Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
Tempus AI
TEM
5
Block
XYZ
| (FY)2025/06/30 | (Q4)2025/06/30 | (Q2)2024/12/31 | (FY)2024/06/30 | (Q4)2024/06/30 | (Q2)2023/12/31 | (FY)2023/06/30 | (Q4)2023/06/30 | (Q2)2022/12/31 | (FY)2022/06/30 | |
|---|---|---|---|---|---|---|---|---|---|---|
| 资产 | ||||||||||
| 流动资产 | ||||||||||
| 现金及现金等价物和短期投资 | 84.45%1,283.15万 | 84.45%1,283.15万 | 144.36%605.78万 | 55.16%695.64万 | 55.16%695.64万 | -78.01%247.9万 | -73.09%448.33万 | --448.33万 | 59.63%1,127.18万 | 204.96%1,665.81万 |
| -现金和现金等价物 | 84.45%1,283.15万 | 84.45%1,283.15万 | 144.36%605.78万 | 55.16%695.64万 | 55.16%695.64万 | 242.86%247.9万 | -73.00%448.33万 | --448.33万 | -89.68%72.3万 | 238.04%1,660.59万 |
| -短期投资 | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 19,109.23%1,054.88万 | -90.50%5.23万 |
| 应收款项 | -51.75%142.27万 | -51.75%142.27万 | 11.99%371.16万 | 3.36%294.86万 | 3.36%294.86万 | 0.82%331.42万 | 0.11%285.26万 | --285.26万 | -33.25%328.72万 | -2.25%284.94万 |
| -应收账款 | -53.91%131.43万 | -53.91%131.43万 | 12.12%361.01万 | 3.12%285.15万 | 3.12%285.15万 | 1.90%321.99万 | 0.77%276.51万 | --276.51万 | -35.02%315.99万 | -4.80%274.4万 |
| -应收关联方款项 | 11.70%10.84万 | 11.70%10.84万 | 7.65%10.15万 | 10.99%9.7万 | 10.99%9.7万 | -25.94%9.43万 | -17.05%8.74万 | --8.74万 | 107.68%12.73万 | 224.04%10.54万 |
| 存货 | -12.82%271.98万 | -12.82%271.98万 | 4.57%322.87万 | 16.44%311.98万 | 16.44%311.98万 | -21.53%308.76万 | -20.49%267.93万 | --267.93万 | 1.58%393.49万 | -19.83%336.99万 |
| 预付费用 | -0.36%285.58万 | -0.36%285.58万 | --0 | 1,095.55%286.61万 | 1,095.55%286.61万 | 11.92%11.59万 | --23.97万 | --23.97万 | --10.35万 | --0 |
| 其他流动资产 | 25.12%64.19万 | 25.12%64.19万 | -31.49%337.44万 | -86.32%51.3万 | -86.32%51.3万 | 233.17%492.56万 | 685.55%374.9万 | --374.9万 | 68.56%147.84万 | -71.29%47.72万 |
| 流动资产合计 | 24.80%2,047.17万 | 24.80%2,047.17万 | 17.60%1,637.24万 | 17.14%1,640.39万 | 17.14%1,640.39万 | -30.65%1,392.23万 | -40.04%1,400.38万 | --1,400.38万 | 19.95%2,007.59万 | 63.71%2,335.47万 |
| 非流动资产 | ||||||||||
| 固定资产净额 | -7.99%7,142.66万 | -7.99%7,142.66万 | -3.51%7,627.3万 | -2.01%7,762.93万 | -2.01%7,762.93万 | -7.29%7,904.64万 | 8.47%7,922.39万 | --7,922.39万 | 8.42%8,525.98万 | -2.68%7,303.73万 |
| -固定资产 | -4.04%8,664.62万 | -4.04%8,664.62万 | -3.51%7,627.3万 | -1.90%9,028.97万 | -1.90%9,028.97万 | -18.78%7,904.64万 | 9.74%9,203.59万 | --9,203.59万 | 8.07%9,732.32万 | -0.83%8,386.38万 |
| -累计折旧 | -20.21%-1,521.96万 | -20.21%-1,521.96万 | ---- | 1.18%-1,266.04万 | 1.18%-1,266.04万 | ---- | -18.34%-1,281.19万 | ---1,281.19万 | -5.67%-1,206.34万 | -13.71%-1,082.65万 |
