美股市场个股详情

Warrior Met Coal (HCC)

添加自选
  • 86.370
  • +0.550+0.64%
收盘价 04/17 16:00 (美东)
  • 86.370
  • 0.0000.00%
盘后 16:12 (美东)
45.60亿总市值79.97市盈率TTM

Warrior Met Coal (HCC) 资产负债表

季报+年报
显示同比 yoy
隐藏空行 yoy
(FY)2025/12/31
(Q4)2025/12/31
(Q3)2025/09/30
(Q2)2025/06/30
(Q1)2025/03/31
(FY)2024/12/31
(Q4)2024/12/31
(Q3)2024/09/30
(Q2)2024/06/30
(Q1)2024/03/31
资产
流动资产
现金及现金等价物和短期投资
-30.22%3.53亿
-30.22%3.53亿
-33.76%3.93亿
-39.98%4.31亿
-30.58%4.88亿
-32.26%5.06亿
-32.26%5.06亿
-14.83%5.93亿
-14.10%7.18亿
-19.31%7.03亿
-现金和现金等价物
-38.98%3亿
-38.98%3亿
-42.33%3.36亿
-45.95%3.83亿
-34.43%4.55亿
-33.41%4.92亿
-33.41%4.92亿
-15.09%5.83亿
-14.31%7.09亿
-19.56%6.94亿
-短期投资
264.19%5,325.2万
264.19%5,325.2万
498.83%5,624.2万
416.06%4,783.9万
261.84%3,310.5万
61.93%1,462.2万
61.93%1,462.2万
5.37%939.2万
5.33%927万
5.20%914.9万
应收款项
28.73%1.82亿
28.73%1.82亿
1.15%1.9亿
-4.98%2.07亿
-16.26%2.1亿
28.21%1.42亿
28.21%1.42亿
-37.18%1.88亿
-10.06%2.18亿
3.16%2.51亿
-应收账款
28.91%1.82亿
28.91%1.82亿
-6.97%1.42亿
-8.34%1.67亿
-19.65%1.71亿
43.41%1.41亿
43.41%1.41亿
-43.08%1.53亿
-11.96%1.83亿
2.29%2.13亿
-应收税费
----
----
--306.6万
----
----
--0
--0
--0
--0
--0
-其他应收款
-6.18%68.3万
-6.18%68.3万
27.32%4,540.2万
12.68%3,927.5万
3.23%3,840万
-83.38%72.8万
-83.38%72.8万
12.85%3,566万
1.39%3,485.5万
8.47%3,720万
存货
13.65%2.36亿
13.65%2.36亿
14.51%2.19亿
23.55%2.15亿
19.31%1.98亿
12.85%2.08亿
12.85%2.08亿
75.89%1.91亿
26.10%1.74亿
28.01%1.66亿
预付费用
-52.74%170.9万
-52.74%170.9万
----
----
----
81.62%361.6万
81.62%361.6万
----
----
----
递延资产
49.98%3,695.9万
49.98%3,695.9万
----
----
----
33.11%2,464.3万
33.11%2,464.3万
----
----
----
其他流动资产
194.64%1,016.2万
194.64%1,016.2万
----
----
----
-51.07%344.9万
-51.07%344.9万
----
----
----
流动资产合计
-7.53%8.2亿
-7.53%8.2亿
-17.50%8.02亿
-23.16%8.53亿
-19.99%8.96亿
-17.03%8.87亿
-17.03%8.87亿
-11.96%9.72亿
-8.74%11.1亿
-10.00%11.19亿
非流动资产
固定资产净额
18.68%19.25亿
18.68%19.25亿
21.53%18.39亿
22.44%17.44亿
25.08%16.66亿
28.70%16.22亿
28.70%16.22亿
38.92%15.13亿
42.20%14.25亿
51.25%13.32亿
-固定资产
18.30%30.32亿
18.30%30.32亿
--18.39亿
--17.44亿
--16.66亿
24.83%25.63亿
24.83%25.63亿
----
----
----
-累计折旧
-17.64%-11.07亿
-17.64%-11.07亿
----
