Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
Tempus AI
TEM
5
Block
XYZ
| (Q3)2025/09/30 | (Q2)2025/06/30 | (Q1)2025/03/31 | (FY)2024/12/31 | (Q4)2024/12/31 | (Q3)2024/09/30 | (Q2)2024/06/30 | (Q1)2024/03/31 | (FY)2023/12/31 | (Q4)2023/12/31 | |
|---|---|---|---|---|---|---|---|---|---|---|
| 资产 | ||||||||||
| 流动资产 | ||||||||||
| 现金及现金等价物和短期投资 | 32.55%753.6万 | 20.63%1,020.4万 | 34.60%1,158.73万 | -76.79%327.99万 | -76.79%327.99万 | -31.99%568.53万 | -35.68%845.87万 | -54.81%860.84万 | -36.19%1,413.11万 | -36.19%1,413.11万 |
| -现金和现金等价物 | 32.55%753.6万 | 20.63%1,020.4万 | 34.60%1,158.73万 | -76.79%327.99万 | -76.79%327.99万 | -31.99%568.53万 | -35.68%845.87万 | -54.81%860.84万 | -36.19%1,413.11万 | -36.19%1,413.11万 |
| 应收款项 | 11.98%742.7万 | -1.02%774.3万 | 13.38%767.04万 | 20.84%731.96万 | 20.84%731.96万 | 7.35%663.26万 | 11.36%782.28万 | 22.39%676.53万 | 6.92%605.71万 | 6.92%605.71万 |
| -应收账款 | 11.98%742.7万 | -1.02%774.3万 | 13.38%767.04万 | 20.84%731.96万 | 20.84%731.96万 | 7.35%663.26万 | 11.36%782.28万 | 22.39%676.53万 | 6.92%605.71万 | 6.92%605.71万 |
| 存货 | 23.22%400.2万 | -14.06%371万 | -19.26%301.85万 | -19.04%273.29万 | -19.04%273.29万 | 9.09%324.78万 | 110.99%431.68万 | 116.66%373.88万 | -2.48%337.58万 | -2.48%337.58万 |
| 受限制现金 | --0 | --0 | --0 | --500万 | --500万 | ---- | ---- | ---- | --0 | --0 |
| 其他流动资产 | 127.59%234.8万 | -1.99%133万 | 256.30%313.67万 | 78.30%327.08万 | 78.30%327.08万 | -40.90%103.17万 | -4.56%135.7万 | -52.75%88.04万 | -26.28%183.45万 | -26.28%183.45万 |
| 流动资产合计 | 28.41%2,131.3万 | 4.70%2,298.7万 | 27.11%2,541.29万 | -14.94%2,160.32万 | -14.94%2,160.32万 | -13.83%1,659.74万 | -7.14%2,195.53万 | -29.02%1,999.28万 | -24.77%2,539.85万 | -24.77%2,539.85万 |
| 非流动资产 | ||||||||||
| 固定资产净额 | -7.90%1,926.8万 | -7.19%1,968.9万 | -7.30%2,009.13万 | -7.24%2,051.36万 | -7.24%2,051.36万 | -6.93%2,092.15万 | -7.10%2,121.32万 | -6.44%2,167.4万 | -5.28%2,211.53万 | -5.28%2,211.53万 |
| -固定资产 | 17.38%2,455.7万 | 16.38%2,468.7万 | 13.87%2,468.01万 | -1.64%2,473.86万 | -1.64%2,473.86万 | -6.93%2,092.15万 | -7.10%2,121.32万 | -6.44%2,167.4万 | -0.37%2,515.13万 | -0.37%2,515.13万 |
| -累计折旧 | ---528.9万 | ---499.8万 | ---458.88万 | -39.16%-422.5万 | -39.16%-422.5万 | ---- | ---- | ---- | -60.07%-303.6万 | -60.07%-303.6万 |
| 商誉及其他无形资产 | --359.2万 | --373.9万 | --370.47万 | -4.06%374.8万 | -4.06%374.8万 | ---- | ---- | ---- | -11.02%390.66万 | -11.02%390.66万 |
