Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
Tempus AI
TEM
5
Block
XYZ
| (Q3)2025/09/30 | (Q2)2025/06/30 | (Q1)2025/03/31 | (FY)2024/12/31 | (Q4)2024/12/31 | (Q3)2024/09/30 | (Q2)2024/06/30 | (Q1)2024/03/31 | (FY)2023/12/31 | (Q4)2023/12/31 | |
|---|---|---|---|---|---|---|---|---|---|---|
| 资产 | ||||||||||
| 流动资产 | ||||||||||
| 现金及现金等价物和短期投资 | 84.93%2,857.3万 | 72.29%2,345万 | 92.07%2,120.7万 | 75.83%1,819.3万 | 75.83%1,819.3万 | 99.70%1,545.1万 | 224.07%1,361.1万 | 199.38%1,104.1万 | 88.99%1,034.7万 | 88.99%1,034.7万 |
| -现金和现金等价物 | 84.93%2,857.3万 | 72.29%2,345万 | 92.07%2,120.7万 | 75.83%1,819.3万 | 75.83%1,819.3万 | 99.70%1,545.1万 | 224.07%1,361.1万 | 199.38%1,104.1万 | 88.99%1,034.7万 | 88.99%1,034.7万 |
| 应收款项 | 32.42%633.9万 | 40.42%703.2万 | 2.75%524万 | 26.41%547.6万 | 26.41%547.6万 | 2.18%478.7万 | 16.90%500.8万 | 14.61%510万 | 1.93%433.2万 | 1.93%433.2万 |
| -应收账款 | 26.51%474.8万 | 40.78%562万 | -3.70%406万 | 25.20%435.2万 | 25.20%435.2万 | -3.10%375.3万 | 12.48%399.2万 | 11.27%421.6万 | 5.43%347.6万 | 5.43%347.6万 |
| -应收税费 | 383.02%25.6万 | 187.34%22.7万 | --4.2万 | --7.5万 | --7.5万 | --5.3万 | --7.9万 | ---- | --0 | --0 |
| -其他应收款 | 36.09%133.5万 | 26.47%118.5万 | 28.73%113.8万 | 22.55%104.9万 | 22.55%104.9万 | 20.81%98.1万 | 27.48%93.7万 | 33.74%88.4万 | -10.18%85.6万 | -10.18%85.6万 |
| 存货 | 23.55%64万 | 11.55%61.8万 | 51.18%57.6万 | 2.88%39.3万 | 2.88%39.3万 | 9.75%51.8万 | -20.06%55.4万 | -40.38%38.1万 | -43.74%38.2万 | -43.74%38.2万 |
| 预付费用 | 10.93%147.2万 | 24.47%129.7万 | 10.46%99.3万 | 72.44%87.6万 | 72.44%87.6万 | 33.91%132.7万 | 2.86%104.2万 | 44.77%89.9万 | 17.87%50.8万 | 17.87%50.8万 |
| 递延资产 | 24.46%217.3万 | 30.66%213.5万 | 31.67%210.8万 | 43.57%193.1万 | 43.57%193.1万 | 38.02%174.6万 | 57.27%163.4万 | 71.60%160.1万 | 59.93%134.5万 | 59.93%134.5万 |
| 其他流动资产 | 237.14%11.8万 | 166.67%9.6万 | 8.70%2.5万 | -62.86%1.3万 | -62.86%1.3万 | -92.52%3.5万 | -92.55%3.6万 | -95.35%2.3万 | -94.81%3.5万 | -94.81%3.5万 |
| 流动资产合计 | 64.75%3,931.5万 | 58.23%3,462.8万 | 58.30%3,014.9万 | 58.61%2,688.2万 | 58.61%2,688.2万 | 52.80%2,386.4万 | 55.82%2,188.5万 | 44.73%1,904.5万 | 37.24%1,694.9万 | 37.24%1,694.9万 |
| 非流动资产 | ||||||||||
| 固定资产净额 | -36.05%135.2万 | 23.90%151.9万 | 14.69%166.3万 | 12.27%188.5万 | 12.27%188.5万 | 9.76%211.4万 | -29.94%122.6万 | -22.13%145万 | -61.81%167.9万 | -61.81%167.9万 |
| -固定资产 | -22.59%405.4万 | -2.53%416.7万 | -3.73%425.6万 | -3.44%441.3万 | -3.44%441.3万 | 9.15%523.7万 | -5.57%427.5万 | -2.45%442.1万 | -35.79%457万 | -35.79%457万 |
| -累计折旧 | 13.48%-270.2万 | 13.15%-264.8万 | 12.72%-259.3万 | 12.56%-252.8万 | 12.56%-252.8万 | -8.74%-312.3万 | -9.79%-304.9万 | -11.27%-297.1万 | -6.25%-289.1万 | -6.25%-289.1万 |
