Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
NVIDIA
NVDA
5
Broadcom
AVGO
| (Q3)2025/09/30 | (Q2)2025/06/30 | (Q1)2025/03/31 | (FY)2024/12/31 | (Q4)2024/12/31 | (Q3)2024/09/30 | (Q2)2024/06/30 | (Q1)2024/03/31 | (FY)2023/12/31 | (Q4)2023/12/31 | |
|---|---|---|---|---|---|---|---|---|---|---|
| 资产 | ||||||||||
| 流动资产 | ||||||||||
| 现金及现金等价物和短期投资 | -3.93%106.17万 | 243.73%464.23万 | -96.80%4.23万 | -30.71%6.21万 | -30.71%6.21万 | -1.55%110.52万 | -15.43%135.06万 | -64.97%132.07万 | -90.90%8.96万 | -90.90%8.96万 |
| -现金和现金等价物 | 1,772.72%82.68万 | 1,036.48%440.89万 | -85.38%4.23万 | -30.71%6.21万 | -30.71%6.21万 | -83.27%4.41万 | -47.09%38.79万 | -89.87%28.95万 | -39.96%8.96万 | -39.96%8.96万 |
| -短期投资 | -77.86%23.49万 | -75.75%23.34万 | ---- | ---- | ---- | 23.56%106.1万 | 11.45%96.26万 | 13.08%103.13万 | ---- | ---- |
| 应收款项 | 46.83%344.51万 | 54.27%342.72万 | 64.70%294.86万 | 34.86%242.07万 | 34.86%242.07万 | 6.15%234.63万 | 23.54%222.15万 | 13.15%179.02万 | 5.45%179.5万 | 5.45%179.5万 |
| -应收账款 | 203.19%293.71万 | 167.13%292.4万 | 131.08%260.32万 | 30.36%207.82万 | 30.36%207.82万 | -14.40%96.87万 | 45.92%109.46万 | -17.15%112.65万 | 16.48%159.42万 | 16.48%159.42万 |
| -应收贷款 | 110.19%39.49万 | 126.64%39.12万 | 7,090.45%23.34万 | 14.76%23.05万 | 14.76%23.05万 | --18.79万 | --17.26万 | --3,246 | 73.13%20.08万 | 73.13%20.08万 |
| -应收关联方款项 | -90.49%11.31万 | -88.26%11.2万 | -83.04%11.2万 | --11.2万 | --11.2万 | 38.17%118.97万 | 14.90%95.43万 | 13,425.78%66.05万 | --0 | --0 |
| 存货 | -37.10%48.33万 | -32.62%48.46万 | -23.20%50.42万 | -25.42%49.7万 | -25.42%49.7万 | -7.59%76.85万 | -17.91%71.93万 | -7.03%65.65万 | 33.13%66.64万 | 33.13%66.64万 |
| 预付费用 | 31.97%79.93万 | 23.93%64.81万 | -75.82%21.9万 | -59.71%19.56万 | -59.71%19.56万 | -81.31%60.56万 | -81.14%52.3万 | -59.56%90.57万 | -18.80%48.54万 | -18.80%48.54万 |
| 递延资产 | 0.00%2.28万 | 0.00%2.28万 | 0.00%2.28万 | 106.82%2.28万 | 106.82%2.28万 | --2.28万 | --2.28万 | --2.28万 | -94.62%1.1万 | -94.62%1.1万 |
| 其他流动资产 | --320.45万 | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
| 流动资产合计 | 85.98%901.67万 | 90.71%922.51万 | -20.42%373.69万 | -41.15%319.81万 | -41.15%319.81万 | -34.52%484.83万 | -31.33%483.71万 | -43.41%469.6万 | 36.19%543.42万 | 36.19%543.42万 |
| 非流动资产 | ||||||||||
| 固定资产净额 | 71.18%36.52万 | -66.93%8.5万 | -57.30%12.77万 | -32.28%16.96万 | -32.28%16.96万 | -27.23%21.33万 | -27.16%25.7万 | -22.89%29.92万 | 45.49%25.05万 | 45.49%25.05万 |
| -固定资产 | -70.28%48.88万 | -87.64%20.8万 | -85.53%25.03万 | -4.82%160.15万 | -4.82%160.15万 | -4.01%164.48万 | -4.98%168.34万 | -4.24%172.97万 | 5.98%168.26万 | 5.98%168.26万 |
| -累计折旧 | 91.37%-12.36万 | 91.38%-12.3万 | 91.43%-12.26万 | 0.02%-143.18万 | 0.02%-143.18万 | -0.79%-143.15万 | -0.54%-142.64万 | -0.86%-143.06万 | -1.17%-143.21万 | -1.17%-143.21万 |
| 商誉及其他无形资产 | -0.34%264.5万 | -0.34%264.8万 | -0.33%265.09万 | -0.33%265.39万 | -0.33%265.39万 | -0.93%265.39万 | -0.94%265.69万 | -0.98%265.99万 | -0.44%266.28万 | -0.44%266.28万 |
| -商誉 | 0.00%74.8万 | 0.00%74.8万 | 0.00%74.8万 | 0.00%74.8万 | 0.00%74.8万 | 0.00%74.8万 | 0.00%74.8万 | 0.00%74.8万 | 0.00%74.8万 | 0.00%74.8万 |
| -其他无形资产 | -0.47%189.7万 | -0.47%190万 | -0.47%190.3万 | -0.47%190.59万 | -0.47%190.59万 | -1.28%190.59万 | -1.30%190.89万 | -1.36%191.19万 | -0.62%191.48万 | -0.62%191.48万 |
| 投资和预付款 | -10.19%53.67万 | 12.44%61.55万 | 100.22%80.09万 | 149.89%71.5万 | 149.89%71.5万 | --59.76万 | --54.74万 | --40万 | -49.06%28.61万 | -49.06%28.61万 |
| 长期应收票据 | --76.06万 | --75.58万 | --74.6万 | -2.70%74.17万 | -2.70%74.17万 | ---- | ---- | ---- | --76.23万 | --76.23万 |
| 长期应收款 | 41.97%142.31万 | 57.70%142.31万 | 57.70%142.31万 | 57.70%142.31万 | 57.70%142.31万 | 46.38%100.24万 | 31.77%90.24万 | 31.77%90.24万 | 31.77%90.24万 | 31.77%90.24万 |
| 关联方资产 | -90.49%11.31万 | -88.26%11.2万 | -83.04%11.2万 | --11.2万 | --11.2万 | 38.17%118.97万 | 14.90%95.43万 | 13,425.78%66.05万 | --0 | --0 |
| 长期预付费用 | --0 | --0 | --54.8万 | -2.70%54.8万 | -2.70%54.8万 | ---- | ---- | ---- | --56.32万 | --56.32万 |
| 其他非流动资产 | -54.56%5.16万 | -70.43%3.32万 | -22.31%5.59万 | -16.40%5.61万 | -16.40%5.61万 | 226.92%11.36万 | 231.87%11.22万 | 127.28%7.2万 | 117.32%6.71万 | 117.32%6.71万 |
| 非流动资产合计 | 26.23%578.22万 | 24.23%556.05万 | 46.60%635.26万 | 14.80%630.74万 | 14.80%630.74万 | 24.09%458.08万 | 19.24%447.58万 | 14.32%433.33万 | 33.22%549.44万 | 33.22%549.44万 |
| 总资产 | 56.95%1,479.89万 | 58.76%1,478.55万 | 11.74%1,008.95万 | -13.02%950.55万 | -13.02%950.55万 | -15.02%942.91万 | -13.75%931.29万 | -25.31%902.93万 | 34.68%1,092.86万 | 34.68%1,092.86万 |
| 负债 | ||||||||||
| 流动负债 | ||||||||||
| 应付款项 | 155.22%276.57万 | 55.71%218.88万 | 83.00%185.44万 | 99.60%189.67万 | 99.60%189.67万 | 71.86%108.37万 | 135.35%140.57万 | 3.69%101.33万 | 8.34%95.03万 | 8.34%95.03万 |
| -应付账款 | 127.01%239.45万 | 78.59%170.43万 | 76.85%155.7万 | 154.19%150.97万 | 154.19%150.97万 | 186.32%105.48万 | 66.41%95.43万 | -5.56%88.04万 | -30.97%59.4万 | -30.97%59.4万 |
| -应付税费 | 1,185.90%37.12万 | 7.34%48.45万 | 123.75%29.74万 | 8.60%38.7万 | 8.60%38.7万 | -88.99%2.89万 | 1,795.81%45.14万 | 195.52%13.29万 | 2,038.84%35.63万 | 2,038.84%35.63万 |
| 应计费用 | -88.16%7.83万 | -0.00%7.83万 | 0.00%7.83万 | -17.59%7.83万 | -17.59%7.83万 | 906.54%66.1万 | -19.69%7.83万 | -59.74%7.83万 | -7.24%9.5万 | -7.24%9.5万 |
| 现行拨备 | 0.00%10万 | 0.00%10万 | 0.00%10万 | 0.00%10万 | 0.00%10万 | 0.00%10万 | 0.00%10万 | 0.00%10万 | 0.00%10万 | 0.00%10万 |
| 短期借款与租赁负债 | -5.49%349.33万 | 46.70%422.29万 | 60.66%486.37万 | 60.53%430.01万 | 60.53%430.01万 | -8.24%369.61万 | -17.63%287.86万 | -25.64%302.73万 | -39.87%267.86万 | -39.87%267.86万 |
| -短期借款 | -5.38%335.55万 | 54.57%416.61万 | 67.09%477.11万 | 62.81%416.96万 | 62.81%416.96万 | -5.66%354.61万 | -18.49%269.53万 | -26.18%285.53万 | -40.00%256.1万 | -40.00%256.1万 |
| -短期租赁负债 | -8.13%13.78万 | -69.01%5.68万 | -46.13%9.27万 | 10.95%13.05万 | 10.95%13.05万 | -44.24%15万 | -2.39%18.33万 | -15.24%17.2万 | -36.92%11.76万 | -36.92%11.76万 |
