Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
NVIDIA
NVDA
5
Broadcom
AVGO
| (Q3)2025/09/30 | (Q2)2025/06/30 | (Q1)2025/03/31 | (FY)2024/12/31 | (Q4)2024/12/31 | (Q3)2024/09/30 | (Q2)2024/06/30 | (Q1)2024/03/31 | (FY)2023/12/31 | (Q4)2023/12/31 | |
|---|---|---|---|---|---|---|---|---|---|---|
| 经营活动现金流量(间接法) | ||||||||||
| 持续经营活动现金净额 | -157.54%-43.97万 | -1,390.83%-34.45万 | 120.30%44.82万 | -64.10%28.28万 | 391.92%174.99万 | -72.76%76.41万 | 89.32%-2.31万 | -83.73%-220.81万 | 112.98%78.79万 | -185.09%-59.95万 |
| 持续经营净收入 | 26.20%-15.12万 | 108.80%22.48万 | 7.15%-112.59万 | -257.42%-377.11万 | -28.95%19.97万 | -103.76%-20.49万 | -134.16%-255.33万 | 46.08%-121.26万 | 112.48%239.55万 | 114.79%28.11万 |
| 持续经营损益 | ---- | ---- | ---- | 98.60%-8.13万 | --0 | 99.50%-3.21万 | 99.94%-430 | -976.51%-4.87万 | -1,493.10%-580.98万 | 1,374.78%131.82万 |
| 折旧和摊销 | 373.26%5.8万 | 337.90%5.82万 | 301.62%5.69万 | -11.38%8.54万 | 198.50%4.57万 | -21.52%1.23万 | -38.97%1.33万 | -67.56%1.42万 | 43.39%9.63万 | -11.93%1.53万 |
| 其他非现金项目 | -81.59%3.6万 | -72.23%5.37万 | 28.81%5.27万 | -339.17%-79.97万 | -887.23%-122.93万 | 4,763.49%19.54万 | 895.09%19.33万 | -73.57%4.09万 | -60.48%33.43万 | -26.71%15.62万 |
| 营运资金变化 | -363.85%-81.7万 | -178.65%-87.33万 | 116.14%32.95万 | 145.04%41.72万 | 170.97%152.41万 | -108.24%-17.61万 | 539.84%111.04万 | -207.11%-204.11万 | -200.99%-92.63万 | -277.38%-214.75万 |
| -应收款项(增)减 | -259.38%-23.57万 | -80.34%9.77万 | 7.42%-147.35万 | -328.98%-79.26万 | 362.66%15.43万 | -89.89%14.79万 | 3,604.95%49.67万 | -1.11%-159.16万 | 90.63%-18.48万 | -106.72%-5.88万 |
| -预付费用(增)减 | -101.91%-3.81万 | 112.26%11.42万 | -0.06%42.01万 | 159.02%103.96万 | 75.43%-43.85万 | 408.41%198.9万 | -17.93%-93.13万 | -0.31%42.04万 | -453.09%-176.15万 | -937.55%-178.47万 |
| -应付款项及应计费用(减)增 | 124.46%32.98万 | -130.83%-36.99万 | 194.02%75.56万 | 22.87%48.91万 | 287.08%144.1万 | -268.76%-134.84万 | 203.20%120.01万 | -2,938.98%-80.36万 | -4.60%39.81万 | -152.22%-77.03万 |
| -其他流动负债变化 | -4.60%-5,891 | -7.88%-5,820 | -0.10%-50.58万 | -153.37%-52.2万 | -100.57%-5,684 | -12.06%-5,632 | 17.13%-5,395 | -9,590.62%-50.53万 | 3,283.16%97.81万 | 19,618.42%99.49万 |
| -其他营运资本变化 | 9.58%-86.72万 | -302.54%-70.94万 | 158.17%113.31万 | 157.01%20.31万 | 170.55%37.3万 | -88.35%-95.9万 | 116.10%35.02万 | -15.50%43.89万 | -118.33%-35.63万 | -221.78%-52.86万 |
| 非持续经营活动现金净额 | 0 | 0 | 0 | 0 | 0 | 97.65%-5.91万 | 0 | |||
| 经营活动现金净额 | -157.54%-43.97万 | -1,390.83%-34.45万 | 120.30%44.82万 | -61.19%28.28万 | 391.92%174.99万 | -72.76%76.41万 | 90.71%-2.31万 | -79.75%-220.81万 | 108.49%72.88万 | -205.15%-59.95万 |
| 投资活动现金流量 | ||||||||||