| 商誉及其他无形资产 | -8.58%2,810万 | -8.28%2,888.5万 | -9.22%2,927.6万 | -9.17%2,998.2万 | -9.17%2,998.2万 | -9.07%3,073.7万 | -8.97%3,149.2万 | -8.86%3,225万 | -8.76%3,301万 | -8.76%3,301万 |
| -商誉 | 0.00%945.4万 | 0.00%945.4万 | 0.00%945.4万 | 0.00%945.4万 | 0.00%945.4万 | 0.00%945.4万 | 0.00%945.4万 | 0.00%945.4万 | 0.00%945.4万 | 0.00%945.4万 |
| -其他无形资产 | -12.39%1,864.6万 | -11.83%1,943.1万 | -13.05%1,982.2万 | -12.85%2,052.8万 | -12.85%2,052.8万 | -12.59%2,128.3万 | -12.34%2,203.8万 | -12.10%2,279.6万 | -11.86%2,355.6万 | -11.86%2,355.6万 |
| 长期应收款 | 38.84%359.6万 | 32.45%309万 | 35.59%296.8万 | 32.84%280.3万 | 32.84%280.3万 | 31.54%259万 | 29.25%233.3万 | 63.24%218.9万 | 68.13%211万 | 68.13%211万 |
| 非流动递延资产 | 17.85%322.8万 | 13.60%290.6万 | 20.78%289.4万 | 26.66%287.9万 | 26.66%287.9万 | 46.16%273.9万 | 49.94%255.8万 | 35.21%239.6万 | 74.31%227.3万 | 74.31%227.3万 |
| 其他非流动资产 | 75.96%36.6万 | 131.03%33.5万 | 264.23%49.9万 | 264.75%50.7万 | 264.75%50.7万 | 42.47%20.8万 | -17.61%14.5万 | -17.47%13.7万 | -7.33%13.9万 | -7.33%13.9万 |
| 非流动资产合计 | -4.55%3,664.2万 | -2.70%3,673.5万 | -2.92%3,730万 | -2.95%3,805.6万 | -2.95%3,805.6万 | -3.35%3,838.8万 | -5.69%3,775.4万 | -5.20%3,842.2万 | -9.41%3,921.1万 | -9.41%3,921.1万 |
| 总资产 | 22.02%7,595.7万 | 19.66%7,136.3万 | 17.37%6,744.9万 | 15.63%6,493.8万 | 15.63%6,493.8万 | 12.50%6,225.2万 | 10.29%5,963.9万 | 7.04%5,746.7万 | 0.95%5,616万 | 0.95%5,616万 |
| 负债 | ||||||||||
| 流动负债 | ||||||||||
| 应付款项 | 17.71%509.1万 | 9.83%430.2万 | 33.61%465.5万 | 32.99%445.9万 | 32.99%445.9万 | 29.26%432.5万 | 33.37%391.7万 | 20.55%348.4万 | 7.54%335.3万 | 7.54%335.3万 |
| -应付账款 | 18.69%299.7万 | 2.04%240.5万 | 42.51%277.6万 | 24.98%258.2万 | 24.98%258.2万 | 18.27%252.5万 | 20.26%235.7万 | 2.42%194.8万 | -5.79%206.6万 | -5.79%206.6万 |
| -应付税费 | 16.33%209.4万 | 21.60%189.7万 | 22.33%187.9万 | 45.84%187.7万 | 45.84%187.7万 | 48.64%180万 | 59.67%156万 | 55.47%153.6万 | 39.14%128.7万 | 39.14%128.7万 |
| 应计费用 | 21.23%374.6万 | 28.28%372.9万 | 21.11%268.5万 | 4.56%357.6万 | 4.56%357.6万 | 16.69%309万 | 13.07%290.7万 | 0.86%221.7万 | 11.87%342万 | 11.87%342万 |
| 短期借款与租赁负债 | -32.24%72.3万 | -6.29%83.4万 | -6.90%94.4万 | -10.75%98万 | -10.75%98万 | -5.66%106.7万 | -6.22%89万 | 6.85%101.4万 | 25.06%109.8万 | 25.06%109.8万 |
| -短期借款 | -50.11%23.6万 | -23.77%35.6万 | 2.81%47.5万 | 4.60%47.8万 | 4.60%47.8万 | 4.65%47.3万 | -11.05%46.7万 | -9.59%46.2万 | 8.81%45.7万 | 8.81%45.7万 |
| -短期租赁负债 | -18.01%48.7万 | 13.00%47.8万 | -15.04%46.9万 | -21.68%50.2万 | -21.68%50.2万 | -12.52%59.4万 | -0.24%42.3万 | 26.03%55.2万 | 39.96%64.1万 | 39.96%64.1万 |
| 递延负债 | 51.39%403.9万 | 18.63%323.5万 | -2.24%283.3万 | 28.83%307.9万 | 28.83%307.9万 | -10.20%266.8万 | -14.25%272.7万 | -7.80%289.8万 | -28.40%239万 | -28.40%239万 |