| -其他无形资产 | --359.2万 | --373.9万 | --370.47万 | -4.06%374.8万 | -4.06%374.8万 | ---- | ---- | ---- | -11.02%390.66万 | -11.02%390.66万 |
| 长期预付费用 | ---- | ---- | ---- | -56.50%2.26万 | -56.50%2.26万 | ---- | ---- | ---- | 10.95%5.21万 | 10.95%5.21万 |
| 其他非流动资产 | -84.67%157.7万 | -84.65%157.5万 | -70.90%157.28万 | 0.00%148.4万 | 0.00%148.4万 | 76.23%1,028.52万 | 71.96%1,025.83万 | -11.89%540.39万 | -12.06%148.4万 | -12.06%148.4万 |
| 非流动资产合计 | -21.69%2,443.7万 | -20.55%2,500.3万 | -6.31%2,536.88万 | -6.49%2,576.83万 | -6.49%2,576.83万 | 10.21%3,120.66万 | 9.27%3,147.15万 | -7.58%2,707.78万 | -6.49%2,755.78万 | -6.49%2,755.78万 |
| 总资产 | -4.30%4,575万 | -10.18%4,799万 | 7.88%5,078.17万 | -10.55%4,737.15万 | -10.55%4,737.15万 | 0.48%4,780.4万 | 1.87%5,342.68万 | -18.09%4,707.06万 | -16.25%5,295.63万 | -16.25%5,295.63万 |
| 负债 | ||||||||||
| 流动负债 | ||||||||||
| 应付款项 | 29.80%303.5万 | 11.39%339.4万 | 38.59%332.54万 | -12.16%333.99万 | -12.16%333.99万 | -32.06%233.81万 | 7.44%304.7万 | -19.88%239.94万 | 51.73%380.22万 | 51.73%380.22万 |
| -应付账款 | 29.80%303.5万 | 11.39%339.4万 | 38.59%332.54万 | -12.16%333.99万 | -12.16%333.99万 | -32.06%233.81万 | 7.44%304.7万 | -19.88%239.94万 | 51.73%380.22万 | 51.73%380.22万 |
| 应计费用 | -10.28%507.8万 | -32.72%462.7万 | -43.51%459.38万 | -4.82%474.68万 | -4.82%474.68万 | -25.33%566.01万 | -7.07%687.72万 | 10.95%813.21万 | -10.67%498.74万 | -10.67%498.74万 |
| 短期借款与租赁负债 | 19.91%51.8万 | 20.13%49.5万 | -83.62%47.39万 | -84.25%45.27万 | -84.25%45.27万 | -54.55%43.2万 | 260.26%41.21万 | 2,491.32%289.26万 | 2,537.84%287.36万 | 2,537.84%287.36万 |
| -短期借款 | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --250万 | --250万 | --250万 |
| -短期租赁负债 | 19.91%51.8万 | 20.13%49.5万 | 20.70%47.39万 | 21.16%45.27万 | 21.16%45.27万 | 268.59%43.2万 | 260.26%41.21万 | 251.72%39.26万 | 242.98%37.36万 | 242.98%37.36万 |
| 递延负债 | --40.9万 | --36.1万 | --54.6万 | -69.63%41.93万 | -69.63%41.93万 | ---- | ---- | ---- | -8.96%138.08万 | -8.96%138.08万 |
| 其他流动负债 | --107.2万 | --96.5万 | --79.69万 | -12.71%86.55万 | -12.71%86.55万 | ---- | ---- | ---- | --99.15万 | --99.15万 |
| 流动负债总额 | 19.95%1,011.2万 | -4.78%984.2万 | -27.47%973.61万 | -30.00%982.42万 | -30.00%982.42万 | -29.59%843.02万 | -0.14%1,033.63万 | 28.63%1,342.41万 | 44.48%1,403.56万 | 44.48%1,403.56万 |
| 非流动负债 | ||||||||||
