Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
Tempus AI
TEM
5
Block
XYZ
| (Q3)2025/09/30 | (Q2)2025/06/30 | (Q1)2025/03/31 | (FY)2024/12/31 | (Q4)2024/12/31 | (Q3)2024/09/30 | (Q2)2024/06/30 | (Q1)2024/03/31 | (FY)2023/12/31 | (Q4)2023/12/31 | |
|---|---|---|---|---|---|---|---|---|---|---|
| 资产 | ||||||||||
| 流动资产 | ||||||||||
| 现金及现金等价物和短期投资 | 40.98%1.54亿 | -30.68%6,492.9万 | -38.70%6,378.3万 | 14.84%1.19亿 | 14.84%1.19亿 | 10.07%1.1亿 | 7.16%9,366.7万 | 16.76%1.04亿 | 20.06%1.04亿 | 20.06%1.04亿 |
| -现金和现金等价物 | 40.98%1.54亿 | -30.68%6,492.9万 | -38.70%6,378.3万 | 14.84%1.19亿 | 14.84%1.19亿 | 10.07%1.1亿 | 7.16%9,366.7万 | 16.76%1.04亿 | 20.06%1.04亿 | 20.06%1.04亿 |
| 应收款项 | -17.28%6,908.4万 | -23.25%6,773.6万 | 8.30%8,255.8万 | 2.04%7,454.1万 | 2.04%7,454.1万 | 23.75%8,351.6万 | 49.25%8,825.8万 | 17.31%7,623.4万 | -3.39%7,305.2万 | -3.39%7,305.2万 |
| -应收账款 | 5.58%5,438.1万 | -14.55%5,316.2万 | -8.03%4,916.4万 | 10.90%4,960万 | 10.90%4,960万 | 9.67%5,150.6万 | 49.64%6,221.7万 | 20.29%5,345.9万 | -11.69%4,472.5万 | -11.69%4,472.5万 |
| -其他应收款 | -54.07%1,470.3万 | -44.03%1,457.4万 | 46.63%3,339.4万 | -11.95%2,494.1万 | -11.95%2,494.1万 | 55.98%3,201万 | 48.32%2,604.1万 | 10.85%2,277.5万 | 13.44%2,832.7万 | 13.44%2,832.7万 |
| 存货 | 28.71%5,134.4万 | 32.53%4,873.7万 | 44.11%5,943.1万 | 0.95%3,889万 | 0.95%3,889万 | 5.89%3,989.2万 | -8.18%3,677.4万 | 3.05%4,124.1万 | 16.66%3,852.5万 | 16.66%3,852.5万 |
| 预付费用 | ---- | 135.39%2,251万 | ---- | 10.94%1,103.1万 | 10.94%1,103.1万 | ---- | -13.53%956.3万 | ---- | 12.71%994.3万 | 12.71%994.3万 |
| 受限制现金 | -63.93%43万 | -53.98%47.4万 | -55.53%47万 | 15.90%85.3万 | 15.90%85.3万 | 59.15%119.2万 | 175.40%103万 | 73.85%105.7万 | 36.04%73.6万 | 36.04%73.6万 |
| 递延资产 | ---- | 113.94%888.5万 | ---- | -45.79%451万 | -45.79%451万 | ---- | -13.48%415.3万 | ---- | 103.42%832万 | 103.42%832万 |
| 其他流动资产 | 91.73%4,468万 | -28.38%451.2万 | 64.78%3,439.5万 | 6.39%642.2万 | 6.39%642.2万 | 14.20%2,330.4万 | -8.50%630万 | -5.71%2,087.3万 | -5.26%603.6万 | -5.26%603.6万 |
| 流动资产合计 | 24.29%3.2亿 | -7.65%2.21亿 | -1.16%2.41亿 | 6.26%2.56亿 | 6.26%2.56亿 | 14.00%2.57亿 | 14.32%2.4亿 | 12.26%2.43亿 | 11.87%2.41亿 | 11.87%2.41亿 |