| 持续投资活动现金净额 | 21,872.74%699.81万 | -99.81%1,956 | 124.36%83.81万 | 190.33%1,562.21万 | 191.68%1,801.89万 | -99.86%3.18万 | -20.11%101.24万 | 84.01%-344.11万 | -261.84%-1,729.37万 | -1,346.24%-1,965.47万 |
| 固定资产交易的净现金流 | ---- | ---- | ---- | --0 | --0 | --0 | --0 | --0 | -58.34%-7.55万 | --0 |
| 业务交易的净现金流 | ---- | ---- | ---- | --141.57万 | ---- | ---- | ---- | ---- | --0 | ---- |
| 投资产品交易的净现金流 | 21,872.74%699.81万 | -99.81%1,956 | 124.36%83.81万 | 182.51%1,420.64万 | 798.86%1,660.32万 | -97.14%3.18万 | -20.11%101.24万 | 83.96%-344.11万 | -263.89%-1,721.82万 | 2.33%184.71万 |
| 非持续投资活动现金净额 | ||||||||||
| 投资活动现金净额 | 21,872.74%699.81万 | -99.81%1,956 | 147.23%83.81万 | 142.82%1,728.87万 | 278.64%1,801.89万 | -95.10%3.18万 | -56.81%101.24万 | -180.32%-177.44万 | 210.20%711.99万 | 207.82%475.89万 |
| 融资活动现金流量 | ||||||||||
| 持续融资活动现金净额 | -8,217.74%-726.76万 | 140.01%7,721 | 83.29%-17.23万 | -313.43%-1,902.39万 | -411.97%-1,788.59万 | 91.09%-8.74万 | 41.09%-1.93万 | -990.25%-103.14万 | -4,477.35%-460.15万 | -11,814.76%-349.35万 |
| 债务发行/偿还的净现金流 | ---684万 | --0 | --0 | -1,837.33%-1,859.84万 | ---1,764.84万 | --0 | --0 | ---95万 | -7,215.96%-96万 | --0 |
| 普通股发行/偿还的净现金流 | -465.41%-42.07万 | ---- | ---- | 91.51%-29.29万 | 93.67%-21.85万 | ---7.44万 | ---- | ---- | ---345.01万 | ---345.01万 |
| 其他融资活动的净现金流额 | 46.35%-6,961 | --0 | -111.76%-17.23万 | 30.75%-13.26万 | 56.40%-1.9万 | 37.12%-1.3万 | 41.09%-1.93万 | 13.99%-8.14万 | -119.05%-19.15万 | -48.27%-4.35万 |
| 非持续融资活动现金净额 | ||||||||||
| 融资活动现金净额 | -8,217.74%-726.76万 | 140.01%7,721 | 83.29%-17.23万 | -313.43%-1,902.39万 | -411.97%-1,788.59万 | 91.09%-8.74万 | 41.09%-1.93万 | -990.25%-103.14万 | -4,477.35%-460.15万 | -11,814.76%-349.35万 |
| 现金净流量 | ||||||||||
| 期初现金流 | 168.61%536.98万 | 454.32%570.47万 | -24.03%459.07万 | 116.15%604.3万 | -49.64%270.77万 | -31.12%199.91万 | 22.56%102.91万 | 116.15%604.3万 | -84.41%279.57万 | 658.46%537.71万 |
| 当期现金流变化 | -200.09%-70.92万 | -134.52%-33.49万 | 122.22%111.4万 | -144.72%-145.23万 | 182.77%188.3万 | -71.37%70.86万 | -52.98%97万 | -156.33%-501.39万 | 121.44%324.72万 | -68.09%66.59万 |
| 期末现金流 | 72.13%466.06万 | 168.61%536.98万 | 454.32%570.47万 | -24.03%459.07万 | -24.03%459.07万 | -49.64%270.77万 | -31.12%199.91万 | 22.56%102.91万 | 116.15%604.3万 | 116.15%604.3万 |
| 自由现金流 | -157.54%-43.97万 | -1,390.83%-34.45万 | 120.30%44.82万 | -56.71%28.28万 | 391.92%174.99万 | -72.76%76.41万 | 90.71%-2.31万 | -69.34%-220.81万 | 107.57%65.33万 | -205.58%-59.95万 |
| 货币单位 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 |
| 会计准则 | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
| 审计意见 | -- | -- | -- | 无保留意见 | -- | -- | -- | -- | -- | -- |