| 递延负债 | 167.62%23.02万 | 55.13%11.55万 | 5.92%16.11万 | -68.19%6.31万 | -68.19%6.31万 | -89.30%8.6万 | -88.19%7.45万 | -52.03%15.21万 | 74.70%19.82万 | 74.70%19.82万 |
| 其他流动负债 | --82.53万 | --25.17万 | ---- | ---- | ---- | ---- | ---- | ---- | 46.38%86.1万 | 46.38%86.1万 |
| 流动负债总额 | 33.16%749.28万 | 53.34%695.72万 | 61.46%705.75万 | 31.85%643.81万 | 31.85%643.81万 | -0.02%562.68万 | -7.79%453.71万 | -26.18%437.11万 | -21.70%488.3万 | -21.70%488.3万 |
| 非流动负债 | ||||||||||
| 长期借款与租赁负债 | 64.19%21.09万 | -66.13%2.46万 | -73.84%3.28万 | -70.33%3.81万 | -70.33%3.81万 | 63.92%12.85万 | -48.94%7.26万 | -24.75%12.53万 | --12.85万 | --12.85万 |
| -长期租赁负债 | 64.19%21.09万 | -66.13%2.46万 | -73.84%3.28万 | -70.33%3.81万 | -70.33%3.81万 | 63.92%12.85万 | -48.94%7.26万 | -24.75%12.53万 | --12.85万 | --12.85万 |
| 长期应计费用 | --0 | -61.12%4.8万 | -59.26%4.8万 | 89.45%9.08万 | 89.45%9.08万 | --15.67万 | --12.36万 | --11.79万 | --4.79万 | --4.79万 |
| 其他非流动负债 | ---- | ---- | ---- | ---- | ---- | -6,631,500.00%-6.63万 | ---- | ---- | ---- | ---- |
| 非流动负债总额 | -3.64%21.09万 | -62.98%7.26万 | -66.77%8.08万 | -26.93%12.89万 | -26.93%12.89万 | 179.29%21.89万 | 38.01%19.61万 | 46.06%24.32万 | 17,638,300.00%17.64万 | 17,638,300.00%17.64万 |
| 总负债 | 31.79%770.38万 | 48.52%702.99万 | 54.70%713.84万 | 29.80%656.7万 | 29.80%656.7万 | 2.44%584.57万 | -6.50%473.32万 | -24.21%461.43万 | -18.87%505.94万 | -18.87%505.94万 |
| 所有者权益 | ||||||||||
| 股本 | -89.74%4,664 | 38.98%6.32万 | 7.46%4.75万 | 11.46%4.61万 | 11.46%4.61万 | 16.68%4.55万 | 17.29%4.55万 | 14.78%4.42万 | 11.23%4.14万 | 11.23%4.14万 |
| -普通股股本 | -89.54%4,664 | 41.72%6.32万 | 11.58%4.75万 | 15.78%4.53万 | 15.78%4.53万 | 14.43%4.46万 | 15.02%4.46万 | 10.54%4.26万 | 5.32%3.92万 | 5.32%3.92万 |
| -优先股股本 | --0 | --0 | --0 | -65.62%756 | -65.62%756 | --878 | --878 | --1,634 | --2,199 | --2,199 |
| 留存收益 | -16.06%-3,092.29万 | -13.34%-2,882.05万 | -13.31%-2,773.17万 | -19.40%-2,744.32万 | -19.40%-2,744.32万 | -34.36%-2,664.37万 | -33.08%-2,542.93万 | -33.37%-2,447.36万 | -33.04%-2,298.42万 | -33.04%-2,298.42万 |
| 资本公积 | 25.62%3,813.2万 | 21.55%3,673.2万 | 6.17%3,088.06万 | 8.29%3,059.3万 | 8.29%3,059.3万 | 22.65%3,035.58万 | 23.80%3,021.98万 | 22.34%2,908.53万 | 46.55%2,825.16万 | 46.55%2,825.16万 |
| 不影响留存收益的损益 | 31.88%-11.86万 | 14.54%-21.9万 | -1.78%-24.52万 | -30.77%-25.74万 | -30.77%-25.74万 | 36.17%-17.42万 | 0.58%-25.62万 | -59.46%-24.09万 | -22.50%-19.68万 | -22.50%-19.68万 |
| 股东权益总额 | 98.00%709.51万 | 69.35%775.57万 | -33.16%295.12万 | -42.52%293.85万 | -42.52%293.85万 | -23.54%358.34万 | -9.89%457.97万 | -16.89%441.5万 | 172.18%511.2万 | 172.18%511.2万 |
| 非控制性权益 | --0 | ---- | --0 | --0 | --0 | --0 | --0 | --0 | --75.72万 | --75.72万 |
| 总权益 | 98.00%709.51万 | 69.35%775.57万 | -33.16%295.12万 | -49.93%293.85万 | -49.93%293.85万 | -33.51%358.34万 | -20.15%457.97万 | -26.43%441.5万 | 212.49%586.92万 | 212.49%586.92万 |
| 货币单位 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 |
| 审计意见 | -- | -- | -- | 带解释段的无保留意见 | -- | -- | -- | -- | 带解释段的无保留意见 | -- |