Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
Tempus AI
TEM
5
Block
XYZ
| (Q2)2025/06/30 | (Q1)2025/03/31 | (FY)2024/12/31 | (Q4)2024/12/31 | (Q3)2024/09/30 | (Q2)2024/06/30 | (Q1)2024/03/31 | (FY)2023/12/31 | (Q4)2023/12/31 | (Q3)2023/09/30 | |
|---|---|---|---|---|---|---|---|---|---|---|
| 资产 | ||||||||||
| 流动资产 | ||||||||||
| 现金及现金等价物和短期投资 | -55.63%3,423万 | -56.58%4,027.6万 | -66.11%3,968.4万 | -66.11%3,968.4万 | -44.51%5,975万 | -43.10%7,715万 | -15.37%9,275.1万 | 4.10%1.17亿 | 4.10%1.17亿 | 7.92%1.08亿 |
| -现金和现金等价物 | -55.63%3,423万 | -56.58%4,027.6万 | -66.11%3,968.4万 | -66.11%3,968.4万 | -44.51%5,975万 | -43.10%7,715万 | -15.37%9,275.1万 | 4.10%1.17亿 | 4.10%1.17亿 | 7.92%1.08亿 |
| 应收款项 | -57.88%950.3万 | -73.00%830.7万 | 22.83%2,367万 | 22.83%2,367万 | 8.42%2,499万 | 10.26%2,256.1万 | 66.65%3,076.9万 | -12.45%1,927.1万 | -12.45%1,927.1万 | 27.75%2,305万 |
| -应收账款 | 1,001.22%90.3万 | -94.66%54.5万 | -43.25%29万 | -43.25%29万 | -52.00%32.4万 | -67.84%8.2万 | 1,938.32%1,021.2万 | -92.18%51.1万 | -92.18%51.1万 | -9.15%67.5万 |
| -其他应收款 | -61.74%860万 | -62.24%776.2万 | 24.63%2,338万 | 24.63%2,338万 | 10.24%2,466.6万 | 11.25%2,247.9万 | 14.45%2,055.7万 | 21.20%1,876万 | 21.20%1,876万 | 29.34%2,237.5万 |
| 受限制现金 | --10.9万 | --10万 | --9.8万 | --9.8万 | ---- | ---- | ---- | --0 | --0 | --0 |
| 其他流动资产 | -25.98%565.5万 | -1.24%907.6万 | 39.52%1,499.7万 | 39.52%1,499.7万 | -3.76%841.6万 | -36.83%764万 | -22.45%919万 | -11.60%1,074.9万 | -11.60%1,074.9万 | -22.62%874.5万 |
| 流动资产合计 | -51.86%5,167.5万 | -54.72%6,009.1万 | -45.17%8,066.5万 | -45.17%8,066.5万 | -33.21%9,315.6万 | -36.15%1.07亿 | -5.15%1.33亿 | -0.05%1.47亿 | -0.05%1.47亿 | 7.61%1.39亿 |
| 非流动资产 | ||||||||||
| 固定资产净额 | -95.66%52.2万 | -94.42%68.6万 | -91.95%106.4万 | -91.95%106.4万 | -57.78%972.2万 | -44.20%1,202万 | -43.23%1,229.7万 | -39.87%1,321.5万 | -39.87%1,321.5万 | 12.05%2,302.9万 |
| -固定资产 | -90.92%197.3万 | -89.45%233.4万 | -69.83%695万 | -69.83%695万 | -36.97%2,018.3万 | -28.68%2,172.7万 | -26.44%2,213.3万 | -22.57%2,303.8万 | -22.57%2,303.8万 | 17.69%3,201.9万 |
| -累计折旧 | 85.05%-145.1万 | 83.25%-164.8万 | 40.08%-588.6万 | 40.08%-588.6万 | -16.36%-1,046.1万 | -8.75%-970.7万 | -16.71%-983.6万 | -26.28%-982.3万 | -26.28%-982.3万 | -35.11%-899万 |
