Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
Tempus AI
TEM
5
Block
XYZ
| (Q3)2025/09/30 | (Q2)2025/06/30 | (Q1)2025/03/31 | (FY)2024/12/31 | (Q4)2024/12/31 | (Q3)2024/09/30 | (Q2)2024/06/30 | (Q1)2024/03/31 | (FY)2023/12/31 | (Q4)2023/12/31 | |
|---|---|---|---|---|---|---|---|---|---|---|
| 资产 | ||||||||||
| 流动资产 | ||||||||||
| 现金及现金等价物和短期投资 | 40.38%924.7万 | -0.88%492.9万 | -58.59%482.8万 | -40.27%943.9万 | -40.27%943.9万 | -67.89%658.7万 | -76.30%497.3万 | -56.12%1,165.8万 | -38.14%1,580.4万 | -38.14%1,580.4万 |
| -现金和现金等价物 | 40.38%924.7万 | -0.88%492.9万 | -58.59%482.8万 | -40.27%943.9万 | -40.27%943.9万 | -67.89%658.7万 | -76.30%497.3万 | -56.12%1,165.8万 | -38.14%1,580.4万 | -38.14%1,580.4万 |
| 应收款项 | -38.96%3,212.9万 | -43.29%3,122.7万 | -30.70%3,701.9万 | -17.69%4,653.2万 | -17.69%4,653.2万 | 8.49%5,263.5万 | -5.26%5,506.3万 | -5.88%5,342.1万 | -10.50%5,653.1万 | -10.50%5,653.1万 |
| -应收账款 | -38.96%3,212.9万 | -43.29%3,122.7万 | -30.70%3,701.9万 | -17.69%4,653.2万 | -17.69%4,653.2万 | 8.49%5,263.5万 | -5.26%5,506.3万 | -5.88%5,342.1万 | -10.50%5,653.1万 | -10.50%5,653.1万 |
| 受限制现金 | --0 | --167.3万 | --125.5万 | --125.5万 | --125.5万 | ---- | ---- | ---- | --0 | --0 |
| 其他流动资产 | 15.72%817万 | 28.27%911.9万 | 28.23%812.6万 | 43.78%872.9万 | 43.78%872.9万 | -12.50%706万 | -28.49%710.9万 | 13.40%633.7万 | 73.16%607.1万 | 73.16%607.1万 |
| 流动资产合计 | -25.25%4,954.6万 | -30.08%4,694.8万 | -28.27%5,122.8万 | -15.88%6,595.5万 | -15.88%6,595.5万 | -14.03%6,628.2万 | -24.59%6,714.5万 | -19.68%7,141.6万 | -14.98%7,840.6万 | -14.98%7,840.6万 |
| 非流动资产 | ||||||||||
| 固定资产净额 | 33.68%317.9万 | 16.16%340.7万 | -60.89%135.1万 | -52.99%187.4万 | -52.99%187.4万 | -47.39%237.8万 | -42.05%293.3万 | -38.37%345.4万 | -35.36%398.6万 | -35.36%398.6万 |
| -固定资产 | 33.68%317.9万 | 16.16%340.7万 | -60.89%135.1万 | -26.74%515.4万 | -26.74%515.4万 | -47.39%237.8万 | -42.05%293.3万 | -38.37%345.4万 | -20.21%703.5万 | -20.21%703.5万 |
| -累计折旧 | ---- | ---- | ---- | -7.58%-328万 | -7.58%-328万 | ---- | ---- | ---- | -15.01%-304.9万 | -15.01%-304.9万 |
| 商誉及其他无形资产 | -16.79%1,886.1万 | -17.47%1,961.8万 | -23.41%2,098.6万 | -22.35%2,179.7万 | -22.35%2,179.7万 | -21.76%2,266.6万 | -60.04%2,377万 | -55.08%2,740.2万 | -66.53%2,807万 | -66.53%2,807万 |
| -商誉 | ---- | ---- | ---- | --0 | --0 | --0 | --0 | -96.22%126.1万 | -97.71%126.1万 | -97.71%126.1万 |
