Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
Tesla
TSLA
5
Amazon
AMZN
| (FY)2024/12/31 | (FY)2023/12/31 | (FY)2022/12/31 | (FY)2021/12/31 | (FY)2020/12/31 | (FY)2019/12/31 | (FY)2018/12/31 | (FY)2017/12/31 | (FY)2016/12/31 | (FY)2015/12/31 | |
|---|---|---|---|---|---|---|---|---|---|---|
| 营业总收入 | -11.52%57.03亿 | -31.39%64.46亿 | 9.46%93.94亿 | -3.94%85.83亿 | -37.86%89.35亿 | -3.29%143.79亿 | 23.08%148.68亿 | 93.81%120.8亿 | -16.35%62.33亿 | 9.09%74.51亿 |
| 营业收入 | -11.52%57.03亿 | -31.39%64.46亿 | 9.46%93.94亿 | -3.94%85.83亿 | -37.86%89.35亿 | -3.29%143.79亿 | 23.08%148.68亿 | 93.81%120.8亿 | -16.35%62.33亿 | 9.09%74.51亿 |
| 主营业务成本 | -12.12%55.68亿 | -31.15%63.36亿 | 10.10%92.02亿 | -5.45%83.58亿 | -37.42%88.4亿 | -5.92%141.25亿 | 25.64%150.14亿 | 102.83%119.5亿 | -16.61%58.92亿 | 10.27%70.65亿 |
| 毛利 | 22.61%1.35亿 | -42.79%1.1亿 | -14.46%1.92亿 | 135.71%2.24亿 | -62.41%9,520.5万 | 273.74%2.53亿 | -211.85%-1.46亿 | -61.84%1.3亿 | -11.52%3.42亿 | -8.76%3.86亿 |
| 营业费用 | -31.16%1.26亿 | -21.18%1.83亿 | -5.14%2.32亿 | -18.16%2.45亿 | -0.10%2.99亿 | -20.54%3亿 | -32.22%3.77亿 | 93.80%5.56亿 | 2.15%2.87亿 | -13.84%2.81亿 |
| 销售和管理费用 | -43.09%9,236.8万 | -13.93%1.62亿 | 0.57%1.89亿 | -3.04%1.87亿 | -7.76%1.93亿 | -17.93%2.1亿 | -44.33%2.55亿 | 107.08%4.59亿 | 7.40%2.22亿 | -3.27%2.06亿 |
| -销售费用 | -0.69%534.9万 | -39.57%538.6万 | -34.29%891.3万 | -10.52%1,356.4万 | -11.67%1,515.9万 | -28.99%1,716.1万 | -71.34%2,416.6万 | 311.53%8,431.8万 | 10.67%2,048.9万 | 3.74%1,851.3万 |
| -管理费用 | -44.54%8,701.9万 | -12.65%1.57亿 | 3.29%1.8亿 | -2.41%1.74亿 | -7.42%1.78亿 | -16.78%1.92亿 | -38.25%2.31亿 | 86.25%3.75亿 | 7.07%2.01亿 | -3.91%1.88亿 |
| 研发费用 | -12.51%4,996.5万 | -23.30%5,710.8万 | -30.00%7,445.2万 | -38.31%1.06亿 | 9.38%1.72亿 | -26.59%1.58亿 | 33.51%2.15亿 | 37.16%1.61亿 | 2.29%1.17亿 | -19.79%1.15亿 |
| 营业利润 | 111.57%849.7万 | -81.17%-7,341.3万 | -95.97%-4,052.1万 | 89.88%-2,067.7万 | -339.62%-2.04亿 | 91.12%-4,646万 | -22.72%-5.23亿 | -883.40%-4.26亿 | -48.16%5,439.9万 | 8.34%1.05亿 |
| 净非营业利息收入(费用) | 9.48%-733.3万 | -155.74%-810.1万 | -45.52%1,453.3万 | 18.30%2,667.5万 | 840.74%2,254.8万 | -493.28%-304.4万 | -97.18%77.4万 | -12.59%2,743.3万 | -16.53%3,138.6万 | -26.88%3,760.2万 |
| 利息收入 | -4.19%5,030万 | 19.02%5,249.9万 | 24.07%4,411.1万 | 2.36%3,555.2万 | 0.67%3,473.2万 | 21.55%3,450.2万 | -26.59%2,838.4万 | 19.62%3,866.5万 | -25.49%3,232.2万 | -29.88%4,337.9万 |
| 利息费用 | -4.90%5,763.3万 | 104.88%6,060万 | 233.20%2,957.8万 | -27.14%887.7万 | -67.55%1,218.4万 | 35.99%3,754.6万 | 145.82%2,761万 | 1,100.00%1,123.2万 | -83.80%93.6万 | -44.67%577.7万 |
| 其他净收入(费用) | ||||||||||
| 特殊收入(费用) | 75.18%-2,555.8万 | -24.35%-1.03亿 | -867.02%-8,281.5万 | 123.37%1,079.7万 | -220.62%-4,619.5万 | 87.10%-1,440.8万 | 51.59%-1.12亿 | -478.68%-2.31亿 | -136.29%-3,986.5万 | 53.78%-1,687.1万 |
