Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
Tempus AI
TEM
5
Block
XYZ
| (Q2)2025/06/30 | (FY)2024/12/31 | (Q4)2024/12/31 | (Q2)2024/06/30 | (FY)2023/12/31 | (Q4)2023/12/31 | (Q2)2023/06/30 | (FY)2022/12/31 | (Q4)2022/12/31 | (Q2)2022/06/30 | |
|---|---|---|---|---|---|---|---|---|---|---|
| 资产 | ||||||||||
| 流动资产 | ||||||||||
| 现金及现金等价物和短期投资 | 9.46%28.36亿 | 5.57%25.98亿 | 5.57%25.98亿 | -9.91%25.9亿 | -14.14%24.61亿 | -14.14%24.61亿 | 2.18%28.76亿 | 6.30%28.66亿 | 6.30%28.66亿 | 28.74%28.14亿 |
| -现金和现金等价物 | -59.51%4.21亿 | -77.50%3.79亿 | -77.50%3.79亿 | -52.32%10.39亿 | -30.70%16.86亿 | -30.70%16.86亿 | -0.93%21.78亿 | -0.41%24.33亿 | -0.41%24.33亿 | 17.12%21.99亿 |
| -短期投资 | 55.62%24.15亿 | 186.44%22.19亿 | 186.44%22.19亿 | 122.55%15.52亿 | 78.85%7.75亿 | 78.85%7.75亿 | 13.29%6.97亿 | 71.12%4.33亿 | 71.12%4.33亿 | 99.42%6.16亿 |
| 应收款项 | 99.01%1.89亿 | 49.84%1.53亿 | 49.84%1.53亿 | -58.06%9,481.6万 | -71.30%1.02亿 | -71.30%1.02亿 | -49.87%2.26亿 | -21.61%3.55亿 | -21.61%3.55亿 | -46.61%4.51亿 |
| -应收账款 | 112.50%8,961.1万 | 118.37%8,306.5万 | 118.37%8,306.5万 | -68.02%4,217万 | -58.76%3,803.8万 | -58.76%3,803.8万 | 1.30%1.32亿 | 10.03%9,223万 | 10.03%9,223万 | 85.62%1.3亿 |
| -应收贷款 | --0 | -48.13%696.4万 | -48.13%696.4万 | -97.41%96.4万 | -90.82%1,342.5万 | -90.82%1,342.5万 | -74.28%3,721.3万 | -43.83%1.46亿 | -43.83%1.46亿 | -28.41%1.45亿 |
| -应收关联方款项 | ---- | ---- | ---- | ---- | ---- | ---- | -91.49%500万 | ---- | ---- | --5,875万 |
| -其他应收款 | 91.71%9,908.1万 | 24.18%6,247.9万 | 24.18%6,247.9万 | -0.59%5,168.2万 | -56.71%5,031.5万 | -56.71%5,031.5万 | -55.70%5,199.1万 | 64.62%1.16亿 | 64.62%1.16亿 | -79.50%1.17亿 |
| 存货 | ---- | -48.82%99.8万 | -48.82%99.8万 | ---- | --195万 | --195万 | ---- | ---- | ---- | ---- |
| 预付费用 | ---- | -3.56%1.58亿 | -3.56%1.58亿 | ---- | --1.64亿 | --1.64亿 | ---- | ---- | ---- | ---- |
| 受限制现金 | 174.94%4.59亿 | 97.69%2.64亿 | 97.69%2.64亿 | -11.26%1.67亿 | -32.73%1.34亿 | -32.73%1.34亿 | -20.95%1.88亿 | -32.84%1.99亿 | -32.84%1.99亿 | -36.79%2.38亿 |
| 其他流动资产 | ---- | ---- | ---- | -10.65%1.89亿 | -25.49%1.66亿 | -25.49%1.66亿 | -67.68%2.12亿 | 896.72%2.23亿 | 896.72%2.23亿 | -25.66%6.55亿 |
| 流动资产合计 | 22.13%34.84亿 | 10.89%31.74亿 | 10.89%31.74亿 | -18.54%28.52亿 | -16.31%28.62亿 | -16.31%28.62亿 | -0.05%35.02亿 | -18.16%34.2亿 | -18.16%34.2亿 | 2.82%35.03亿 |
| 非流动资产 | ||||||||||
| 固定资产净额 | -18.95%5,833.8万 | -18.95%6,479.7万 | -18.95%6,479.7万 | -13.65%7,197.4万 | 2.43%7,994.6万 | 2.43%7,994.6万 | 36.61%8,335.3万 | 25.74%7,804.8万 | 25.74%7,804.8万 | -22.18%6,101.6万 |
| -固定资产 | -18.95%5,833.8万 | -16.69%1.7亿 | -16.69%1.7亿 | -13.65%7,197.4万 | 3.64%2.04亿 | 3.64%2.04亿 | 36.61%8,335.3万 | 3.88%1.97亿 | 3.88%1.97亿 | -22.18%6,101.6万 |