| 其他非流动资产 | -91.03%50.9万 | -44.56%47.9万 | -18.89%81.6万 | -18.89%81.6万 | 353.77%685.2万 | 297.69%567.5万 | -42.93%86.4万 | -21.53%100.6万 | -21.53%100.6万 | 10.87%151万 |
| 非流动资产合计 | -94.17%103.1万 | -91.15%116.5万 | -86.78%188万 | -86.78%188万 | -32.46%1,657.4万 | -22.95%1,769.5万 | -43.21%1,316.1万 | -38.86%1,422.1万 | -38.86%1,422.1万 | 11.97%2,453.9万 |
| 总资产 | -57.85%5,270.6万 | -58.01%6,125.6万 | -48.84%8,254.5万 | -48.84%8,254.5万 | -33.10%1.1亿 | -34.57%1.25亿 | -10.56%1.46亿 | -5.35%1.61亿 | -5.35%1.61亿 | 8.24%1.64亿 |
| 负债 | ||||||||||
| 流动负债 | ||||||||||
| 应付款项 | -34.04%759.9万 | -68.27%367万 | -32.48%868.7万 | -32.48%868.7万 | -1.12%895.5万 | -1.07%1,152万 | 54.71%1,156.8万 | 124.99%1,286.5万 | 124.99%1,286.5万 | 15.75%905.6万 |
| -应付账款 | -32.84%759.9万 | -67.24%367万 | -30.49%868.7万 | -30.49%868.7万 | 0.29%895.5万 | -2.84%1,131.4万 | 58.32%1,120.1万 | 127.73%1,249.8万 | 127.73%1,249.8万 | 14.12%892.9万 |
| -应付税费 | ---- | ---- | --0 | --0 | --0 | --20.6万 | -8.71%36.7万 | 59.57%36.7万 | 59.57%36.7万 | --12.7万 |
| 应计费用 | -50.40%531.1万 | -14.59%902.2万 | -8.82%1,065.2万 | -8.82%1,065.2万 | 1.77%1,307.3万 | -11.60%1,070.8万 | -22.68%1,056.3万 | 9.71%1,168.2万 | 9.71%1,168.2万 | 72.94%1,284.6万 |
| 短期借款与租赁负债 | -83.54%24.8万 | -88.56%31.2万 | -79.99%55.2万 | -79.99%55.2万 | -52.22%120.6万 | -42.66%150.7万 | -27.95%272.8万 | -15.97%275.8万 | -15.97%275.8万 | -14.47%252.4万 |
| -短期借款 | ---- | ---- | ---- | ---- | ---- | ---- | -44.65%114.4万 | -29.74%112万 | -29.74%112万 | -26.35%102.6万 |
| -短期租赁负债 | -83.54%24.8万 | -80.30%31.2万 | -66.30%55.2万 | -66.30%55.2万 | -19.49%120.6万 | -6.75%150.7万 | -7.85%158.4万 | -2.96%163.8万 | -2.96%163.8万 | -3.85%149.8万 |
| 递延负债 | --0 | -21.85%363.3万 | -67.57%476.2万 | -67.57%476.2万 | -66.97%533.4万 | -79.36%409.9万 | -75.89%464.9万 | -8.14%1,468.3万 | -8.14%1,468.3万 | 105.76%1,615万 |
| 其他流动负债 | --1,000 | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
| 流动负债总额 | -52.72%1,315.9万 | -43.62%1,663.7万 | -41.29%2,465.3万 | -41.29%2,465.3万 | -29.59%2,856.8万 | -39.81%2,783.4万 | -33.25%2,950.8万 | 17.84%4,198.8万 | 17.84%4,198.8万 | 55.75%4,057.6万 |
| 非流动负债 | ||||||||||
| 长期借款与租赁负债 | -91.21%29.8万 | -91.53%28.4万 | -91.50%32.3万 | -91.50%32.3万 | 21.73%161.9万 | 105.27%339.1万 | 70.08%335.4万 | 18.01%380.1万 | 18.01%380.1万 | -59.23%133万 |