| 长期借款与租赁负债 | 0.92%2,661.8万 | 0.79%2,656.2万 | 80.06%2,650.28万 | 71.25%2,644.03万 | 71.25%2,644.03万 | 54.32%2,637.47万 | 46.42%2,635.39万 | -18.55%1,471.86万 | -14.90%1,543.95万 | -14.90%1,543.95万 |
| -长期借款 | 5.51%1,456.7万 | 5.15%1,437.7万 | 635.61%1,418.67万 | 450.42%1,399.64万 | 450.42%1,399.64万 | 228.81%1,380.6万 | 172.30%1,367.32万 | -61.51%192.86万 | -49.14%254.29万 | -49.14%254.29万 |
| -长期租赁负债 | -4.12%1,205.1万 | -3.91%1,218.5万 | -3.71%1,231.61万 | -3.51%1,244.4万 | -3.51%1,244.4万 | -2.51%1,256.87万 | -2.29%1,268.07万 | -2.07%1,279万 | -1.87%1,289.67万 | -1.87%1,289.67万 |
| 非流动负债总额 | 0.92%2,661.8万 | 0.79%2,656.2万 | 80.06%2,650.28万 | 71.25%2,644.03万 | 71.25%2,644.03万 | 54.32%2,637.47万 | 46.42%2,635.39万 | -18.55%1,471.86万 | -14.90%1,543.95万 | -14.90%1,543.95万 |
| 总负债 | 5.53%3,673万 | -0.78%3,640.4万 | 28.77%3,623.89万 | 23.03%3,626.46万 | 23.03%3,626.46万 | 19.76%3,480.49万 | 29.42%3,669.02万 | -1.28%2,814.27万 | 5.81%2,947.51万 | 5.81%2,947.51万 |
| 所有者权益 | ||||||||||
| 股本 | 15.60%6.3万 | 16.01%6.3万 | 15.17%6.25万 | 1.09%5.48万 | 1.09%5.48万 | 22.64%5.45万 | 22.88%5.43万 | 23.81%5.43万 | 24.30%5.42万 | 24.30%5.42万 |
| -普通股股本 | 15.60%6.3万 | 16.01%6.3万 | 15.17%6.25万 | 1.09%5.48万 | 1.09%5.48万 | 22.64%5.45万 | 22.88%5.43万 | 23.81%5.43万 | 24.30%5.42万 | 24.30%5.42万 |
| -优先股股本 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
| 留存收益 | -3.85%-3.07亿 | -3.60%-3.04亿 | -5.75%-3.05亿 | -7.31%-3.04亿 | -7.31%-3.04亿 | -6.75%-2.95亿 | -9.54%-2.93亿 | -10.54%-2.89亿 | -11.53%-2.83亿 | -11.53%-2.83亿 |
| 资本公积 | 3.59%3.2亿 | 3.74%3.19亿 | 4.07%3.18亿 | 1.51%3.11亿 | 1.51%3.11亿 | 5.58%3.08亿 | 5.97%3.08亿 | 6.06%3.06亿 | 6.69%3.06亿 | 6.69%3.06亿 |
| 不影响留存收益的损益 | -2,349.58%-384.4万 | -282.17%-396万 | -13.51%151.57万 | 703.30%425.2万 | 703.30%425.2万 | -105.26%-15.69万 | 63.65%217.38万 | 1.83%175.25万 | -77.27%52.93万 | -77.27%52.93万 |
| 股东权益总额 | -30.61%902万 | -30.77%1,158.6万 | -23.17%1,454.28万 | -52.70%1,110.69万 | -52.70%1,110.69万 | -29.78%1,299.91万 | -30.54%1,673.66万 | -34.63%1,892.79万 | -33.62%2,348.12万 | -33.62%2,348.12万 |
| 总权益 | -30.61%902万 | -30.77%1,158.6万 | -23.17%1,454.28万 | -52.70%1,110.69万 | -52.70%1,110.69万 | -29.78%1,299.91万 | -30.54%1,673.66万 | -34.63%1,892.79万 | -33.62%2,348.12万 | -33.62%2,348.12万 |
| 货币单位 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 |
| 会计准则 | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
| 审计意见 | -- | -- | -- | 带解释段的无保留意见 | -- | -- | -- | -- | 带解释段的无保留意见 | -- |