| -累计折旧 | ---- | 15.24%-1.05亿 | 15.24%-1.05亿 | ---- | -4.43%-1.24亿 | -4.43%-1.24亿 | ---- | 6.76%-1.19亿 | 6.76%-1.19亿 | ---- |
| 商誉及其他无形资产 | -85.38%396.9万 | -84.32%462.6万 | -84.32%462.6万 | -53.09%2,714.8万 | -50.73%2,949.8万 | -50.73%2,949.8万 | 0.04%5,786.7万 | 0.78%5,986.5万 | 0.78%5,986.5万 | -7.40%5,784.1万 |
| -商誉 | ---- | ---- | ---- | ---- | --0 | --0 | 12.40%2,486万 | 11.81%2,473万 | 11.81%2,473万 | -0.01%2,211.7万 |
| -其他无形资产 | -85.38%396.9万 | -84.32%462.6万 | -84.32%462.6万 | -17.75%2,714.8万 | -16.04%2,949.8万 | -16.04%2,949.8万 | -7.61%3,300.7万 | -5.76%3,513.5万 | -5.76%3,513.5万 | -11.45%3,572.4万 |
| 投资和预付款 | -30.18%6.8亿 | -17.60%8.8亿 | -17.60%8.8亿 | 76.44%9.73亿 | 101.33%10.67亿 | 101.33%10.67亿 | -20.17%5.52亿 | -27.11%5.3亿 | -27.11%5.3亿 | -6.49%6.91亿 |
| 关联方资产 | ---- | ---- | ---- | ---- | ---- | ---- | -91.49%500万 | ---- | ---- | --5,875万 |
| 其他非流动资产 | -14.02%1.63亿 | -23.10%25.3万 | -23.10%25.3万 | --1.89亿 | -99.85%32.9万 | -99.85%32.9万 | ---- | 896.72%2.23亿 | 896.72%2.23亿 | -25.66%6.55亿 |
| 非流动资产合计 | -28.30%9.05亿 | -19.36%9.49亿 | -19.36%9.49亿 | 82.11%12.62亿 | 32.14%11.77亿 | 32.14%11.77亿 | -52.71%6.93亿 | 2.25%8.91亿 | 2.25%8.91亿 | -16.82%14.65亿 |
| 总资产 | 6.66%43.88亿 | 2.07%41.23亿 | 2.07%41.23亿 | -1.92%41.14亿 | -6.30%40.39亿 | -6.30%40.39亿 | -15.58%41.95亿 | -14.63%43.11亿 | -14.63%43.11亿 | -3.87%49.69亿 |
| 负债 | ||||||||||
| 流动负债 | ||||||||||
| 应付款项 | -3.84%3.15亿 | 3.09%4.34亿 | 3.09%4.34亿 | 5.84%3.27亿 | -16.83%4.21亿 | -16.83%4.21亿 | -9.02%3.09亿 | -27.82%5.06亿 | -27.82%5.06亿 | 9.39%3.4亿 |
| -应付账款 | ---- | 13.21%5,716.6万 | 13.21%5,716.6万 | ---- | -67.15%5,049.4万 | -67.15%5,049.4万 | ---- | -43.86%1.54亿 | -43.86%1.54亿 | ---- |
| -应付税费 | -5.68%2.97亿 | 3.17%3.07亿 | 3.17%3.07亿 | 4.65%3.14亿 | -2.43%2.98亿 | -2.43%2.98亿 | -10.12%3.01亿 | 3.38%3.05亿 | 3.38%3.05亿 | 22.52%3.34亿 |
| -应付关联方款项 | 30.26%602.2万 | 9.39%602.2万 | 9.39%602.2万 | 0.00%462.3万 | 7.06%550.5万 | 7.06%550.5万 | --462.3万 | -78.55%514.2万 | -78.55%514.2万 | --0 |
| -其他应付款 | 48.95%1,188.3万 | -5.33%6,372.8万 | -5.33%6,372.8万 | 104.51%797.8万 | 59.40%6,731.8万 | 59.40%6,731.8万 | -26.80%390.1万 | -61.05%4,223.3万 | -61.05%4,223.3万 | -62.05%532.9万 |
| 应计费用 | 37.61%2.17亿 | 17.15%1,829.7万 | 17.15%1,829.7万 | -24.95%1.58亿 | -76.61%1,561.9万 | -76.61%1,561.9万 | -54.26%2.1亿 | 27.52%6,678.6万 | 27.52%6,678.6万 | -41.49%4.6亿 |
| 递延负债 | ---- | -76.21%134.2万 | -76.21%134.2万 | -33.82%532.6万 | -37.01%564.1万 | -37.01%564.1万 | -52.40%804.8万 | -80.93%895.5万 | -80.93%895.5万 | 67.76%1,690.9万 |
| 其他流动负债 | ---- | ---- | ---- | ---- | -4.53%210.6万 | -4.53%210.6万 | ---- | -93.38%220.6万 | -93.38%220.6万 | ---- |
| 流动负债总额 | 8.46%5.32亿 | 2.58%4.54亿 | 2.58%4.54亿 | -7.05%4.9亿 | -24.00%4.42亿 | -24.00%4.42亿 | -35.40%5.28亿 | -27.32%5.82亿 | -27.32%5.82亿 | -26.22%8.17亿 |
| 非流动负债 | ||||||||||
| 长期借款与租赁负债 | -60.14%461万 | -34.96%957.5万 | -34.96%957.5万 | -29.12%1,156.6万 | 77.02%1,472.1万 | 77.02%1,472.1万 | -1.81%1,631.8万 | -53.57%831.6万 | -53.57%831.6万 | -35.10%1,661.8万 |
| -长期租赁负债 | -60.14%461万 | -34.96%957.5万 | -34.96%957.5万 | -29.12%1,156.6万 | 77.02%1,472.1万 | 77.02%1,472.1万 | -1.81%1,631.8万 | -53.57%831.6万 | -53.57%831.6万 | -35.10%1,661.8万 |
| 递延负债 | -88.36%65.4万 | -87.39%76.3万 | -87.39%76.3万 | -15.56%561.7万 | -15.11%604.9万 | -15.11%604.9万 | -7.53%665.2万 | -7.81%712.6万 | -7.81%712.6万 | -15.40%719.4万 |
| 其他非流动负债 | ---- | -33.90%240.4万 | -33.90%240.4万 | ---- | 64.87%363.7万 | 64.87%363.7万 | ---- | -93.38%220.6万 | -93.38%220.6万 | ---- |
| 非流动负债总额 | -69.37%526.4万 | -47.79%1,274.2万 | -47.79%1,274.2万 | -25.19%1,718.3万 | 38.30%2,440.7万 | 38.30%2,440.7万 | -3.54%2,297万 | -70.06%1,764.8万 | -70.06%1,764.8万 | -30.19%2,381.2万 |
| 总负债 | 5.83%5.37亿 | -0.06%4.66亿 | -0.06%4.66亿 | -7.81%5.08亿 | -22.16%4.67亿 | -22.16%4.67亿 | -34.50%5.5亿 | -30.25%6亿 | -30.25%6亿 | -26.34%8.4亿 |
| 所有者权益 | ||||||||||
| 股本 | 0.00%2,000 | 0.00%2,000 | 0.00%2,000 | 0.00%2,000 | 0.00%2,000 | 0.00%2,000 | 0.00%2,000 | 0.00%2,000 | 0.00%2,000 | 0.00%2,000 |
| -普通股股本 | 0.00%2,000 | 0.00%2,000 | 0.00%2,000 | 0.00%2,000 | 0.00%2,000 | 0.00%2,000 | 0.00%2,000 | 0.00%2,000 | 0.00%2,000 | 0.00%2,000 |
| -优先股股本 | ---- | ---- | ---- | ---- | ---- | ---- | --0 | ---- | ---- | ---- |
| 留存收益 | 9.19%-25.63亿 | 1.59%-27.82亿 | 1.59%-27.82亿 | -0.05%-28.22亿 | -5.22%-28.27亿 | -5.22%-28.27亿 | -28.84%-28.21亿 | -30.55%-26.86亿 | -30.55%-26.86亿 | -8.89%-21.89亿 |
| 资本公积 | -0.01%57.13亿 | -0.02%57.13亿 | -0.02%57.13亿 | -1.29%57.14亿 | -1.25%57.14亿 | -1.25%57.14亿 | 0.08%57.89亿 | 0.09%57.86亿 | 0.09%57.86亿 | 3.89%57.84亿 |
| 不影响留存收益的损益 | -2.16%6.46亿 | 6.33%6.7亿 | 6.33%6.7亿 | 6.24%6.61亿 | 13.30%6.31亿 | 13.30%6.31亿 | 32.44%6.22亿 | 35.28%5.56亿 | 35.28%5.56亿 | 12.71%4.7亿 |
| 股东权益总额 | 6.88%37.97亿 | 2.38%36.02亿 | 2.38%36.02亿 | -1.04%35.52亿 | -3.78%35.18亿 | -3.78%35.18亿 | -11.67%35.89亿 | -11.56%36.56亿 | -11.56%36.56亿 | 2.29%40.64亿 |
| 非控制性权益 | 0.38%5,478万 | 0.32%5,479.2万 | 0.32%5,479.2万 | -0.31%5,457.5万 | -0.29%5,461.9万 | -0.29%5,461.9万 | -15.20%5,474.4万 | -1.74%5,477.7万 | -1.74%5,477.7万 | 16.76%6,455.4万 |
| 总权益 | 6.78%38.51亿 | 2.35%36.57亿 | 2.35%36.57亿 | -1.03%36.07亿 | -3.73%35.73亿 | -3.73%35.73亿 | -11.73%36.44亿 | -11.43%37.11亿 | -11.43%37.11亿 | 2.49%41.28亿 |
| 货币单位 | 人民币 | 人民币 | 人民币 | 人民币 | 人民币 | 人民币 | 人民币 | 人民币 | 人民币 | 人民币 |
| 会计准则 | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
| 审计意见 | -- | 无保留意见 | -- | -- | 带解释段的无保留意见 | -- | -- | 带解释段的无保留意见 | -- | -- |