Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
Tempus AI
TEM
5
Clean Energy Fuels
CLNE
| (Q3)2025/09/30 | (Q2)2025/06/30 | (Q1)2025/03/31 | (FY)2024/12/31 | (Q4)2024/12/31 | (Q3)2024/09/30 | (Q2)2024/06/30 | (Q1)2024/03/31 | (FY)2023/12/31 | (Q4)2023/12/31 | |
|---|---|---|---|---|---|---|---|---|---|---|
| 资产 | ||||||||||
| 流动资产 | ||||||||||
| 现金及现金等价物和短期投资 | -39.10%2.03亿 | -46.90%2.01亿 | -53.24%1.6亿 | -6.21%2.22亿 | -6.21%2.22亿 | -35.59%3.33亿 | -27.19%3.79亿 | -17.82%3.42亿 | -29.43%2.36亿 | -29.43%2.36亿 |
| -现金和现金等价物 | -34.00%1.9亿 | -25.95%1.89亿 | -25.36%1.55亿 | 67.12%1.95亿 | 67.12%1.95亿 | -3.70%2.88亿 | -17.84%2.55亿 | 9.28%2.08亿 | 12.16%1.16亿 | 12.16%1.16亿 |
| -短期投资 | -71.65%1,278.5万 | -89.84%1,262.4万 | -96.53%465.6万 | -77.46%2,701.2万 | -77.46%2,701.2万 | -79.32%4,509.6万 | -40.96%1.24亿 | -40.67%1.34亿 | -48.12%1.2亿 | -48.12%1.2亿 |
| 应收款项 | 41.33%1.04亿 | -7.41%1.31亿 | -21.89%1.38亿 | 7.60%9,279.2万 | 7.60%9,279.2万 | -77.95%7,323.9万 | -72.12%1.42亿 | -76.64%1.77亿 | -48.53%8,624万 | -48.53%8,624万 |
| -其他应收款 | 41.33%1.04亿 | -7.41%1.31亿 | -21.89%1.38亿 | 7.60%9,279.2万 | 7.60%9,279.2万 | -77.95%7,323.9万 | -72.12%1.42亿 | -76.64%1.77亿 | -48.53%8,624万 | -48.53%8,624万 |
| 预付费用 | -3.72%1,246.7万 | 5.06%1,525.2万 | -1.03%1,658.9万 | -8.63%1,317.4万 | -8.63%1,317.4万 | -14.95%1,294.9万 | -4.78%1,451.7万 | -0.81%1,676.1万 | -20.54%1,441.8万 | -20.54%1,441.8万 |
| 受限制现金 | ---- | ---- | ---- | ---- | ---- | -98.81%59.6万 | -99.33%54.2万 | -99.08%74万 | ---- | ---- |
| 其他流动资产 | 331.60%1,210.2万 | 325.77%1,506.8万 | 232.77%1,646.9万 | -16.17%1,560.3万 | -16.17%1,560.3万 | 171.44%280.4万 | 21.99%353.9万 | 78.60%494.9万 | 360.35%1,861.2万 | 360.35%1,861.2万 |
| 流动资产合计 | -23.53%3.31亿 | -33.96%3.63亿 | -40.04%3.31亿 | -19.83%3.43亿 | -19.83%3.43亿 | -52.74%4.33亿 | -51.32%5.5亿 | -56.62%5.53亿 | -31.52%4.28亿 | -31.52%4.28亿 |
| 非流动资产 | ||||||||||
| 固定资产净额 | -30.73%548.7万 | -36.06%520.1万 | -39.69%502.6万 | 4.43%530.7万 | 4.43%530.7万 | -3.31%792.1万 | -4.13%813.4万 | -3.73%833.3万 | -48.03%508.2万 | -48.03%508.2万 |
| -固定资产 | -30.73%548.7万 | -36.06%520.1万 | -39.69%502.6万 | 16.10%1,122.1万 | 16.10%1,122.1万 | -3.31%792.1万 | -4.13%813.4万 | -3.73%833.3万 | -20.05%966.5万 | -20.05%966.5万 |
| -累计折旧 | ---- | ---- | ---- | -29.04%-591.4万 | -29.04%-591.4万 | ---- | ---- | ---- | -98.31%-458.3万 | -98.31%-458.3万 |