| -其他无形资产 | -16.79%1,886.1万 | -17.47%1,961.8万 | -19.72%2,098.6万 | -18.70%2,179.7万 | -18.70%2,179.7万 | -18.20%2,266.6万 | -16.67%2,377万 | -5.46%2,614.1万 | -6.74%2,680.9万 | -6.74%2,680.9万 |
| 其他非流动资产 | -3.14%447.4万 | -3.21%449.8万 | 201.07%392.9万 | 184.06%399.1万 | 184.06%399.1万 | 207.52%461.9万 | 212.72%464.7万 | -20.81%130.5万 | -18.79%140.5万 | -18.79%140.5万 |
| 非流动资产合计 | -10.62%2,651.4万 | -12.21%2,752.3万 | -18.33%2,626.6万 | -17.33%2,766.2万 | -17.33%2,766.2万 | -15.23%2,966.3万 | -52.53%3,135万 | -52.88%3,216.1万 | -63.53%3,346.1万 | -63.53%3,346.1万 |
| 总资产 | -20.73%7,606万 | -24.39%7,447.1万 | -25.18%7,749.4万 | -16.31%9,361.7万 | -16.31%9,361.7万 | -14.40%9,594.5万 | -36.49%9,849.5万 | -34.10%1.04亿 | -39.19%1.12亿 | -39.19%1.12亿 |
| 负债 | ||||||||||
| 流动负债 | ||||||||||
| 应付款项 | 18.74%938.3万 | 11.53%871.5万 | -3.58%851.3万 | -19.88%877.6万 | -19.88%877.6万 | -33.27%790.2万 | -41.26%781.4万 | -31.71%882.9万 | 76.96%1,095.4万 | 76.96%1,095.4万 |
| -应付账款 | 18.74%938.3万 | 11.53%871.5万 | -3.58%851.3万 | -19.88%877.6万 | -19.88%877.6万 | -33.27%790.2万 | -41.26%781.4万 | -31.71%882.9万 | 76.96%1,095.4万 | 76.96%1,095.4万 |
| 应计费用 | -43.87%1,530.7万 | -24.86%1,969.6万 | -36.22%1,969.4万 | -28.26%2,190.5万 | -28.26%2,190.5万 | 5.93%2,727.3万 | -4.57%2,621.4万 | -6.96%3,087.8万 | -14.29%3,053.4万 | -14.29%3,053.4万 |
| 短期借款与租赁负债 | -33.19%2,325.2万 | -39.93%2,090.5万 | -30.51%2,311.1万 | 358.40%3,344.5万 | 358.40%3,344.5万 | 2.08%3,480.4万 | 182.71%3,479.9万 | 352.58%3,326万 | -1.26%729.6万 | -1.26%729.6万 |
| -短期借款 | -31.97%2,216.5万 | -38.96%1,986万 | -29.63%2,180.1万 | 532.18%3,160.9万 | 532.18%3,160.9万 | 2.46%3,258.2万 | 225.38%3,253.8万 | 519.62%3,098.1万 | 0.00%500万 | 0.00%500万 |
| -短期租赁负债 | -51.08%108.7万 | -53.78%104.5万 | -42.52%131万 | -20.03%183.6万 | -20.03%183.6万 | -3.18%222.2万 | -2.08%226.1万 | -2.98%227.9万 | -3.89%229.6万 | -3.89%229.6万 |
| 递延负债 | 10.75%47.4万 | -53.28%33.5万 | -39.22%34.1万 | 29.30%55.6万 | 29.30%55.6万 | -13.01%42.8万 | -19.89%71.7万 | -44.18%56.1万 | -57.59%43万 | -57.59%43万 |
| 流动负债总额 | -31.23%4,841.6万 | -28.60%4,965.1万 | -29.74%5,165.9万 | 31.43%6,468.2万 | 31.43%6,468.2万 | -2.45%7,040.7万 | 28.84%6,954.4万 | 34.98%7,352.8万 | -2.00%4,921.4万 | -2.00%4,921.4万 |
| 非流动负债 | ||||||||||
| 长期借款与租赁负债 | 9.91%605.8万 | 300.35%569.7万 | 219.87%380万 | -85.36%397.9万 | -85.36%397.9万 | 148.29%551.2万 | -95.37%142.3万 | -96.84%118.8万 | -30.89%2,718.7万 | -30.89%2,718.7万 |