----
----
-18.67%-9.41亿
-18.67%-9.41亿
----
----
----
投资和预付款
--0
--0
-95.93%202.5万
--1,009万
--2,464.1万
--4,460.4万
--4,460.4万
--4,972.1万
----
----
非流动递延资产
-8.19%294.7万
-8.19%294.7万
-36.67%342.7万
-40.58%326.2万
-41.53%336.3万
-45.17%321万
-45.17%321万
-22.74%541.1万
-23.79%549万
-18.87%575.2万
长期预付费用
2.67%2,375万
2.67%2,375万
----
----
----
105.30%2,313.3万
105.30%2,313.3万
----
----
----
其他非流动资产
3.67%1,222.5万
3.67%1,222.5万
-9.28%3,601.8万
67.03%3,514.2万
58.55%3,449.9万
10.01%1,179.2万
10.01%1,179.2万
114.10%3,970.3万
10.67%2,103.9万
10.09%2,175.9万
非流动资产合计
15.20%19.64亿
15.20%19.64亿
16.94%18.81亿
23.54%17.93亿
27.15%17.28亿
32.34%17.04亿
32.34%17.04亿
44.24%16.08亿
41.15%14.51亿
49.80%13.59亿
总资产
7.42%27.84亿
7.42%27.84亿
3.97%26.83亿
3.30%26.45亿
5.86%26.24亿
9.95%25.92亿
9.95%25.92亿
16.28%25.8亿
14.12%25.61亿
15.23%24.79亿
负债
流动负债
应付款项
63.84%6,808.2万
63.84%6,808.2万
2.44%4,621.4万
-5.16%6,212.6万
32.57%5,725万
12.43%4,155.3万
12.43%4,155.3万
2.48%4,511.2万
99.93%6,550.7万
45.18%4,318.4万
-应付账款
64.46%6,607.7万
64.46%6,607.7万
2.44%4,621.4万
-5.16%6,212.6万
32.57%5,725万
10.85%4,017.8万
10.85%4,017.8万
2.48%4,511.2万
99.93%6,550.7万
45.18%4,318.4万
-应付税费
45.82%200.5万
45.82%200.5万
----
----
----
92.58%137.5万
92.58%137.5万
----
----
----
应计费用
54.63%1.3亿
54.63%1.3亿
31.73%1.01亿
3.32%7,410.7万
-11.35%7,175.6万
3.83%8,399.4万
3.83%8,399.4万
5.65%7,631.5万
28.65%7,172.9万
28.63%8,094.4万
现行拨备
-58.00%547.3万
-58.00%547.3万
4.26%1,303.2万
4.26%1,303.2万
4.26%1,303.2万
4.26%1,303.2万
4.26%1,303.2万
218.31%1,250万
218.31%1,250万
218.31%1,250万
短期借款与租赁负债
191.59%3,851.3万
191.59%3,851.3万
86.17%2,515.5万
96.80%2,488.5万
13.93%1,293.9万
15.22%1,320.8万
15.22%1,320.8万
-1.30%1,351.2万
-40.26%1,264.5万
-57.20%1,135.7万
-短期租赁负债
191.59%3,851.3万
191.59%3,851.3万
86.17%2,515.5万
96.80%2,488.5万
13.93%1,293.9万
15.22%1,320.8万
15.22%1,320.8万
-1.30%1,351.2万
-40.26%1,264.5万
-57.20%1,135.7万
其他流动负债
-19.13%1,507.7万
-19.13%1,507.7万
-52.67%941.6万
-4.01%1,147.7万
28.68%1,937.5万
218.68%1,864.3万
218.68%1,864.3万
97.17%1,989.4万
13.43%1,195.6万
228.47%1,505.7万
流动负债总额
50.81%2.57亿
50.81%2.57亿
16.15%1.94亿
6.48%1.86亿
6.94%1.74亿
15.41%1.7亿
15.41%1.7亿