| 商誉及其他无形资产 | 0.00%299万 | 0.00%299万 | 0.00%299万 | 0.00%299万 | 0.00%299万 | -84.42%299万 | -84.64%299万 | -85.05%299万 | -85.05%299万 | -85.05%299万 |
| -其他无形资产 | ---- | ---- | ---- | 0.00%299万 | 0.00%299万 | ---- | ---- | ---- | -63.76%299万 | -63.76%299万 |
| 投资和预付款 | -2.68%1.93亿 | 81.18%1.88亿 | 135.64%2.31亿 | 78.56%2.16亿 | 78.56%2.16亿 | 94.12%1.98亿 | 19.97%1.04亿 | -27.93%9,792.5万 | -12.39%1.21亿 | -12.39%1.21亿 |
| 其他非流动资产 | 147.33%2,719.6万 | 62.74%1,586.1万 | 38.36%1,353.9万 | -2.71%1,325.9万 | -2.71%1,325.9万 | -24.29%1,099.6万 | -33.40%974.6万 | -33.89%978.5万 | -13.39%1,362.8万 | -13.39%1,362.8万 |
| 非流动资产合计 | 3.84%2.29亿 | 70.14%2.12亿 | 111.96%2.52亿 | 66.51%2.38亿 | 66.51%2.38亿 | 52.87%2.2亿 | -3.44%1.25亿 | -33.62%1.19亿 | -22.29%1.43亿 | -22.29%1.43亿 |
| 总资产 | -14.30%5.6亿 | -14.72%5.75亿 | -13.11%5.84亿 | 1.76%5.81亿 | 1.76%5.81亿 | -38.38%6.53亿 | -46.41%6.74亿 | -53.79%6.72亿 | -29.43%5.71亿 | -29.43%5.71亿 |
| 负债 | ||||||||||
| 流动负债 | ||||||||||
| 应付款项 | -10.23%1.73亿 | -27.96%1.74亿 | -33.94%1.82亿 | 9.57%1.91亿 | 9.57%1.91亿 | -42.06%1.93亿 | -27.02%2.41亿 | -21.68%2.75亿 | -46.23%1.74亿 | -46.23%1.74亿 |
| -应付账款 | 27.93%3,293.8万 | -16.05%3,395.1万 | -13.71%3,055.3万 | -7.05%3,456.4万 | -7.05%3,456.4万 | -27.06%2,574.6万 | 1.31%4,044.1万 | -25.38%3,540.8万 | 14.61%3,718.4万 | 14.61%3,718.4万 |
| -应付关联方款项 | ---- | ---- | ---- | ---- | ---- | 7.11%134万 | 8.72%128.4万 | -33.81%88.1万 | ---- | ---- |
| -其他应付款 | -15.42%1.4亿 | -29.91%1.4亿 | -36.70%1.51亿 | 14.07%1.56亿 | 14.07%1.56亿 | -44.06%1.66亿 | -31.08%1.99亿 | -21.05%2.39亿 | -52.75%1.37亿 | -52.75%1.37亿 |
| 应计费用 | -51.41%1,717.1万 | -22.27%2,518.4万 | 7.75%3,052.3万 | -8.88%1,909万 | -8.88%1,909万 | 45.23%3,534万 | 64.88%3,240万 | -6.53%2,832.7万 | -12.57%2,095.1万 | -12.57%2,095.1万 |
| 短期借款与租赁负债 | ---- | ---- | ---- | ---- | ---- | -19.36%134.5万 | -14.60%149.1万 | -12.84%162.3万 | ---- | ---- |
| -短期租赁负债 | ---- | ---- | ---- | ---- | ---- | -19.36%134.5万 | -14.60%149.1万 | -12.84%162.3万 | ---- | ---- |
| 递延负债 | ---- | ---- | ---- | ---- | ---- | -99.98%1.7万 | -99.99%1.3万 | --0 | ---- | ---- |
| 其他流动负债 | -94.21%288.1万 | -93.65%315.3万 | -93.13%353.9万 | -94.74%346.6万 | -94.74%346.6万 | -80.50%4,977.7万 | -88.78%4,961.6万 | -91.61%5,154.8万 | -11.37%6,588万 | -11.37%6,588万 |