| 商誉及其他无形资产 | -1.80%174.88万 | -1.80%174.88万 | -5.87%174.43万 | -3.48%178.09万 | -3.48%178.09万 | -6.02%185.3万 | -10.58%184.5万 | --184.5万 | -10.79%197.17万 | -7.19%206.34万 |
| -其他无形资产 | -1.80%174.88万 | -1.80%174.88万 | ---- | -3.48%178.09万 | -3.48%178.09万 | ---- | -10.58%184.5万 | --184.5万 | -10.79%197.17万 | -7.19%206.34万 |
| 投资和预付款 | 1,264.74%2,065.68万 | 1,264.74%2,065.68万 | -2.70%150.7万 | -0.22%151.36万 | -0.22%151.36万 | -2.90%154.88万 | -7.64%151.69万 | --151.69万 | -7.58%159.5万 | -3.62%164.23万 |
| 关联方资产 | 11.70%10.84万 | 11.70%10.84万 | 7.65%10.15万 | 10.99%9.7万 | 10.99%9.7万 | -25.94%9.43万 | -17.05%8.74万 | --8.74万 | 107.68%12.73万 | 224.04%10.54万 |
| 非流动递延资产 | 35.75%254.28万 | 35.75%254.28万 | 24.33%197.25万 | 46.15%187.31万 | 46.15%187.31万 | 55.52%158.64万 | 83.34%128.16万 | --128.16万 | 136.89%102.01万 | 15.42%69.9万 |
| 非流动资产合计 | 16.40%9,637.49万 | 16.40%9,637.49万 | -3.02%8,149.68万 | -1.28%8,279.69万 | -1.28%8,279.69万 | -6.47%8,403.47万 | 8.30%8,386.75万 | --8,386.75万 | 8.25%8,984.65万 | -2.69%7,744.2万 |
| 总资产 | 17.79%1.17亿 | 17.79%1.17亿 | -0.09%9,786.92万 | 1.36%9,920.08万 | 1.36%9,920.08万 | -10.89%9,795.7万 | -2.90%9,787.13万 | --9,787.13万 | 10.21%1.1亿 | 7.41%1.01亿 |
| 负债 | ||||||||||
| 流动负债 | ||||||||||
| 应付款项 | -4.86%218.29万 | -4.86%218.29万 | 29.87%330.68万 | 20.06%229.45万 | 20.06%229.45万 | -16.32%254.62万 | -35.97%191.11万 | --191.11万 | -59.40%304.29万 | -47.08%298.48万 |
| -应付账款 | 23.82%159.36万 | 23.82%159.36万 | 68.04%226.46万 | 43.69%128.7万 | 43.69%128.7万 | 3.72%134.76万 | -13.33%89.57万 | --89.57万 | 2.16%129.93万 | 21.99%103.35万 |
| -应付税费 | -43.75%56.67万 | -43.75%56.67万 | -14.12%102.93万 | -0.78%100.75万 | -0.78%100.75万 | -30.97%119.86万 | -34.81%101.54万 | --101.54万 | -64.93%173.64万 | -64.94%155.77万 |
| -应付关联方款项 | --2.27万 | --2.27万 | --1.29万 | --0 | --0 | --0 | ---- | ---- | -99.43%7,228 | 12.40%39.36万 |
| 应计费用 | 2.12%148.3万 | 2.12%148.3万 | 46.81%150.45万 | 41.51%145.22万 | 41.51%145.22万 | 14.41%102.48万 | -5.28%102.62万 | --102.62万 | -86.94%89.57万 | -90.77%108.35万 |
| 短期借款与租赁负债 | -50.22%225.22万 | -50.22%225.22万 | 9.21%414.31万 | -27.72%452.42万 | -27.72%452.42万 | -58.99%379.38万 | 176.29%625.89万 | --625.89万 | 196.81%925.12万 | -38.35%226.53万 |
| -短期借款 | -5.37%205.5万 | -5.37%205.5万 | 30.33%186.34万 | -44.78%217.17万 | -44.78%217.17万 | -73.91%142.98万 | 89.02%393.28万 | --393.28万 | 86.62%547.99万 | -40.60%208.06万 |
| -短期租赁负债 | -91.62%19.71万 | -91.62%19.71万 | -3.57%227.97万 | 1.13%235.25万 | 1.13%235.25万 | -37.32%236.4万 | 1,159.43%232.62万 | --232.62万 | 1,990.28%377.13万 | 7.51%18.47万 |
| 递延负债 | -29.07%18.78万 | -29.07%18.78万 | -2.75%22.47万 | 117.63%26.48万 | 117.63%26.48万 | -30.45%23.1万 | -19.66%12.17万 | --12.17万 | 32.82%33.22万 | -27.71%15.15万 |