| 流动负债总额 | 21.96%1,359.9万 | 15.89%1,210万 | 15.65%1,111.7万 | 17.86%1,209.4万 | 17.86%1,209.4万 | 10.44%1,115万 | 8.34%1,044.1万 | 4.72%961.3万 | -1.25%1,026.1万 | -1.25%1,026.1万 |
| 非流动负债 | ||||||||||
| 长期借款与租赁负债 | -52.47%65.5万 | 6.69%78.1万 | 1.57%90.5万 | 4.60%113.8万 | 4.60%113.8万 | 2.30%137.8万 | -76.76%73.2万 | -73.69%89.1万 | -69.24%108.8万 | -69.24%108.8万 |
| -长期借款 | ---- | ---- | ---- | -80.74%11.4万 | -80.74%11.4万 | -66.67%23.6万 | -85.80%35.6万 | -82.01%47.5万 | -77.97%59.2万 | -77.97%59.2万 |
| -长期租赁负债 | -42.64%65.5万 | 107.71%78.1万 | 117.55%90.5万 | 106.45%102.4万 | 106.45%102.4万 | 78.72%114.2万 | -41.52%37.6万 | -44.24%41.6万 | -41.65%49.6万 | -41.65%49.6万 |
| 递延负债 | 40.78%35.9万 | -34.89%18.1万 | 3.54%20.5万 | 47.98%29.3万 | 47.98%29.3万 | 24.39%25.5万 | 23.56%27.8万 | -12.78%19.8万 | -19.84%19.8万 | -19.84%19.8万 |
| 非流动负债总额 | -37.91%101.4万 | -4.75%96.2万 | 1.93%111万 | 11.28%143.1万 | 11.28%143.1万 | 5.22%163.3万 | -70.07%101万 | -69.86%108.9万 | -66.01%128.6万 | -66.01%128.6万 |
| 总负债 | 14.32%1,461.3万 | 14.07%1,306.2万 | 14.25%1,222.7万 | 17.13%1,352.5万 | 17.13%1,352.5万 | 9.74%1,278.3万 | -12.00%1,145.1万 | -16.34%1,070.2万 | -18.54%1,154.7万 | -18.54%1,154.7万 |
| 所有者权益 | ||||||||||
| 股本 | 14.81%3.1万 | 11.11%3万 | 7.41%2.9万 | 7.69%2.8万 | 7.69%2.8万 | 3.85%2.7万 | 3.85%2.7万 | 3.85%2.7万 | 0.00%2.6万 | 0.00%2.6万 |
| -普通股股本 | 14.81%3.1万 | 11.11%3万 | 7.41%2.9万 | 7.69%2.8万 | 7.69%2.8万 | 3.85%2.7万 | 3.85%2.7万 | 3.85%2.7万 | 0.00%2.6万 | 0.00%2.6万 |
| -优先股股本 | ---- | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
| 留存收益 | 4.99%-8,293.7万 | 3.50%-8,438.7万 | 2.74%-8,561.9万 | 1.90%-8,679万 | 1.90%-8,679万 | 1.39%-8,729.7万 | 3.09%-8,744.5万 | 1.84%-8,803.3万 | -0.59%-8,846.7万 | -0.59%-8,846.7万 |
| 资本公积 | 5.47%1.44亿 | 5.18%1.42亿 | 4.48%1.41亿 | 3.86%1.38亿 | 3.86%1.38亿 | 3.47%1.37亿 | 3.30%1.35亿 | 3.23%1.35亿 | 2.86%1.33亿 | 2.86%1.33亿 |
| 不影响留存收益的损益 | 23.03%18.7万 | 24.10%20.6万 | 3.59%17.3万 | -3.61%16万 | -3.61%16万 | -18.28%15.2万 | 1.84%16.6万 | 0.60%16.7万 | -11.23%16.6万 | -11.23%16.6万 |
| 股东权益总额 | 24.00%6,134.4万 | 20.99%5,830.1万 | 18.08%5,522.2万 | 15.24%5,141.3万 | 15.24%5,141.3万 | 13.24%4,946.9万 | 17.35%4,818.8万 | 14.36%4,676.5万 | 7.61%4,461.3万 | 7.61%4,461.3万 |
| 总权益 | 24.00%6,134.4万 | 20.99%5,830.1万 | 18.08%5,522.2万 | 15.24%5,141.3万 | 15.24%5,141.3万 | 13.24%4,946.9万 | 17.35%4,818.8万 | 14.36%4,676.5万 | 7.61%4,461.3万 | 7.61%4,461.3万 |
| 货币单位 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 |
| 会计准则 | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
| 审计意见 | -- | -- | -- | 无保留意见 | -- | -- | -- | -- | 无保留意见 | -- |