Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
Tempus AI
TEM
5
Block
XYZ
| (Q1)2025/09/30 | (FY)2025/06/30 | (Q4)2025/06/30 | (Q3)2025/03/31 | (Q2)2024/12/31 | (Q1)2024/09/30 | (FY)2024/06/30 | (Q4)2024/06/30 | (Q3)2024/03/31 | (Q2)2023/12/31 | |
|---|---|---|---|---|---|---|---|---|---|---|
| 经营活动现金流量(间接法) | ||||||||||
| 持续经营活动现金净额 | -413.42%-201.96万 | -183.80%-169.01万 | -117.38%-163.7万 | -445.76%-256.99万 | 269.79%187.25万 | 24.62%64.44万 | 91.01%-59.55万 | 55.90%-75.31万 | 151.78%74.33万 | 58.03%-110.28万 |
| 持续经营净收入 | 58.87%-304.69万 | -113.57%-2,397.03万 | -139.16%-601.08万 | -106.67%-609.31万 | -186.95%-445.81万 | -76.02%-740.83万 | -204.01%-1,122.38万 | -124.74%-251.33万 | 71.20%-294.83万 | 68.29%-155.36万 |
| 持续经营损益 | 6,947.07%73.1万 | -56.55%63.46万 | 319.13%45.92万 | -28.44%29万 | 61.90%-10.38万 | -100.69%-1.07万 | 108.93%146.07万 | 98.51%-20.95万 | 229.87%40.52万 | -114.27%-27.25万 |
| 折旧和摊销 | -3.65%219.75万 | 59.82%1,143.26万 | 104.05%434.13万 | 38.19%263.46万 | 39.50%217.59万 | 46.23%228.08万 | 35.64%715.34万 | 38.53%212.75万 | 14.68%190.65万 | 34.08%155.98万 |
| 其他非现金项目 | -31.15%16.13万 | -28.98%67.82万 | -189.37%-20.68万 | 111.07%65.74万 | -102.42%-6,657 | 71.33%23.43万 | 132.45%95.49万 | 37.05%23.14万 | 1,214.88%31.15万 | 787.93%27.53万 |
| 营运资金变化 | -180.42%-91.64万 | -250.45%-54.41万 | 51.03%-26.42万 | -157.94%-57.21万 | 0.11%-84.73万 | 49.51%113.95万 | 114.75%36.17万 | -91.36%-53.96万 | 212.33%98.74万 | 37.57%-84.83万 |
| -应收款项(增)减 | 139.29%12.55万 | -1,152.79%-89.01万 | -207.16%-75.52万 | 120.00%15.4万 | 117.14%3.05万 | -197.43%-31.95万 | -94.03%8.45万 | 152.58%70.47万 | -291.81%-77万 | 33.03%-17.82万 |
| -预付费用(增)减 | -88.92%1.13万 | 131.18%12.51万 | 780.89%24.18万 | 3.96%-32.42万 | 360.20%10.59万 | 711.88%10.17万 | 35.59%-40.12万 | -105.34%-3.55万 | -809.85%-33.76万 | 93.98%-4.07万 |
| -应付款项及应计费用(减)增 | -163.54%-82.56万 | -76.59%17.05万 | -87.25%1.65万 | -122.17%-20.14万 | -25.69%-94.38万 | 194.25%129.93万 | 129.73%72.83万 | 117.25%12.91万 | 463.34%90.85万 | 8.83%-75.09万 |
| -其他营运资本变化 | -491.98%-22.76万 | 200.95%5.04万 | 117.39%23.27万 | -116.89%-20.04万 | -132.87%-3.99万 | 391.83%5.81万 | 93.73%-4.99万 | -180.39%-133.79万 | 219.45%118.65万 | -70.10%12.14万 |
| 非持续经营活动现金净额 | ||||||||||
| 经营活动现金净额 | -413.42%-201.96万 | -183.80%-169.01万 | -117.38%-163.7万 | -445.76%-256.99万 | 269.79%187.25万 | 24.62%64.44万 | 91.01%-59.55万 | 55.90%-75.31万 | 151.78%74.33万 | 58.03%-110.28万 |
| 投资活动现金流量 | ||||||||||