16.23%1.67亿
40.42%1.74亿
27.66%1.63亿
非流动负债
长期拨备
-10.23%6,475.5万
-10.23%6,475.5万
4.53%7,442.5万
2.69%7,350.4万
1.05%7,267.3万
0.66%7,213.8万
0.66%7,213.8万
10.68%7,120.1万
7.12%7,157.8万
8.76%7,191.6万
长期借款与租赁负债
45.42%2.32亿
45.42%2.32亿
34.78%2.11亿
33.20%2.11亿
-0.95%1.59亿
-1.21%1.6亿
-1.21%1.6亿
-3.59%1.57亿
-47.79%1.58亿
-46.21%1.61亿
-长期借款
0.42%1.54亿
0.42%1.54亿
0.41%1.54亿
0.40%1.54亿
0.39%1.54亿
0.38%1.54亿
0.38%1.54亿
0.38%1.53亿
-48.08%1.53亿
-48.09%1.53亿
-长期租赁负债
1,157.37%7,817.1万
1,157.37%7,817.1万
1,583.67%5,732.9万
1,045.46%5,689.5万
-27.53%558.6万
-29.00%621.7万
-29.00%621.7万
-65.36%340.5万
-36.48%496.7万
91.46%770.8万
递延负债
-15.13%5,417.9万
-15.13%5,417.9万
-29.66%4,975.1万
-25.21%6,054.2万
-25.81%5,744.9万
-14.35%6,383.5万
-14.35%6,383.5万
-5.91%7,073.2万
32.80%8,094.5万
49.03%7,743.4万
员工福利
-1.25%3,403.6万
-1.25%3,403.6万
26.88%3,487.9万
26.68%3,462.4万
27.30%3,453万
27.82%3,446.7万
27.82%3,446.7万
--2,749万
--2,733.1万
-0.70%2,712.5万
其他非流动负债
----
----
----
----
--4,877.1万
----
----
----
----
----
非流动负债总额
16.69%3.85亿
16.69%3.85亿
13.54%3.7亿
12.23%3.79亿
10.50%3.73亿
-1.40%3.3亿
-1.40%3.3亿
-1.15%3.26亿
-26.27%3.38亿
-24.19%3.37亿
总负债
28.30%6.42亿
28.30%6.42亿
14.42%5.65亿
10.27%5.65亿
9.34%5.47亿
3.75%5.01亿
3.75%5.01亿
4.13%4.94亿
-12.07%5.12亿
-12.63%5亿
所有者权益
股本
0.55%54.8万
0.55%54.8万
0.55%54.8万
0.55%54.8万
0.55%54.8万
0.55%54.5万
0.55%54.5万
0.55%54.5万
1.11%54.5万
1.11%54.5万
-普通股股本
0.55%54.8万
0.55%54.8万
0.55%54.8万
0.55%54.8万
0.55%54.8万
0.55%54.5万
0.55%54.5万
0.55%54.5万
1.11%54.5万
1.11%54.5万
-优先股股本
--0
--0
--0
--0
--0
--0
--0
--0
--0
--0
留存收益
2.14%18.91亿
2.14%18.91亿
0.96%18.72亿
1.27%18.4亿
4.95%18.38亿
12.52%18.51亿
12.52%18.51亿
21.99%18.54亿
26.31%18.17亿
28.80%17.52亿
资本公积
3.76%3.01亿
3.76%3.01亿
4.70%2.96亿
3.15%2.91亿
4.27%2.89亿
3.75%2.9亿
3.75%2.9亿
2.70%2.83亿
3.20%2.82亿
3.08%2.77亿
减:库存股
0.00%5,057.6万
0.00%5,057.6万
0.00%5,057.6万
0.00%5,057.6万
0.00%5,057.6万
0.00%5,057.6万
0.00%5,057.6万
0.00%5,057.6万
0.00%5,057.6万
0.00%5,057.6万
股东权益总额
2.42%21.41亿
2.42%21.41亿
1.49%21.18亿
1.56%20.8亿
4.98%20.77亿
11.54%20.91亿
11.54%20.91亿
19.57%20.87亿
23.30%20.48亿
25.34%19.78亿
总权益
2.42%21.41亿
2.42%21.41亿
