2025/06/30 | (Q1)2025/03/31 | (FY)2024/12/31 | (Q4)2024/12/31 | (Q3)2024/09/30 | (Q2)2024/06/30 | (Q1)2024/03/31 | (FY)2023/12/31 | (Q4)2023/12/31 | |
|---|---|---|---|---|---|---|---|---|---|---|
| 资产 | ||||||||||
| 流动资产 | ||||||||||
| 现金及现金等价物和短期投资 | 33.19%443万 | 30.72%1,320.5万 | 12.27%2,156.9万 | 284.10%1,729.2万 | 284.10%1,729.2万 | -75.00%332.6万 | -47.49%1,010.2万 | -26.89%1,921.2万 | -54.97%450.2万 | -54.97%450.2万 |
| -现金和现金等价物 | 33.19%443万 | 30.72%1,320.5万 | 12.27%2,156.9万 | 284.10%1,729.2万 | 284.10%1,729.2万 | -75.00%332.6万 | -47.49%1,010.2万 | -26.89%1,921.2万 | -54.97%450.2万 | -54.97%450.2万 |
| 应收款项 | 12.46%364.7万 | 152.63%409万 | 214.23%496.8万 | 407.30%458.6万 | 407.30%458.6万 | 690.98%324.3万 | 83.98%161.9万 | 602.67%158.1万 | 99.12%90.4万 | 99.12%90.4万 |
| -应收账款 | 12.46%364.7万 | 152.63%409万 | 214.23%496.8万 | 407.30%458.6万 | 407.30%458.6万 | 690.98%324.3万 | 83.98%161.9万 | 602.67%158.1万 | 99.12%90.4万 | 99.12%90.4万 |
| 存货 | -35.69%279.5万 | -33.04%301.1万 | 10.74%305.2万 | 43.40%302万 | 43.40%302万 | 104.23%434.6万 | 286.01%449.7万 | --275.6万 | 566.46%210.6万 | 566.46%210.6万 |
| 其他流动资产 | -22.48%84.5万 | -27.14%73.3万 | 0.70%100万 | 74.80%88.8万 | 74.80%88.8万 | 39.39%109万 | 64.11%100.6万 | -41.24%99.3万 | 33.68%50.8万 | 33.68%50.8万 |
| 流动资产合计 | -2.40%1,171.7万 | 22.15%2,103.9万 | 24.64%3,058.9万 | 221.52%2,578.6万 | 221.52%2,578.6万 | -27.79%1,200.5万 | -25.70%1,722.4万 | -16.69%2,454.2万 | -35.50%802万 | -35.50%802万 |
| 非流动资产 | ||||||||||
| 固定资产净额 | 9.24%9,716万 | 7.76%9,618万 | 7.24%9,576.5万 | 5.09%9,210.8万 | 5.09%9,210.8万 | 3.43%8,894.5万 | 3.87%8,925.5万 | 4.17%8,929.9万 | 3.49%8,764.8万 | 3.49%8,764.8万 |
| -固定资产 | 9.49%1.09亿 | 8.19%1.07亿 | 7.75%1.07亿 | 5.83%1.03亿 | 5.83%1.03亿 | 15.37%9,921.9万 | 15.47%9,922.6万 | 15.45%9,896.8万 | 4.52%9,702.5万 | 4.52%9,702.5万 |
| -累计折旧 | -11.70%-1,147.6万 | -12.08%-1,117.5万 | -12.48%-1,087.6万 | -12.81%-1,057.8万 | -12.81%-1,057.8万 | ---1,027.4万 | ---997.1万 | ---966.9万 | -15.18%-937.7万 | -15.18%-937.7万 |
| 商誉及其他无形资产 | 0.00%571.4万 | 0.00%571.4万 | 0.00%571.4万 | 0.00%571.4万 | 0.00%571.4万 | 0.00%571.4万 | 0.00%571.4万 | 0.00%571.4万 | 0.00%571.4万 | 0.00%571.4万 |
| -商誉 | 0.00%571.4万 | 0.00%571.4万 | 0.00%571.4万 | 0.00%571.4万 | 0.00%571.4万 | 0.00%571.4万 | 0.00%571.4万 | 0.00%571.4万 | 0.00%571.4万 | 0.00%571.4万 |