| 流动负债总额 | -28.47%610.59万 | -28.47%610.59万 | 20.84%917.9万 | -8.39%853.57万 | -8.39%853.57万 | -43.83%759.58万 | 43.68%931.8万 | --931.8万 | -23.69%1,352.2万 | -69.50%648.5万 |
| 非流动负债 | ||||||||||
| 长期借款与租赁负债 | -8.88%1,298.78万 | -8.88%1,298.78万 | -6.03%1,399.61万 | 16.76%1,425.42万 | 16.76%1,425.42万 | 15.21%1,489.38万 | 109.20%1,220.81万 | --1,220.81万 | 79.58%1,292.79万 | -24.02%583.57万 |
| -长期借款 | -38.61%203.54万 | -38.61%203.54万 | -26.20%284.53万 | 107.81%331.57万 | 107.81%331.57万 | 106.87%385.52万 | -67.66%159.55万 | --159.55万 | -69.71%186.36万 | -24.75%493.44万 |
| -长期租赁负债 | 0.13%1,095.25万 | 0.13%1,095.25万 | 1.02%1,115.09万 | 3.07%1,093.85万 | 3.07%1,093.85万 | -0.23%1,103.87万 | 1,077.40%1,061.25万 | --1,061.25万 | 957.28%1,106.43万 | -19.74%90.14万 |
| 非流动负债总额 | -8.88%1,298.78万 | -8.88%1,298.78万 | -6.03%1,399.61万 | 16.76%1,425.42万 | 16.76%1,425.42万 | 15.21%1,489.38万 | 109.20%1,220.81万 | --1,220.81万 | 79.58%1,292.79万 | -24.02%583.57万 |
| 总负债 | -16.22%1,909.38万 | -16.22%1,909.38万 | 3.05%2,317.52万 | 5.87%2,278.99万 | 5.87%2,278.99万 | -14.97%2,248.96万 | 74.71%2,152.6万 | --2,152.6万 | 6.15%2,644.99万 | -57.43%1,232.07万 |
| 所有者权益 | ||||||||||
| 股本 | 27.54%1.17亿 | 27.54%1.17亿 | 6.98%9,242.19万 | 7.33%9,202.24万 | 7.33%9,202.24万 | 109,047.15%8,638.78万 | 109,049.46%8,573.47万 | --8,573.47万 | 18.24%7.91万 | 32.57%7.85万 |
| -普通股股本 | 27.54%1.17亿 | 27.54%1.17亿 | 6.98%9,242.19万 | 7.33%9,202.24万 | 7.33%9,202.24万 | 109,047.15%8,638.78万 | 109,049.46%8,573.47万 | --8,573.47万 | 18.24%7.91万 | 32.57%7.85万 |
| 留存收益 | -94.61%-1,049.29万 | -94.61%-1,049.29万 | -184.59%-720.76万 | -912.00%-539.17万 | -912.00%-539.17万 | -151.59%-253.26万 | -91.56%66.4万 | --66.4万 | -15.75%490.95万 | 69.90%786.43万 |
| 资本公积 | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 23.98%8,443.08万 | 39.34%8,409.69万 |
| 不影响留存收益的损益 | 10.74%-912.21万 | 10.74%-912.21万 | -25.42%-1,052.04万 | -1.65%-1,021.99万 | -1.65%-1,021.99万 | -35.77%-838.78万 | -160.40%-1,005.44万 | ---1,005.44万 | -1,588.57%-617.8万 | -477.29%-386.11万 |
| 股东权益总额 | 27.93%9,775.28万 | 27.93%9,775.28万 | -1.02%7,469.4万 | 0.09%7,641.09万 | 0.09%7,641.09万 | -9.34%7,546.73万 | -13.42%7,634.43万 | --7,634.43万 | 11.87%8,324.14万 | 36.98%8,817.85万 |
| 非控制性权益 | 2.38%43 | 2.38%43 | -2.33%42 | -95.69%42 | -95.69%42 | -99.98%43 | -99.67%974 | --974 | -44.03%23.11万 | -43.67%29.74万 |
| 总权益 | 27.93%9,775.28万 | 27.93%9,775.28万 | -1.02%7,469.4万 | 0.09%7,641.09万 | 0.09%7,641.09万 | -9.59%7,546.74万 | -13.71%7,634.53万 | --7,634.53万 | 11.56%8,347.25万 | 36.32%8,847.6万 |
| 货币单位 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 |
| 审计意见 | 无保留意见 | -- | -- | 无保留意见 | -- | -- | 无保留意见 | -- | -- | 无保留意见 |