1.49%21.18亿
1.56%20.8亿
4.98%20.77亿
11.54%20.91亿
11.54%20.91亿
19.57%20.87亿
23.30%20.48亿
25.34%19.78亿
货币单位
美元
美元
美元
美元
美元
美元
美元
美元
美元
美元
会计准则
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
审计意见
无保留意见
--
--
--
--
无保留意见
--
--
--
--
(FY)2025/12/31(Q4)2025/12/31(Q3)2025/09/30(Q2)2025/06/30(Q1)2025/03/31(FY)2024/12/31(Q4)2024/12/31(Q3)2024/09/30(Q2)2024/06/30(Q1)2024/03/31
资产
流动资产
现金及现金等价物和短期投资 -30.22%3.53亿-30.22%3.53亿-33.76%3.93亿-39.98%4.31亿-30.58%4.88亿-32.26%5.06亿-32.26%5.06亿-14.83%5.93亿-14.10%7.18亿-19.31%7.03亿
-现金和现金等价物 -38.98%3亿-38.98%3亿-42.33%3.36亿-45.95%3.83亿-34.43%4.55亿-33.41%4.92亿-33.41%4.92亿-15.09%5.83亿-14.31%7.09亿-19.56%6.94亿
-短期投资 264.19%5,325.2万264.19%5,325.2万498.83%5,624.2万416.06%4,783.9万261.84%3,310.5万61.93%1,462.2万61.93%1,462.2万5.37%939.2万5.33%927万5.20%914.9万
应收款项 28.73%1.82亿28.73%1.82亿1.15%1.9亿-4.98%2.07亿-16.26%2.1亿28.21%1.42亿28.21%1.42亿-37.18%1.88亿-10.06%2.18亿3.16%2.51亿
-应收账款 28.91%1.82亿28.91%1.82亿-6.97%1.42亿-8.34%1.67亿-19.65%1.71亿43.41%1.41亿43.41%1.41亿-43.08%1.53亿-11.96%1.83亿2.29%2.13亿
-应收税费 ----------306.6万----------0--0--0--0--0
-其他应收款 -6.18%68.3万-6.18%68.3万27.32%4,540.2万12.68%3,927.5万3.23%3,840万-83.38%72.8万-83.38%72.8万12.85%3,566万1.39%3,485.5万8.47%3,720万
存货 13.65%2.36亿13.65%2.36亿14.51%2.19亿23.55%2.15亿19.31%1.98亿12.85%2.08亿12.85%2.08亿75.89%1.91亿26.10%1.74亿28.01%1.66亿
预付费用 -52.74%170.9万-52.74%170.9万------------81.62%361.6万81.62%361.6万------------
递延资产 49.98%3,695.9万49.98%3,695.9万------------33.11%2,464.3万33.11%2,464.3万------------
其他流动资产 194.64%1,016.2万194.64%1,016.2万-------------51.07%344.9万-51.07%344.9万------------
流动资产合计 -7.53%8.2亿-7.53%8.2亿-17.50%8.02亿-23.16%8.53亿-19.99%8.96亿-17.03%8.87亿-17.03%8.87亿-11.96%9.72亿-8.74%11.1亿-10.00%11.19亿
非流动资产
固定资产净额 18.68%19.25亿18.68%19.25亿21.53%18.39亿22.44%17.44亿25.08%16.66亿28.70%16.22亿28.70%16.22亿38.92%15.13亿42.20%14.25亿51.25%13.32亿
-固定资产 18.30%30.32亿18.30%30.32亿--18.39亿--17.44亿--16.66亿24.83%25.63亿24.83%25.63亿------------
-累计折旧 -17.64%-11.07亿-17.64%-11.07亿-------------18.67%-9.41亿-18.67%-9.41亿------------
投资和预付款 --0--0-95.93%202.5万--1,009万--2,464.1万--4,460.4万--4,460.4万--4,972.1万--------