| 非流动资产 | ||||||||||
| 固定资产净额 | 4.54%7,844.2万 | 0.50%7,646万 | -1.62%7,627.8万 | -2.56%7,739万 | -2.56%7,739万 | -2.94%7,503.4万 | -1.32%7,607.8万 | -1.70%7,753.5万 | -1.30%7,942万 | -1.30%7,942万 |
| -固定资产 | 4.54%7,844.2万 | 4.03%2.09亿 | -1.62%7,627.8万 | 2.62%2.05亿 | 2.62%2.05亿 | -2.94%7,503.4万 | 4.83%2.01亿 | -1.70%7,753.5万 | 5.82%2亿 | 5.82%2亿 |
| -累计折旧 | ---- | -6.18%-1.32亿 | ---- | -6.03%-1.28亿 | -6.03%-1.28亿 | ---- | -8.98%-1.25亿 | ---- | -11.10%-1.2亿 | -11.10%-1.2亿 |
| 商誉及其他无形资产 | 231.17%2.26亿 | 232.56%2.29亿 | 234.37%2.34亿 | -7.59%6,541.9万 | -7.59%6,541.9万 | 56.31%6,820.3万 | 57.93%6,897.8万 | 60.32%7,009.4万 | 61.71%7,079.1万 | 61.71%7,079.1万 |
| -商誉 | 206.37%1.68亿 | 206.37%1.68亿 | 209.54%1.69亿 | -4.10%5,249.4万 | -4.10%5,249.4万 | 25.93%5,474万 | 25.93%5,474万 | 25.93%5,474万 | 25.93%5,474万 | 25.93%5,474万 |
| -其他无形资产 | 332.00%5,816万 | 333.27%6,168.9万 | 322.87%6,492.8万 | -19.48%1,292.5万 | -19.48%1,292.5万 | 8,059.39%1,346.3万 | 6,712.44%1,423.8万 | 5,944.88%1,535.4万 | 5,094.50%1,605.1万 | 5,094.50%1,605.1万 |
| 长期应收款 | -8.12%789万 | -8.12%789万 | -13.24%745万 | -12.25%814.6万 | -12.25%814.6万 | -7.50%858.7万 | -13.96%858.7万 | -17.84%858.7万 | -16.74%928.3万 | -16.74%928.3万 |
| 非流动递延资产 | 83.17%1,822.2万 | 65.26%1,612.9万 | -9.01%991.2万 | 3.59%1,189.6万 | 3.59%1,189.6万 | -31.39%994.8万 | -40.65%976万 | -36.44%1,089.3万 | -37.13%1,148.4万 | -37.13%1,148.4万 |
| 确认的养老福利金 | 16.12%669.3万 | 16.71%654.4万 | 3.07%584.7万 | 3.99%596.6万 | 3.99%596.6万 | 6.60%576.4万 | 1.01%560.7万 | -2.79%567.3万 | -3.53%573.7万 | -3.53%573.7万 |
| 其他非流动资产 | 127.69%1,864.8万 | 120.91%1,805.7万 | -12.95%855.2万 | -44.78%530万 | -44.78%530万 | -8.33%819万 | -10.18%817.4万 | -15.45%982.4万 | -10.72%959.8万 | -10.72%959.8万 |
| 非流动资产合计 | 102.45%3.56亿 | 100.06%3.54亿 | 87.51%3.42亿 | -6.55%1.74亿 | -6.55%1.74亿 | 10.48%1.76亿 | 9.48%1.77亿 | 8.92%1.83亿 | 9.37%1.86亿 | 9.37%1.86亿 |
| 总资产 | 56.00%6.76亿 | 38.12%5.76亿 | 36.84%5.83亿 | 0.67%4.3亿 | 0.67%4.3亿 | 12.54%4.33亿 | 12.21%4.17亿 | 10.81%4.26亿 | 10.76%4.27亿 | 10.76%4.27亿 |
| 负债 | ||||||||||
| 流动负债 | ||||||||||