| 长期预付费用 | 0.00%42万 | 0.00%42万 | 0.00%42万 | -2.38%467.2万 | -2.38%467.2万 | 0.00%42万 | 0.00%42万 | 0.00%42万 | -2.35%478.6万 | -2.35%478.6万 |
| 其他非流动资产 | 137.66%1,299.5万 | 136.88%1,302.6万 | 136.59%1,308.8万 | 415.26%621.4万 | 415.26%621.4万 | -4.00%546.8万 | -1.93%549.9万 | -11.25%553.2万 | -60.41%120.6万 | -60.41%120.6万 |
| 非流动资产合计 | 15.66%1.16亿 | 14.32%1.15亿 | 13.89%1.15亿 | 9.41%1.09亿 | 9.41%1.09亿 | 2.78%1.01亿 | 3.29%1.01亿 | 2.93%1.01亿 | 1.02%9,935.4万 | 1.02%9,935.4万 |
| 总资产 | 13.73%1.28亿 | 15.47%1.36亿 | 15.99%1.46亿 | 25.26%1.34亿 | 25.26%1.34亿 | -1.66%1.13亿 | -2.27%1.18亿 | -1.60%1.26亿 | -3.08%1.07亿 | -3.08%1.07亿 |
| 负债 | ||||||||||
| 流动负债 | ||||||||||
| 应付款项 | -6.36%285.8万 | 13.11%360.7万 | -14.96%337.2万 | 40.11%354.9万 | 40.11%354.9万 | 5.57%305.2万 | 30.11%318.9万 | 48.56%396.5万 | 5.76%253.3万 | 5.76%253.3万 |
| -应付账款 | -10.86%159.3万 | 21.99%231.9万 | -21.96%210.7万 | 81.61%226.1万 | 81.61%226.1万 | 9.90%178.7万 | 63.46%190.1万 | 92.31%270万 | 12.47%124.5万 | 12.47%124.5万 |
| -应付股利 | 0.00%126.5万 | 0.00%128.8万 | 0.00%126.5万 | 0.00%128.8万 | 0.00%128.8万 | 0.00%126.5万 | 0.00%128.8万 | 0.00%126.5万 | 0.00%128.8万 | 0.00%128.8万 |
| 应计费用 | 181.48%559.3万 | 95.80%452.1万 | 233.30%702.6万 | 583.50%799.7万 | 583.50%799.7万 | 67.82%198.7万 | 42.27%230.9万 | 97.01%210.8万 | -24.27%117万 | -24.27%117万 |
| 短期借款与租赁负债 | 40.43%45.5万 | 42.33%46.4万 | 34.45%44.1万 | 40.45%43.4万 | 40.45%43.4万 | 3.85%32.4万 | 33.61%32.6万 | 36.67%32.8万 | 24.10%30.9万 | 24.10%30.9万 |
| -短期借款 | -48.55%7.1万 | -40.65%9.2万 | -40.94%10.1万 | -34.07%12万 | -34.07%12万 | -28.50%13.8万 | 21.09%15.5万 | 30.53%17.1万 | 30.00%18.2万 | 30.00%18.2万 |
| -短期租赁负债 | 106.45%38.4万 | 117.54%37.2万 | 116.56%34万 | 147.24%31.4万 | 147.24%31.4万 | 56.30%18.6万 | 47.41%17.1万 | 44.04%15.7万 | 16.51%12.7万 | 16.51%12.7万 |
| 递延负债 | -79.13%42.4万 | 62.89%300.2万 | 169.57%194.9万 | 228.69%122.6万 | 228.69%122.6万 | 2,084.95%203.2万 | --184.3万 | --72.3万 | --37.3万 | --37.3万 |
| 其他流动负债 | ---- | ---- | -17.24%120万 | -17.24%120万 | -17.24%120万 | 0.00%145万 | 0.00%145万 | 0.00%145万 | 0.00%145万 | 0.00%145万 |
| 流动负债总额 | 5.48%933万 | 27.17%1,159.4万 | 63.14%1,398.8万 | 146.89%1,440.6万 | 146.89%1,440.6万 | 49.16%884.5万 | 58.06%911.7万 | 57.93%857.4万 | 3.48%583.5万 | 3.48%583.5万 |
| 非流动负债 | ||||||||||
| 长期借款与租赁负债 | 9.63%9,026.8万 | 9.65%8,854.6万 | 9.07%8,688.1万 | 40.31%8,545.6万 | 40.31%8,545.6万 | 37.05%8,234万 | 36.65%8,075.5万 | 36.66%7,965.5万 | -13.16%6,090.6万 | -13.16%6,090.6万 |