非流动递延资产 -8.19%294.7万-8.19%294.7万-36.67%342.7万-40.58%326.2万-41.53%336.3万-45.17%321万-45.17%321万-22.74%541.1万-23.79%549万-18.87%575.2万
长期预付费用 2.67%2,375万2.67%2,375万------------105.30%2,313.3万105.30%2,313.3万------------
其他非流动资产 3.67%1,222.5万3.67%1,222.5万-9.28%3,601.8万67.03%3,514.2万58.55%3,449.9万10.01%1,179.2万10.01%1,179.2万114.10%3,970.3万10.67%2,103.9万10.09%2,175.9万
非流动资产合计 15.20%19.64亿15.20%19.64亿16.94%18.81亿23.54%17.93亿27.15%17.28亿32.34%17.04亿32.34%17.04亿44.24%16.08亿41.15%14.51亿49.80%13.59亿
总资产 7.42%27.84亿7.42%27.84亿3.97%26.83亿3.30%26.45亿5.86%26.24亿9.95%25.92亿9.95%25.92亿16.28%25.8亿14.12%25.61亿15.23%24.79亿
负债
流动负债
应付款项 63.84%6,808.2万63.84%6,808.2万2.44%4,621.4万-5.16%6,212.6万32.57%5,725万12.43%4,155.3万12.43%4,155.3万2.48%4,511.2万99.93%6,550.7万45.18%4,318.4万
-应付账款 64.46%6,607.7万64.46%6,607.7万2.44%4,621.4万-5.16%6,212.6万32.57%5,725万10.85%4,017.8万10.85%4,017.8万2.48%4,511.2万99.93%6,550.7万45.18%4,318.4万
-应付税费 45.82%200.5万45.82%200.5万------------92.58%137.5万92.58%137.5万------------
应计费用 54.63%1.3亿54.63%1.3亿31.73%1.01亿3.32%7,410.7万-11.35%7,175.6万3.83%8,399.4万3.83%8,399.4万5.65%7,631.5万28.65%7,172.9万28.63%8,094.4万
现行拨备 -58.00%547.3万-58.00%547.3万4.26%1,303.2万4.26%1,303.2万4.26%1,303.2万4.26%1,303.2万4.26%1,303.2万218.31%1,250万218.31%1,250万218.31%1,250万
短期借款与租赁负债 191.59%3,851.3万191.59%3,851.3万86.17%2,515.5万96.80%2,488.5万13.93%1,293.9万15.22%1,320.8万15.22%1,320.8万-1.30%1,351.2万-40.26%1,264.5万-57.20%1,135.7万
-短期租赁负债 191.59%3,851.3万191.59%3,851.3万86.17%2,515.5万96.80%2,488.5万13.93%1,293.9万15.22%1,320.8万15.22%1,320.8万-1.30%1,351.2万-40.26%1,264.5万-57.20%1,135.7万
其他流动负债 -19.13%1,507.7万-19.13%1,507.7万-52.67%941.6万-4.01%1,147.7万28.68%1,937.5万218.68%1,864.3万218.68%1,864.3万97.17%1,989.4万13.43%1,195.6万228.47%1,505.7万
流动负债总额 50.81%2.57亿50.81%2.57亿16.15%1.94亿6.48%1.86亿6.94%1.74亿15.41%1.7亿15.41%1.7亿16.23%1.67亿40.42%1.74亿27.66%1.63亿
非流动负债
长期拨备 -10.23%6,475.5万-10.23%6,475.5万4.53%7,442.5万2.69%7,350.4万1.05%7,267.3万0.66%7,213.8万0.66%7,213.8万10.68%7,120.1万7.12%7,157.8万8.76%7,191.6万
长期借款与租赁负债 45.42%2.32亿45.42%2.32亿34.78%2.11亿33.20%2.11亿-0.95%1.59亿-1.21%1.6亿-1.21%1.6亿-3.59%1.57亿-47.79%1.58亿-46.21%1.61亿