| -减:资本性资产减值 | 228.19%1,602.2万 | 31.84%488.2万 | -69.58%370.3万 | -58.95%1,217.1万 | 854.91%2,965万 | -49.16%310.5万 | --610.7万 | --0 | -84.30%40.1万 | -92.69%255.4万 |
| -减:其他特殊费用 | 99.35%-23.2万 | -2,412.52%-3,572.8万 | 94.86%-142.2万 | -361.09%-2,764.7万 | 106.98%1,058.9万 | -75.35%511.6万 | -26.37%2,075.6万 | 38.38%2,818.9万 | 1,590.46%2,037万 | 137.91%120.5万 |
| -减:勾销 | -92.70%976.8万 | 66.17%1.34亿 | 1,621.18%8,053.4万 | -21.44%467.9万 | -3.73%595.6万 | -92.71%618.7万 | -58.11%8,482万 | 960.56%2.03亿 | 45.62%1,909.4万 | 176.04%1,311.2万 |
| 其他非经营收入(费用) | -55.28%946.2万 | -45.79%2,115.7万 | -19.50%3,902.5万 | -31.18%4,848万 | -27.66%7,044万 | -11.09%9,737.4万 | 22.54%1.1亿 | 3.06%8,937.8万 | -16.70%8,672.8万 | -30.11%1.04亿 |
| 税前利润 | 105.50%549.4万 | -67.39%-9,990.4万 | -185.07%-5,968.4万 | 147.09%7,015.8万 | -3,149.23%-1.49亿 | 99.32%-458.5万 | -36.24%-6.75亿 | -328.46%-4.96亿 | -25.25%2.17亿 | 8.21%2.9亿 |
| 所得税 | 23.08%2,568.6万 | 67.61%2,086.9万 | -9.35%1,245.1万 | -44.75%1,373.5万 | -11.00%2,485.9万 | 615.29%2,793.2万 | -86.91%390.5万 | -63.03%2,983.6万 | 31.22%8,070万 | -37.78%6,150万 |
| 除税后利润 | 83.28%-2,019.2万 | -67.43%-1.21亿 | -227.85%-7,213.5万 | 132.46%5,642.3万 | -1,327.46%-1.74亿 | 98.58%-1,217.8万 | -63.14%-8.57亿 | -485.72%-5.25亿 | -40.43%1.36亿 | 35.06%2.29亿 |
| 持续经营利润 | 83.28%-2,019.2万 | -67.43%-1.21亿 | -227.85%-7,213.5万 | 132.46%5,642.3万 | -434.60%-1.74亿 | 95.21%-3,251.7万 | -29.25%-6.79亿 | -485.72%-5.25亿 | -40.43%1.36亿 | 35.06%2.29亿 |
| 停止经营利润 | ---- | ---- | ---- | ---- | ---- | 111.42%2,033.9万 | ---1.78亿 | ---- | ---- | ---- |
| 归属于少数股东的净利润 | 249.46%13.9万 | -232.14%-9.3万 | -129.47%-2.8万 | -7.77%9.5万 | -10.43%10.3万 | 1,816.67%11.5万 | -93.55%6,000 | 104.41%9.3万 | -424.88%-211万 | -209.23%-40.2万 |
| 归属于母公司的净利润 | 83.15%-2,033.1万 | -67.36%-1.21亿 | -228.01%-7,210.7万 | 132.38%5,632.8万 | -1,314.94%-1.74亿 | 98.57%-1,229.3万 | -63.11%-8.57亿 | -479.90%-5.25亿 | -39.62%1.38亿 | 35.19%2.29亿 |
| 优先股派息 | ||||||||||
| 其他优先股派息 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 归属于普通股股东的净利润 | 83.15%-2,033.1万 | -67.36%-1.21亿 | -228.01%-7,210.7万 | 132.38%5,632.8万 | -1,314.94%-1.74亿 | 98.57%-1,229.3万 | -63.11%-8.57亿 | -479.90%-5.25亿 | -39.62%1.38亿 | 35.19%2.29亿 |
| 基本每股收益 | 82.89%-0.26 | -67.03%-1.52 | -230.00%-0.91 | 132.86%0.7 | -1,320.00%-2.13 | 98.58%-0.15 | -59.91%-10.57 | -473.45%-6.61 | -40.20%1.77 | 32.14%2.96 |
| 稀释每股收益 | 82.89%-0.26 | -67.03%-1.52 | -230.00%-0.91 | 132.86%0.7 | -1,320.00%-2.13 | 98.58%-0.15 | -59.91%-10.57 | -477.71%-6.61 | -40.27%1.75 | 33.18%2.93 |
| 每股派息 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 59.85%0.8697 | 0.544 |
| 货币单位 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 |
| 会计准则 | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |