Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
Tempus AI
TEM
5
Block
XYZ
| (Q3)2025/09/30 | (Q2)2025/06/30 | (Q1)2025/03/31 | (FY)2024/12/31 | (Q4)2024/12/31 | (Q3)2024/09/30 | (Q2)2024/06/30 | (Q1)2024/03/31 | (FY)2023/12/31 | (Q4)2023/12/31 | |
|---|---|---|---|---|---|---|---|---|---|---|
| 资产 | ||||||||||
| 流动资产 | ||||||||||
| 现金及现金等价物和短期投资 | -22.28%5.32亿 | -29.97%5.11亿 | -33.43%5.13亿 | -19.57%5.96亿 | -19.57%5.96亿 | 1.34%6.85亿 | 15.86%7.29亿 | 34.13%7.71亿 | 35.48%7.42亿 | 35.48%7.42亿 |
| -现金和现金等价物 | 53.14%2.52亿 | 135.05%2.16亿 | 20.69%1.46亿 | 7.56%1.55亿 | 7.56%1.55亿 | 23.26%1.65亿 | -42.45%9,199.7万 | 30.09%1.21亿 | 48.05%1.44亿 | 48.05%1.44亿 |
| -短期投资 | -46.18%2.8亿 | -53.79%2.94亿 | -43.51%3.67亿 | -26.13%4.41亿 | -26.13%4.41亿 | -4.07%5.2亿 | 35.70%6.37亿 | 34.92%6.5亿 | 32.76%5.97亿 | 32.76%5.97亿 |
| 应收款项 | -4.05%6,258万 | -1.91%5,998.8万 | 11.32%5,793.1万 | -5.91%4,105.1万 | -5.91%4,105.1万 | 5.07%6,522.4万 | 19.39%6,115.7万 | 31.18%5,204.1万 | 54.36%4,362.9万 | 54.36%4,362.9万 |
| -应收账款 | -6.58%3,809.5万 | -6.55%3,565.4万 | -2.22%3,236.7万 | -14.23%3,633.5万 | -14.23%3,633.5万 | -4.49%4,077.7万 | 17.15%3,815.4万 | 33.11%3,310.2万 | 56.91%4,236.2万 | 56.91%4,236.2万 |
| -应收税费 | ---- | ---- | ---- | 2,056.06%142.3万 | 2,056.06%142.3万 | ---- | ---- | ---- | 50.00%6.6万 | 50.00%6.6万 |
| -其他应收款 | 0.16%2,448.5万 | 5.79%2,433.4万 | 34.98%2,556.4万 | 174.19%329.3万 | 174.19%329.3万 | 26.11%2,444.7万 | 23.30%2,300.3万 | 27.95%1,893.9万 | -1.88%120.1万 | -1.88%120.1万 |
| 存货 | 22.51%7,140.3万 | 29.42%6,811万 | 23.60%6,378.1万 | 32.05%5,954.8万 | 32.05%5,954.8万 | 45.75%5,828.4万 | 36.45%5,262.7万 | 26.44%5,160.2万 | 13.03%4,509.5万 | 13.03%4,509.5万 |
| 预付费用 | ---- | ---- | ---- | 15.87%1,738.1万 | 15.87%1,738.1万 | ---- | ---- | ---- | 8.50%1,500.1万 | 8.50%1,500.1万 |
| 流动资产合计 | -17.58%6.66亿 | -24.22%6.39亿 | -27.40%6.35亿 | -15.48%7.14亿 | -15.48%7.14亿 | 3.92%8.08亿 | 17.21%8.43亿 | 33.48%8.74亿 | 34.31%8.45亿 | 34.31%8.45亿 |
| 非流动资产 | ||||||||||
| 固定资产净额 | 1.71%1,116万 | -0.71%1,155.9万 | -4.66%1,136.6万 | -8.49%1,105.4万 | -8.49%1,105.4万 | 24.10%1,097.2万 | 44.48%1,164.2万 | 54.05%1,192.2万 | 63.89%1,208万 | 63.89%1,208万 |
| -固定资产 | 1.71%1,116万 | -0.71%1,155.9万 | -4.66%1,136.6万 | -1.92%1,523.9万 | -1.92%1,523.9万 | 24.10%1,097.2万 | 44.48%1,164.2万 | 54.05%1,192.2万 | 52.25%1,553.7万 | 52.25%1,553.7万 |
| -累计折旧 | ---- | ---- | ---- | -21.06%-418.5万 | -21.06%-418.5万 | ---- | ---- | ---- | -21.98%-345.7万 | -21.98%-345.7万 |
| 投资和预付款 | 0.00%70万 | 0.00%70万 | 0.00%70万 | 0.00%70万 | 0.00%70万 | 16.67%70万 | 16.67%70万 | 16.67%70万 | 16.67%70万 | 16.67%70万 |
| 长期应收款 | -19.44%235万 | -17.90%254.5万 | -21.57%269.4万 | -13.46%317.6万 | -13.46%317.6万 | -28.40%291.7万 | -19.92%310万 | -11.54%343.5万 | -7.63%367万 | -7.63%367万 |
| 非流动递延资产 | 5,062.60%5,410.4万 | 3,806.06%5,476.3万 | 3,604.02%5,533.8万 | 3,637.38%5,628.5万 | 3,637.38%5,628.5万 | -50.17%104.8万 | -40.34%140.2万 | -39.19%149.4万 | -51.33%150.6万 | -51.33%150.6万 |
| 非流动资产合计 | 336.87%6,831.4万 | 313.01%6,956.7万 | 299.40%7,009.8万 | 296.61%7,121.5万 | 296.61%7,121.5万 | 0.12%1,563.7万 | 13.21%1,684.4万 | 19.57%1,755.1万 | 19.40%1,795.6万 | 19.40%1,795.6万 |
| 总资产 | -10.85%7.35亿 | -17.62%7.08亿 | -20.97%7.05亿 | -8.99%7.86亿 | -8.99%7.86亿 | 3.84%8.24亿 | 17.13%8.6亿 | 33.17%8.92亿 | 33.97%8.63亿 | 33.97%8.63亿 |
| 负债 | ||||||||||
| 流动负债 | ||||||||||
| 应付款项 | 16.84%1,672.3万 | 12.44%1,748.2万 | 13.83%1,505.2万 | -7.36%1,471.5万 | -7.36%1,471.5万 | 16.05%1,431.3万 | 16.95%1,554.8万 | 10.31%1,322.3万 | -55.23%1,588.4万 | -55.23%1,588.4万 |
| -应付账款 | 16.84%1,672.3万 | 12.44%1,748.2万 | 13.83%1,505.2万 | -1.32%1,378.2万 | -1.32%1,378.2万 | 16.05%1,431.3万 | 16.95%1,554.8万 | 10.31%1,322.3万 | -14.01%1,396.6万 | -14.01%1,396.6万 |
| -应付税费 | ---- | ---- | ---- | -51.36%93.3万 | -51.36%93.3万 | ---- | ---- | ---- | -90.03%191.8万 | -90.03%191.8万 |
| 应计费用 | ---- | ---- | ---- | 65.78%237.9万 | 65.78%237.9万 | ---- | ---- | ---- | --143.5万 | --143.5万 |
| 现行拨备 | ---- | ---- | ---- | -51.08%72.2万 | -51.08%72.2万 | ---- | ---- | ---- | 4.09%147.6万 | 4.09%147.6万 |
| 短期借款与租赁负债 | ---- | ---- | ---- | 4.45%251.1万 | 4.45%251.1万 | ---- | ---- | ---- | 65.45%240.4万 | 65.45%240.4万 |
| -短期租赁负债 | ---- | ---- | ---- | 4.45%251.1万 | 4.45%251.1万 | ---- | ---- | ---- | 65.45%240.4万 | 65.45%240.4万 |
| 递延负债 | -12.37%1,509.9万 | -70.20%1,299.6万 | -22.69%1,586.1万 | 53.39%1,675.5万 | 53.39%1,675.5万 | 62.16%1,723万 | 292.95%4,361万 | 18.64%2,051.6万 | -20.84%1,092.3万 | -20.84%1,092.3万 |
| 其他流动负债 | -17.32%3,650.8万 | -6.43%3,605.6万 | 33.56%4,174.5万 | 46.20%1,604.4万 | 46.20%1,604.4万 | 12.55%4,415.5万 | 6.03%3,853.2万 | 2.85%3,125.6万 | 5.23%1,097.4万 | 5.23%1,097.4万 |