-长期借款 0.42%1.54亿0.42%1.54亿0.41%1.54亿0.40%1.54亿0.39%1.54亿0.38%1.54亿0.38%1.54亿0.38%1.53亿-48.08%1.53亿-48.09%1.53亿
-长期租赁负债 1,157.37%7,817.1万1,157.37%7,817.1万1,583.67%5,732.9万1,045.46%5,689.5万-27.53%558.6万-29.00%621.7万-29.00%621.7万-65.36%340.5万-36.48%496.7万91.46%770.8万
递延负债 -15.13%5,417.9万-15.13%5,417.9万-29.66%4,975.1万-25.21%6,054.2万-25.81%5,744.9万-14.35%6,383.5万-14.35%6,383.5万-5.91%7,073.2万32.80%8,094.5万49.03%7,743.4万
员工福利 -1.25%3,403.6万-1.25%3,403.6万26.88%3,487.9万26.68%3,462.4万27.30%3,453万27.82%3,446.7万27.82%3,446.7万--2,749万--2,733.1万-0.70%2,712.5万
其他非流动负债 ------------------4,877.1万--------------------
非流动负债总额 16.69%3.85亿16.69%3.85亿13.54%3.7亿12.23%3.79亿10.50%3.73亿-1.40%3.3亿-1.40%3.3亿-1.15%3.26亿-26.27%3.38亿-24.19%3.37亿
总负债 28.30%6.42亿28.30%6.42亿14.42%5.65亿10.27%5.65亿9.34%5.47亿3.75%5.01亿3.75%5.01亿4.13%4.94亿-12.07%5.12亿-12.63%5亿
所有者权益
股本 0.55%54.8万0.55%54.8万0.55%54.8万0.55%54.8万0.55%54.8万0.55%54.5万0.55%54.5万0.55%54.5万1.11%54.5万1.11%54.5万
-普通股股本 0.55%54.8万0.55%54.8万0.55%54.8万0.55%54.8万0.55%54.8万0.55%54.5万0.55%54.5万0.55%54.5万1.11%54.5万1.11%54.5万
-优先股股本 --0--0--0--0--0--0--0--0--0--0
留存收益 2.14%18.91亿2.14%18.91亿0.96%18.72亿1.27%18.4亿4.95%18.38亿12.52%18.51亿12.52%18.51亿21.99%18.54亿26.31%18.17亿28.80%17.52亿
资本公积 3.76%3.01亿3.76%3.01亿4.70%2.96亿3.15%2.91亿4.27%2.89亿3.75%2.9亿3.75%2.9亿2.70%2.83亿3.20%2.82亿3.08%2.77亿
减:库存股 0.00%5,057.6万0.00%5,057.6万0.00%5,057.6万0.00%5,057.6万0.00%5,057.6万0.00%5,057.6万0.00%5,057.6万0.00%5,057.6万0.00%5,057.6万0.00%5,057.6万
股东权益总额 2.42%21.41亿2.42%21.41亿1.49%21.18亿1.56%20.8亿4.98%20.77亿11.54%20.91亿11.54%20.91亿19.57%20.87亿23.30%20.48亿25.34%19.78亿
总权益 2.42%21.41亿2.42%21.41亿1.49%21.18亿1.56%20.8亿4.98%20.77亿11.54%20.91亿11.54%20.91亿19.57%20.87亿23.30%20.48亿25.34%19.78亿
货币单位 美元美元美元美元美元美元美元美元美元美元
会计准则 US-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAP
审计意见 无保留意见--------无保留意见--------
热门市场机会
热门中概股
查看更多
中东战火燃至股市!投资者该如何应对?
黎巴嫩与以色列将停火10天!伊朗外长根据黎巴嫩停火协议,宣布在停火剩余期间完全开放霍尔木兹海峡通道,所有商业船只放开!美股三大期指持续冲高,国际油价重挫。美伊下轮谈判最快可能于20日恢复,特朗普表示与伊朗没有太多的分歧。此前他表示美伊战争“即将结束”,预计4月底前可达成协议。特朗 展开