| -长期借款 | 7.43%5,984万 | 7.36%5,875.1万 | 6.42%5,771.3万 | 50.38%5,670.8万 | 50.38%5,670.8万 | 48.95%5,569.9万 | 48.21%5,472.4万 | 48.09%5,422.9万 | -22.96%3,771.1万 | -22.96%3,771.1万 |
| -长期租赁负债 | 14.21%3,042.8万 | 14.46%2,979.5万 | 14.72%2,916.8万 | 23.94%2,874.8万 | 23.94%2,874.8万 | 17.43%2,664.1万 | 17.40%2,603.1万 | 17.34%2,542.6万 | 9.47%2,319.5万 | 9.47%2,319.5万 |
| 递延负债 | 0.00%62.5万 | 0.00%62.5万 | 0.00%62.5万 | 0.00%62.5万 | 0.00%62.5万 | -16.67%62.5万 | -16.67%62.5万 | -16.67%62.5万 | -16.67%62.5万 | -16.67%62.5万 |
| 其他非流动负债 | 13.64%5万 | 11.63%4.8万 | 11.90%4.7万 | 12.20%4.6万 | 12.20%4.6万 | 12.82%4.4万 | 13.16%4.3万 | 13.51%4.2万 | 13.89%4.1万 | 13.89%4.1万 |
| 非流动负债总额 | 9.56%9,094.3万 | 9.57%8,921.9万 | 9.00%8,755.3万 | 39.88%8,612.7万 | 39.88%8,612.7万 | 36.37%8,300.9万 | 30.37%8,142.3万 | 31.04%8,032.2万 | -13.19%6,157.2万 | -13.19%6,157.2万 |
| 总负债 | 9.17%1亿 | 11.35%1.01亿 | 14.22%1.02亿 | 49.14%1.01亿 | 49.14%1.01亿 | 37.51%9,185.4万 | 32.71%9,054万 | 33.23%8,889.6万 | -11.96%6,740.7万 | -11.96%6,740.7万 |
| 所有者权益 | ||||||||||
| 股本 | 20.41%82万 | 20.80%81.9万 | 21.55%81.8万 | 13.04%75.4万 | 13.04%75.4万 | 2.25%68.1万 | 1.80%67.8万 | 1.20%67.3万 | 19.53%66.7万 | 19.53%66.7万 |
| -普通股股本 | 20.47%81.8万 | 20.86%81.7万 | 21.61%81.6万 | 13.08%75.2万 | 13.08%75.2万 | 2.26%67.9万 | 1.81%67.6万 | 1.21%67.1万 | 19.60%66.5万 | 19.60%66.5万 |
| -优先股股本 | 0.00%2,000 | 0.00%2,000 | 0.00%2,000 | 0.00%2,000 | 0.00%2,000 | 0.00%2,000 | 0.00%2,000 | 0.00%2,000 | 0.00%2,000 | 0.00%2,000 |
| 留存收益 | -2.44%-6.82亿 | -2.62%-6.75亿 | -6.02%-6.87亿 | -5.66%-6.76亿 | -5.66%-6.76亿 | -5.44%-6.66亿 | -5.54%-6.58亿 | -5.32%-6.48亿 | -6.06%-6.4亿 | -6.06%-6.4亿 |
| 资本公积 | 3.37%7.09亿 | 3.66%7.1亿 | 6.77%7.3亿 | 4.44%7.09亿 | 4.44%7.09亿 | 1.09%6.86亿 | 1.40%6.85亿 | 1.26%6.84亿 | 6.62%6.79亿 | 6.62%6.79亿 |
| 股东权益总额 | 33.98%2,773.3万 | 28.99%3,556.6万 | 20.28%4,403.5万 | -15.03%3,396.1万 | -15.03%3,396.1万 | -56.56%2,069.9万 | -47.62%2,757.2万 | -39.81%3,661.1万 | 16.78%3,996.7万 | 16.78%3,996.7万 |
| 总权益 | 33.98%2,773.3万 | 28.99%3,556.6万 | 20.28%4,403.5万 | -15.03%3,396.1万 | -15.03%3,396.1万 | -56.56%2,069.9万 | -47.62%2,757.2万 | -39.81%3,661.1万 | 16.78%3,996.7万 | 16.78%3,996.7万 |
| 货币单位 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 |
| 审计意见 | -- | -- | -- | 无保留意见 | -- | -- | -- | -- | 无保留意见 | -- |