| 流动负债总额 | -30.82%1.93亿 | -37.77%2.02亿 | -39.49%2.16亿 | -18.23%2.14亿 | -18.23%2.14亿 | -61.09%2.8亿 | -64.25%3.25亿 | -67.90%3.56亿 | -39.49%2.61亿 | -39.49%2.61亿 |
| 非流动负债 | ||||||||||
| 长期借款与租赁负债 | ---- | ---- | ---- | ---- | ---- | -29.50%232.1万 | -30.14%251.9万 | -30.48%271.7万 | ---- | ---- |
| -长期租赁负债 | ---- | ---- | ---- | ---- | ---- | -29.50%232.1万 | -30.14%251.9万 | -30.48%271.7万 | ---- | ---- |
| 其他非流动负债 | -12.50%2,528万 | 29.46%2,886万 | 58.44%3,198.9万 | 12.61%2,608.3万 | 12.61%2,608.3万 | 81.06%2,889.1万 | 38.78%2,229.2万 | 24.63%2,019万 | 43.04%2,316.2万 | 43.04%2,316.2万 |
| 非流动负债总额 | -19.01%2,528万 | 16.32%2,886万 | 39.65%3,198.9万 | 12.61%2,608.3万 | 12.61%2,608.3万 | 62.15%3,121.2万 | 26.14%2,481.1万 | 13.92%2,290.7万 | 14.52%2,316.2万 | 14.52%2,316.2万 |
| 总负债 | -29.64%2.19亿 | -33.93%2.31亿 | -34.71%2.48亿 | -15.72%2.4亿 | -15.72%2.4亿 | -57.88%3.11亿 | -62.33%3.49亿 | -66.45%3.79亿 | -37.07%2.84亿 | -37.07%2.84亿 |
| 所有者权益 | ||||||||||
| 股本 | 2.00%5.1万 | 2.00%5.1万 | 0.00%5万 | 2.04%5万 | 2.04%5万 | 6.38%5万 | 8.70%5万 | 8.70%5万 | 6.52%4.9万 | 6.52%4.9万 |
| -普通股股本 | 2.00%5.1万 | 2.00%5.1万 | 0.00%5万 | 2.04%5万 | 2.04%5万 | 6.38%5万 | 8.70%5万 | 8.70%5万 | 6.52%4.9万 | 6.52%4.9万 |
| 留存收益 | -2.67%-22.39亿 | -1.98%-22.15亿 | -1.15%-22.04亿 | -1.99%-22.03亿 | -1.99%-22.03亿 | -4.37%-21.81亿 | -6.04%-21.72亿 | -7.92%-21.79亿 | -10.96%-21.6亿 | -10.96%-21.6亿 |
| 资本公积 | 4.33%26.56亿 | 4.45%26.3亿 | 4.54%26.03亿 | 4.68%25.76亿 | 4.68%25.76亿 | 4.86%25.46亿 | 5.13%25.18亿 | 5.57%24.9亿 | 6.13%24.61亿 | 6.13%24.61亿 |
| 减:库存股 | 218.25%7,699万 | 269.91%7,141.5万 | 291.27%6,294.7万 | 143.47%3,099.1万 | 143.47%3,099.1万 | 103.26%2,419.2万 | 94.85%1,930.6万 | 69.51%1,608.8万 | 95.56%1,272.9万 | 95.56%1,272.9万 |
| 不影响留存收益的损益 | -44.72%47.1万 | 107.84%17.7万 | 97.11%-7.4万 | 33.16%-158.4万 | 33.16%-158.4万 | 116.80%85.2万 | 66.36%-225.9万 | 63.59%-256万 | 74.72%-237万 | 74.72%-237万 |
| 股东权益总额 | -0.36%3.41亿 | 5.94%3.44亿 | 14.91%3.36亿 | 19.12%3.41亿 | 19.12%3.41亿 | 6.31%3.42亿 | -1.72%3.25亿 | -9.48%2.92亿 | -19.75%2.86亿 | -19.75%2.86亿 |
| 总权益 | -0.36%3.41亿 | 5.94%3.44亿 | 14.91%3.36亿 | 19.12%3.41亿 | 19.12%3.41亿 | 6.31%3.42亿 | -1.72%3.25亿 | -9.48%2.92亿 | -19.75%2.86亿 | -19.75%2.86亿 |
| 货币单位 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 |
| 会计准则 | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
| 审计意见 | -- | -- | -- | 无保留意见 | -- | -- | -- | -- | 无保留意见 | -- |