| 流动负债总额 | -9.73%6,833万 | -31.89%6,653.4万 | 11.79%7,265.8万 | 8.91%6,985.1万 | 8.91%6,985.1万 | 21.72%7,569.8万 | 60.85%9,769万 | 8.92%6,499.5万 | -21.80%6,413.6万 | -21.80%6,413.6万 |
| 非流动负债 | ||||||||||
| 长期借款与租赁负债 | 5.19%559.3万 | 7.62%610.3万 | -10.06%558.8万 | -19.69%531.1万 | -19.69%531.1万 | 48.48%531.7万 | 56.57%567.1万 | 76.06%621.3万 | 88.46%661.3万 | 88.46%661.3万 |
| -长期租赁负债 | 5.19%559.3万 | 7.62%610.3万 | -10.06%558.8万 | -19.69%531.1万 | -19.69%531.1万 | 48.48%531.7万 | 56.57%567.1万 | 76.06%621.3万 | 88.46%661.3万 | 88.46%661.3万 |
| 递延负债 | -5.79%312.6万 | -2.89%335.5万 | -1.22%339.3万 | -11.42%333.6万 | -11.42%333.6万 | -5.25%331.8万 | 13.73%345.5万 | 12.92%343.5万 | -4.87%376.6万 | -4.87%376.6万 |
| 其他非流动负债 | 48.54%417.1万 | 106.37%391.9万 | 121.36%366.8万 | 139.89%335.6万 | 139.89%335.6万 | 268.50%280.8万 | 256.29%189.9万 | 323.79%165.7万 | 361.72%139.9万 | 361.72%139.9万 |
| 非流动负债总额 | 12.65%1,289万 | 21.33%1,337.7万 | 11.89%1,264.9万 | 1.91%1,200.3万 | 1.91%1,200.3万 | 45.86%1,144.3万 | 53.27%1,102.5万 | 62.38%1,130.5万 | 51.56%1,177.8万 | 51.56%1,177.8万 |
| 总负债 | -6.79%8,122万 | -26.49%7,991.1万 | 11.80%8,530.7万 | 7.82%8,185.4万 | 7.82%8,185.4万 | 24.43%8,714.1万 | 60.05%1.09亿 | 14.51%7,630万 | -15.45%7,591.4万 | -15.45%7,591.4万 |
| 所有者权益 | ||||||||||
| 股本 | ---- | ---- | ---- | 1.63%24.9万 | 1.63%24.9万 | ---- | ---- | ---- | 1.66%24.5万 | 1.66%24.5万 |
| -普通股股本 | ---- | ---- | ---- | 1.63%24.9万 | 1.63%24.9万 | ---- | ---- | ---- | 1.66%24.5万 | 1.66%24.5万 |
| 留存收益 | ---- | ---- | ---- | 26.14%8.75亿 | 26.14%8.75亿 | ---- | ---- | ---- | 39.94%6.93亿 | 39.94%6.93亿 |
| 资本公积 | ---- | ---- | ---- | 10.80%1.97亿 | 10.80%1.97亿 | ---- | ---- | ---- | 19.50%1.78亿 | 19.50%1.78亿 |
| 减:库存股 | ---- | ---- | ---- | 346.17%3.68亿 | 346.17%3.68亿 | ---- | ---- | ---- | 0.00%8,244万 | 0.00%8,244万 |
| 不影响留存收益的损益 | ---- | ---- | ---- | 79.75%-34万 | 79.75%-34万 | ---- | ---- | ---- | 77.59%-167.9万 | 77.59%-167.9万 |
| 股东权益总额 | -11.33%6.53亿 | -16.33%6.28亿 | -24.04%6.19亿 | -10.61%7.04亿 | -10.61%7.04亿 | 1.85%7.37亿 | 12.75%7.51亿 | 35.23%8.15亿 | 41.97%7.87亿 | 41.97%7.87亿 |
| 总权益 | -11.33%6.53亿 | -16.33%6.28亿 | -24.04%6.19亿 | -10.61%7.04亿 | -10.61%7.04亿 | 1.85%7.37亿 | 12.75%7.51亿 | 35.23%8.15亿 | 41.97%7.87亿 | 41.97%7.87亿 |
| 货币单位 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 |
| 会计准则 | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
| 审计意见 | -- | -- | -- | 无保留意见 | -- | -- | -- | -- | 无保留意见 | -- |