| 应付款项 | -29.27%1,353.4万 | 5.44%1,854.1万 | 54.64%2,036.4万 | 23.31%1,710.7万 | 23.31%1,710.7万 | 37.81%1,913.4万 | 19.94%1,758.5万 | -42.05%1,316.9万 | -32.88%1,387.3万 | -32.88%1,387.3万 |
| -应付账款 | -29.27%1,353.4万 | 5.44%1,854.1万 | 54.64%2,036.4万 | 23.31%1,710.7万 | 23.31%1,710.7万 | 37.81%1,913.4万 | 19.94%1,758.5万 | -42.05%1,316.9万 | -32.88%1,387.3万 | -32.88%1,387.3万 |
| 应计费用 | -1.55%5,264.8万 | -4.57%6,011.4万 | -4.44%4,824.5万 | -9.65%5,956万 | -9.65%5,956万 | 17.44%5,347.7万 | 46.19%6,299.5万 | 9.35%5,048.9万 | 3.79%6,592.3万 | 3.79%6,592.3万 |
| 短期借款与租赁负债 | 26.64%653.2万 | 128.79%629.4万 | -20.23%586.5万 | -74.12%255.7万 | -74.12%255.7万 | 142.39%515.8万 | 47.11%275.1万 | 276.25%735.2万 | 408.96%987.9万 | 408.96%987.9万 |
| -短期借款 | 37.51%375万 | 2,516.28%337.5万 | -36.29%300万 | ---- | ---- | --272.7万 | --12.9万 | --470.9万 | --745.3万 | --745.3万 |
| -短期租赁负债 | 14.44%278.2万 | 11.33%291.9万 | 8.40%286.5万 | 5.40%255.7万 | 5.40%255.7万 | 14.24%243.1万 | 40.21%262.2万 | 35.26%264.3万 | 24.99%242.6万 | 24.99%242.6万 |
| 递延负债 | 259.06%8,140.7万 | 118.36%5,746.4万 | 124.30%7,170.1万 | -46.12%1,858.7万 | -46.12%1,858.7万 | -31.52%2,267.2万 | -20.83%2,631.6万 | 19.40%3,196.7万 | 12.98%3,449.5万 | 12.98%3,449.5万 |
| 其他流动负债 | 74.28%3,151.9万 | 86.34%480.2万 | 30.15%2,461.7万 | 50.17%362.5万 | 50.17%362.5万 | 14.86%1,808.5万 | -82.05%257.7万 | -32.51%1,891.5万 | -73.57%241.4万 | -73.57%241.4万 |
| 流动负债总额 | 56.62%1.86亿 | 31.18%1.47亿 | 40.12%1.71亿 | -19.87%1.01亿 | -19.87%1.01亿 | 7.36%1.19亿 | 4.67%1.12亿 | -2.99%1.22亿 | 0.63%1.27亿 | 0.63%1.27亿 |
| 非流动负债 | ||||||||||
| 长期借款与租赁负债 | 1,318.53%5,850万 | 1,248.22%5,972.6万 | 1,252.46%6,107.7万 | 19.75%601.4万 | 19.75%601.4万 | 193.94%412.4万 | 251.31%443万 | 178.77%451.6万 | 165.71%502.2万 | 165.71%502.2万 |
| -长期借款 | 2,676.25%5,552.5万 | 2,724.85%5,649.7万 | 2,773.45%5,746.9万 | 0.00%200万 | 0.00%200万 | --200万 | --200万 | --200万 | --200万 | --200万 |
| -长期租赁负债 | 40.07%297.5万 | 32.88%322.9万 | 43.40%360.8万 | 32.83%401.4万 | 32.83%401.4万 | 51.39%212.4万 | 92.70%243万 | 55.31%251.6万 | 59.89%302.2万 | 59.89%302.2万 |
