Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
Tempus AI
TEM
5
Block
XYZ
| (Q3)2025/09/30 | (Q2)2025/06/30 | (Q1)2025/03/31 | (FY)2024/12/31 | (Q4)2024/12/31 | (Q3)2024/09/30 | (Q2)2024/06/30 | (Q1)2024/03/31 | (FY)2023/12/31 | (Q4)2023/12/31 | |
|---|---|---|---|---|---|---|---|---|---|---|
| 资产 | ||||||||||
| 流动资产 | ||||||||||
| 现金及现金等价物和短期投资 | 10.72%7,221.1万 | 12.20%7,969.9万 | -33.42%5,163.6万 | -27.13%5,960万 | -27.13%5,960万 | -25.22%6,522.2万 | -24.05%7,103.1万 | -22.18%7,755.3万 | -21.76%8,178.8万 | -21.76%8,178.8万 |
| -现金和现金等价物 | -39.76%332.9万 | 323.56%1,170.3万 | -31.21%501.9万 | 8.43%1,372.4万 | 8.43%1,372.4万 | 6,639.02%552.6万 | 223.16%276.3万 | 711.57%729.6万 | 116.88%1,265.7万 | 116.88%1,265.7万 |
| -短期投资 | 15.39%6,888.2万 | -0.40%6,799.6万 | -33.65%4,661.7万 | -33.64%4,587.6万 | -33.64%4,587.6万 | -31.49%5,969.6万 | -26.33%6,826.8万 | -28.86%7,025.7万 | -29.95%6,913.1万 | -29.95%6,913.1万 |
| 应收款项 | -10.36%122万 | 129.13%252.5万 | 267.74%193.8万 | -3.49%33.2万 | -3.49%33.2万 | 2.02%136.1万 | -35.10%110.2万 | -0.19%52.7万 | 9.90%34.4万 | 9.90%34.4万 |
| -其他应收款 | -10.36%122万 | 129.13%252.5万 | 267.74%193.8万 | -3.49%33.2万 | -3.49%33.2万 | 2.02%136.1万 | -35.10%110.2万 | -0.19%52.7万 | 9.90%34.4万 | 9.90%34.4万 |
| 预付费用 | ---- | ---- | ---- | 120.76%104.2万 | 120.76%104.2万 | ---- | ---- | ---- | -39.80%47.2万 | -39.80%47.2万 |
| 受限制现金 | 14.58%366.9万 | 14.09%355.4万 | 2.82%321.2万 | 3.27%325.5万 | 3.27%325.5万 | 10.95%320.2万 | 273.50%311.5万 | 271.90%312.4万 | 270.82%315.2万 | 270.82%315.2万 |
| 流动资产合计 | 10.48%7,710万 | 13.99%8,577.8万 | -30.07%5,678.6万 | -25.10%6,422.9万 | -25.10%6,422.9万 | -23.68%6,978.5万 | -21.66%7,524.8万 | -19.62%8,120.4万 | -19.46%8,575.6万 | -19.46%8,575.6万 |
| 非流动资产 | ||||||||||
| 固定资产净额 | 32.28%2,712.2万 | 21.36%2,471.3万 | 14.09%2,370.3万 | 1.81%2,154.3万 | 1.81%2,154.3万 | 37.99%2,050.4万 | 38.47%2,036.3万 | 42.39%2,077.5万 | 59.33%2,116.1万 | 59.33%2,116.1万 |
| -固定资产 | 32.28%2,712.2万 | 21.36%2,471.3万 | 14.09%2,370.3万 | 6.09%2,559.6万 | 6.09%2,559.6万 | 37.99%2,050.4万 | 38.47%2,036.3万 | 42.39%2,077.5万 | 59.02%2,412.6万 | 59.02%2,412.6万 |
| -累计折旧 | ---- | ---- | ---- | -36.69%-405.3万 | -36.69%-405.3万 | ---- | ---- | ---- | -56.80%-296.5万 | -56.80%-296.5万 |
| 长期预付费用 | 7.76%47.2万 | 5.95%46.3万 | -5.59%43.9万 | -8.28%43.2万 | -8.28%43.2万 | -0.68%43.8万 | -0.91%43.7万 | 5.44%46.5万 | 20.46%47.1万 | 20.46%47.1万 |
| 非流动资产合计 | 31.76%2,759.4万 | 21.04%2,517.6万 | 13.66%2,414.2万 | 1.59%2,197.5万 | 1.59%2,197.5万 | 36.88%2,094.2万 | 37.32%2,080万 | 41.31%2,124万 | 58.22%2,163.2万 | 58.22%2,163.2万 |
| 总资产 | 15.39%1.05亿 | 15.52%1.11亿 | -21.00%8,092.8万 | -19.73%8,620.4万 | -19.73%8,620.4万 | -15.00%9,072.7万 | -13.63%9,604.8万 | -11.73%1.02亿 | -10.62%1.07亿 | -10.62%1.07亿 |
| 负债 | ||||||||||
| 流动负债 | ||||||||||
| 应付款项 | 50.71%802.4万 | 30.60%707.6万 | 47.31%876.5万 | 37.96%364.9万 | 37.96%364.9万 | -1.24%532.4万 | 18.56%541.8万 | 32.19%595万 | 77.99%264.5万 | 77.99%264.5万 |
| -应付账款 | 21.86%305.5万 | 19.37%239.7万 | 4.80%257.7万 | 37.61%353.1万 | 37.61%353.1万 | 10.29%250.7万 | 12.24%200.8万 | 18.91%245.9万 | 80.32%256.6万 | 80.32%256.6万 |