| -长期租赁负债 | -91.21%29.8万 | -91.53%28.4万 | -91.50%32.3万 | -91.50%32.3万 | 21.73%161.9万 | 105.27%339.1万 | 70.08%335.4万 | 64.55%380.1万 | 64.55%380.1万 | -45.98%133万 |
| 递延负债 | --0 | -78.33%56.7万 | -96.31%72.5万 | -96.31%72.5万 | -92.92%167.9万 | -92.96%193.1万 | -91.36%261.7万 | -23.34%1,967.4万 | -23.34%1,967.4万 | 248.45%2,371.9万 |
| 其他非流动负债 | 81.34%1,056.5万 | 65.04%968.8万 | -6.43%563万 | -6.43%563万 | 81.82%606.2万 | 69.36%582.6万 | 86.53%587万 | 75.94%601.7万 | 75.94%601.7万 | 62.08%333.4万 |
| 非流动负债总额 | -2.56%1,086.3万 | -11.00%1,053.9万 | -77.36%667.8万 | -77.36%667.8万 | -67.02%936万 | -65.74%1,114.8万 | -66.55%1,184.1万 | -8.71%2,949.2万 | -8.71%2,949.2万 | 134.07%2,838.3万 |
| 总负债 | -38.38%2,402.2万 | -34.28%2,717.6万 | -56.17%3,133.1万 | -56.17%3,133.1万 | -45.00%3,792.8万 | -50.52%3,898.2万 | -48.06%4,134.9万 | 5.22%7,148万 | 5.22%7,148万 | 80.62%6,895.9万 |
| 所有者权益 | ||||||||||
| 股本 | 0.00%1,000 | -90.00%1,000 | 0.00%1,000 | 0.00%1,000 | -87.50%1,000 | -87.50%1,000 | 100.00%1万 | -80.00%1,000 | -80.00%1,000 | 60.00%8,000 |
| -普通股股本 | 0.00%1,000 | -90.00%1,000 | 0.00%1,000 | 0.00%1,000 | -87.50%1,000 | -87.50%1,000 | 100.00%1万 | -80.00%1,000 | -80.00%1,000 | 60.00%8,000 |
| -优先股股本 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
| 留存收益 | -14.98%-4.3亿 | -20.66%-4.28亿 | -11.78%-4.13亿 | -11.78%-4.13亿 | -12.59%-3.88亿 | -14.94%-3.74亿 | -15.46%-3.55亿 | -28.36%-3.69亿 | -28.36%-3.69亿 | -25.08%-3.44亿 |
| 资本公积 | 0.25%4.68亿 | 0.41%4.69亿 | 0.43%4.69亿 | 0.43%4.69亿 | 5.09%4.68亿 | 5.02%4.67亿 | 17.28%4.67亿 | 17.54%4.67亿 | 17.54%4.67亿 | 12.40%4.46亿 |
| 不影响留存收益的损益 | -35.52%-979万 | 12.98%-644.1万 | 35.88%-508.7万 | 35.88%-508.7万 | -42.45%-858.4万 | 0.25%-722.4万 | -3.19%-740.2万 | -10.86%-793.3万 | -10.86%-793.3万 | 21.07%-602.6万 |
| 股东权益总额 | -66.67%2,868.4万 | -67.39%3,408万 | -43.00%5,121.4万 | -43.00%5,121.4万 | -24.46%7,180.2万 | -23.38%8,606.4万 | 25.21%1.05亿 | -12.35%8,985.7万 | -12.35%8,985.7万 | -16.14%9,505.1万 |
| 总权益 | -66.67%2,868.4万 | -67.39%3,408万 | -43.00%5,121.4万 | -43.00%5,121.4万 | -24.46%7,180.2万 | -23.38%8,606.4万 | 25.21%1.05亿 | -12.35%8,985.7万 | -12.35%8,985.7万 | -16.14%9,505.1万 |
| 货币单位 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 |
| 会计准则 | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
| 审计意见 | -- | -- | 带解释段的无保留意见 | -- | -- | -- | -- | 无保留意见 | -- | -- |