| 递延负债 | -81.55%14万 | -97.26%2.5万 | -71.96%25.4万 | -49.08%58万 | -49.08%58万 | -32.41%75.9万 | -38.38%91.2万 | 168.84%90.6万 | 9.41%113.9万 | 9.41%113.9万 |
| 员工福利 | 10.72%724.9万 | 11.01%717.9万 | 1.84%653.6万 | 2.14%667.7万 | 2.14%667.7万 | 5.68%654.7万 | 1.35%646.7万 | -5.13%641.8万 | -0.65%653.7万 | -0.65%653.7万 |
| 其他非流动负债 | 186.05%3,362万 | 353.32%4,597.1万 | 289.68%4,487.5万 | -17.88%1,060.6万 | -17.88%1,060.6万 | 4,112.54%1,175.3万 | 5,502.76%1,014.1万 | 6,333.52%1,151.6万 | 115.70%1,291.6万 | 115.70%1,291.6万 |
| 非流动负债总额 | 329.23%9,950.9万 | 414.36%1.13亿 | 382.71%1.13亿 | -6.78%2,387.7万 | -6.78%2,387.7万 | 157.59%2,318.3万 | 135.95%2,195万 | 162.40%2,335.6万 | 65.26%2,561.4万 | 65.26%2,561.4万 |
| 总负债 | 101.22%2.85亿 | 93.86%2.6亿 | 95.21%2.84亿 | -17.66%1.25亿 | -17.66%1.25亿 | 18.69%1.42亿 | 15.15%1.34亿 | 7.95%1.45亿 | 7.72%1.52亿 | 7.72%1.52亿 |
| 所有者权益 | ||||||||||
| 股本 | 17.05%319.9万 | 0.37%274.3万 | 0.11%273.6万 | 0.00%273.3万 | 0.00%273.3万 | 0.77%273.3万 | 0.81%273.3万 | 0.81%273.3万 | 0.81%273.3万 | 0.81%273.3万 |
| -普通股股本 | 17.05%319.9万 | 0.37%274.3万 | 0.11%273.6万 | 0.00%273.3万 | 0.00%273.3万 | 0.77%273.3万 | 0.81%273.3万 | 0.81%273.3万 | 0.81%273.3万 | 0.81%273.3万 |
| 留存收益 | 3.66%-6.24亿 | 3.43%-6.32亿 | 2.12%-6.41亿 | 3.76%-6.35亿 | 3.76%-6.35亿 | 2.49%-6.47亿 | 2.95%-6.54亿 | 3.37%-6.55亿 | 3.44%-6.6亿 | 3.44%-6.6亿 |
| 资本公积 | 7.67%10.14亿 | 0.74%9.48亿 | 0.60%9.45亿 | 0.61%9.43亿 | 0.61%9.43亿 | 0.85%9.42亿 | 0.78%9.41亿 | 0.68%9.39亿 | 0.59%9.38亿 | 0.59%9.38亿 |
| 不影响留存收益的损益 | 46.51%-317万 | 55.87%-284.3万 | -14.12%-641.1万 | -15.15%-612万 | -15.15%-612万 | 19.42%-592.6万 | 7.36%-644.3万 | 21.90%-561.8万 | 22.37%-531.5万 | 22.37%-531.5万 |
| 股东权益总额 | 34.01%3.91亿 | 11.67%3.16亿 | 6.66%3亿 | 10.83%3.04亿 | 10.83%3.04亿 | 9.78%2.91亿 | 10.87%2.83亿 | 12.35%2.81亿 | 12.52%2.75亿 | 12.52%2.75亿 |
| 总权益 | 34.01%3.91亿 | 11.67%3.16亿 | 6.66%3亿 | 10.83%3.04亿 | 10.83%3.04亿 | 9.78%2.91亿 | 10.87%2.83亿 | 12.35%2.81亿 | 12.52%2.75亿 | 12.52%2.75亿 |
| 货币单位 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 |
| 会计准则 | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
| 审计意见 | -- | -- | -- | 无保留意见 | -- | -- | -- | -- | -- | -- |