| -应付关联方款项 | ---- | ---- | ---- | 49.37%11.8万 | 49.37%11.8万 | ---- | ---- | ---- | 25.40%7.9万 | 25.40%7.9万 |
| -其他应付款 | 76.39%496.9万 | 37.21%467.9万 | 77.26%618.8万 | ---- | ---- | -9.65%281.7万 | 22.62%341万 | 43.49%349.1万 | ---- | ---- |
| 应计费用 | ---- | ---- | ---- | 16.95%261.5万 | 16.95%261.5万 | ---- | ---- | ---- | 75.24%223.6万 | 75.24%223.6万 |
| 短期借款与租赁负债 | 9.17%111.9万 | 4.05%108万 | -4.67%100.1万 | -4.80%101.1万 | -4.80%101.1万 | 20.87%102.5万 | 22.70%103.8万 | 26.81%105万 | 58.74%106.2万 | 58.74%106.2万 |
| -短期租赁负债 | 9.17%111.9万 | 4.05%108万 | -4.67%100.1万 | -4.80%101.1万 | -4.80%101.1万 | 20.87%102.5万 | 22.70%103.8万 | 26.81%105万 | 58.74%106.2万 | 58.74%106.2万 |
| 流动负债总额 | 44.01%914.3万 | 26.33%815.6万 | 39.51%976.6万 | 22.15%867.5万 | 22.15%867.5万 | 1.76%634.9万 | 19.20%645.6万 | 31.36%700万 | 63.72%710.2万 | 63.72%710.2万 |
| 非流动负债 | ||||||||||
| 长期借款与租赁负债 | 7.31%1,238.3万 | 6.20%1,223.4万 | -5.05%1,129.2万 | -5.64%1,152.5万 | -5.64%1,152.5万 | 121.75%1,154万 | 112.04%1,152万 | 111.68%1,189.2万 | 169.98%1,221.4万 | 169.98%1,221.4万 |
| -长期借款 | 12.24%615.3万 | 11.50%603.3万 | -0.98%547.2万 | -0.87%556.1万 | -0.87%556.1万 | --548.2万 | --541.1万 | --552.6万 | --561万 | --561万 |
| -长期租赁负债 | 2.84%623万 | 1.51%620.1万 | -8.58%582万 | -9.69%596.4万 | -9.69%596.4万 | 16.41%605.8万 | 12.44%610.9万 | 13.31%636.6万 | 45.98%660.4万 | 45.98%660.4万 |
| 递延负债 | --15.1万 | --16万 | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
| 衍生品负债 | 57.94%543.3万 | -6.76%378.1万 | -20.98%354.5万 | -7.20%333.8万 | -7.20%333.8万 | -36.80%344万 | -47.97%405.5万 | -24.34%448.6万 | -36.11%359.7万 | -36.11%359.7万 |
| 非流动负债总额 | 19.94%1,796.7万 | 3.85%1,617.5万 | -9.41%1,483.7万 | -6.00%1,486.3万 | -6.00%1,486.3万 | 40.70%1,498万 | 17.75%1,557.5万 | 41.84%1,637.8万 | 55.71%1,581.1万 | 55.71%1,581.1万 |
| 总负债 | 27.10%2,711万 | 10.44%2,433.1万 | 5.24%2,460.3万 | 2.73%2,353.8万 | 2.73%2,353.8万 | 26.31%2,132.9万 | 18.17%2,203.1万 | 38.53%2,337.8万 | 58.11%2,291.3万 | 58.11%2,291.3万 |
| 所有者权益 | ||||||||||
| 股本 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
| -普通股股本 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
| 留存收益 | -28.95%-1.78亿 | -26.85%-1.66亿 | -26.23%-1.56亿 | -27.43%-1.48亿 | -27.43%-1.48亿 | -27.34%-1.38亿 | -26.70%-1.31亿 | -30.54%-1.24亿 | -33.67%-1.16亿 | -33.67%-1.16亿 |
| 资本公积 | 23.21%2.56亿 | 23.31%2.53亿 | 4.79%2.13亿 | 4.96%2.1亿 | 4.96%2.1亿 | 4.63%2.07亿 | 4.63%2.05亿 | 4.56%2.03亿 | 4.15%2亿 | 4.15%2亿 |
| 股东权益总额 | 11.80%7,758.4万 | 17.03%8,662.3万 | -28.76%5,632.5万 | -25.82%6,266.6万 | -25.82%6,266.6万 | -22.76%6,939.8万 | -20.04%7,401.7万 | -20.28%7,906.6万 | -20.05%8,447.5万 | -20.05%8,447.5万 |
| 总权益 | 11.80%7,758.4万 | 17.03%8,662.3万 | -28.76%5,632.5万 | -25.82%6,266.6万 | -25.82%6,266.6万 | -22.76%6,939.8万 | -20.04%7,401.7万 | -20.28%7,906.6万 | -20.05%8,447.5万 | -20.05%8,447.5万 |
| 货币单位 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 |
| 会计准则 | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
| 审计意见 | -- | -- | -- | 无保留意见 | -- | -- | -- | -- | 无保留意见 | -- |