| -长期借款 | -27.69%387.6万 | 342.93%332.2万 | --380万 | -84.42%397万 | -84.42%397万 | --536万 | -97.32%75万 | ---- | -28.39%2,548.8万 | -28.39%2,548.8万 |
| -长期租赁负债 | 1,335.53%218.2万 | 252.90%237.5万 | --0 | -99.47%9,000 | -99.47%9,000 | -93.15%15.2万 | -75.38%67.3万 | -63.36%118.8万 | -54.61%169.9万 | -54.61%169.9万 |
| 其他非流动负债 | ---- | ---- | ---- | -99.91%1,000 | -99.91%1,000 | -97.87%4.7万 | -96.66%7.5万 | -94.60%11.5万 | 131.88%106.2万 | 131.88%106.2万 |
| 非流动负债总额 | 8.98%605.8万 | 280.31%569.7万 | 191.63%380万 | -85.91%398万 | -85.91%398万 | 25.57%555.9万 | -95.46%149.8万 | -96.72%130.3万 | -29.01%2,824.9万 | -29.01%2,824.9万 |
| 总负债 | -28.29%5,447.4万 | -22.09%5,534.8万 | -25.89%5,545.9万 | -11.36%6,866.2万 | -11.36%6,866.2万 | -0.83%7,596.6万 | -18.29%7,104.2万 | -20.60%7,483.1万 | -13.94%7,746.3万 | -13.94%7,746.3万 |
| 所有者权益 | ||||||||||
| 股本 | 15.22%5.3万 | 13.64%5万 | 9.30%4.7万 | 9.30%4.7万 | 9.30%4.7万 | 6.98%4.6万 | 2.33%4.4万 | 0.00%4.3万 | 2.38%4.3万 | 2.38%4.3万 |
| -普通股股本 | 15.22%5.3万 | 13.64%5万 | 9.30%4.7万 | 9.30%4.7万 | 9.30%4.7万 | 6.98%4.6万 | 2.33%4.4万 | 0.00%4.3万 | 2.38%4.3万 | 2.38%4.3万 |
| -优先股股本 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
| 留存收益 | -6.50%-4.34亿 | -6.73%-4.26亿 | -8.06%-4.19亿 | -7.67%-4.11亿 | -7.67%-4.11亿 | -7.31%-4.07亿 | -15.44%-3.99亿 | -10.72%-3.88亿 | -19.86%-3.82亿 | -19.86%-3.82亿 |
| 资本公积 | 6.40%4.67亿 | 4.23%4.57亿 | 5.74%4.52亿 | 4.64%4.47亿 | 4.64%4.47亿 | 2.87%4.39亿 | 3.00%4.38亿 | 0.79%4.28亿 | 0.92%4.27亿 | 0.92%4.27亿 |
| 减:库存股 | 0.00%1,140.7万 | 0.00%1,140.7万 | 0.00%1,140.7万 | 0.00%1,140.7万 | 0.00%1,140.7万 | 0.00%1,140.7万 | 0.00%1,140.7万 | 0.00%1,140.7万 | 2.11%1,140.7万 | 2.11%1,140.7万 |
| 股东权益总额 | 8.04%2,158.6万 | -30.34%1,912.3万 | -23.35%2,203.5万 | -27.46%2,495.5万 | -27.46%2,495.5万 | -43.71%1,997.9万 | -59.71%2,745.3万 | -54.32%2,874.6万 | -63.38%3,440.4万 | -63.38%3,440.4万 |
| 总权益 | 8.04%2,158.6万 | -30.34%1,912.3万 | -23.35%2,203.5万 | -27.46%2,495.5万 | -27.46%2,495.5万 | -43.71%1,997.9万 | -59.71%2,745.3万 | -54.32%2,874.6万 | -63.38%3,440.4万 | -63.38%3,440.4万 |
| 货币单位 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 |
| 会计准则 | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
| 审计意见 | -- | -- | -- | 带解释段的无保留意见 | -- | -- | -- | -- | 无保留意见 | -- |