| 持续投资活动现金净额 | 20.86%-421.54万 | -1,371.09%-1,912.03万 | -137.02%-485.34万 | -292.18%-638.81万 | -189.49%-255.21万 | 1.86%-532.66万 | -108.49%-129.97万 | -122.24%-204.77万 | -70.70%332.4万 | 149.24%285.18万 |
| 投资产品交易的净现金流 | -60.69%19.64万 | -102.32%-22.09万 | -149.23%-82.36万 | -99.06%4.1万 | -98.39%6.21万 | 226.97%49.97万 | -29.68%950.26万 | 182.29%167.31万 | -56.78%436.03万 | 215.86%386.27万 |
| 其他投资活动的净现金流 | ---- | ---- | ---- | ---- | ---- | ---- | -30.23%-150.3万 | ---71.8万 | --0 | ---- |
| 非持续投资活动现金净额 | ||||||||||
| 投资活动现金净额 | 20.86%-421.54万 | -1,371.09%-1,912.03万 | -137.02%-485.34万 | -292.18%-638.81万 | -189.49%-255.21万 | 1.86%-532.66万 | -108.49%-129.97万 | -122.24%-204.77万 | -70.70%332.4万 | 149.24%285.18万 |
| 融资活动现金流量 | ||||||||||
| 持续融资活动现金净额 | 107.11%739.99万 | 473.98%1,184.94万 | 2,004.45%515.06万 | 844.43%712.27万 | -17.80%-399.68万 | 146.13%357.29万 | -802.54%-316.84万 | 96.77%-27.05万 | -202.19%-95.68万 | -172.40%-339.28万 |
| 债务发行/偿还的净现金流 | 34.69%730.78万 | 601.84%1,178.13万 | 1,265.67%491.15万 | 2,316.76%448.35万 | -821.99%-303.94万 | 106.16%542.58万 | 129.60%167.86万 | 94.88%-42.13万 | -130.85%-20.23万 | -116.83%-32.97万 |
| 普通股发行/偿还的净现金流 | --17.07万 | 387.14%401.76万 | -7,110.73%-37.63万 | 1,023.11%439.39万 | 100.00%-21 | --0 | 11.73%-139.92万 | 98.80%-5,218 | -14.43%-47.6万 | -22.42%-47.3万 |
| 优先股发行/偿还的净现金流 | 102.09%82.15万 | -43.27%186.81万 | -80.27%18.47万 | -16.44%45.71万 | 81.98%81.98万 | -70.10%40.65万 | -75.38%329.31万 | -51.41%93.62万 | -73.27%54.7万 | -89.69%45.05万 |
| 现金股利支付 | 86.96%-24.87万 | 4.64%-579.6万 | 45.44%-103.59万 | 34.79%-92.6万 | -36.31%-192.69万 | -41.71%-190.72万 | -36.01%-607.81万 | -50.03%-189.85万 | -21.39%-142万 | -32.99%-141.37万 |
| 职工行使股票期权收到的现金 | ---- | --37.63万 | ---- | ---- | ---- | ---- | --0 | ---- | ---- | ---- |
| 其他融资活动的净现金流额 | -84.96%-65.14万 | 39.95%-39.8万 | -2.51%109.02万 | -316.31%-128.59万 | 109.20%14.97万 | 52.97%-35.22万 | 44.78%-66.28万 | 395.93%111.84万 | 430.37%59.45万 | -736.19%-162.69万 |
| 非持续融资活动现金净额 | ||||||||||
| 融资活动现金净额 | 107.11%739.99万 | 473.98%1,184.94万 | 2,004.45%515.06万 | 844.43%712.27万 | -17.80%-399.68万 | 146.13%357.29万 | -802.54%-316.84万 | 96.77%-27.05万 | -202.19%-95.68万 | -172.40%-339.28万 |
| 现金净流量 | ||||||||||
| 期初现金流 | -68.52%411.63万 | -27.91%1,307.73万 | -66.21%545.61万 | -44.08%729.15万 | -18.48%1,196.8万 | -27.91%1,307.73万 | 101.61%1,814.1万 | -15.11%1,614.85万 | 59.41%1,303.81万 | 23.25%1,468.19万 |
| 当期现金流变化 | 205.00%116.49万 | -76.97%-896.1万 | 56.37%-133.98万 | -159.01%-183.53万 | -184.49%-467.65万 | 67.93%-110.94万 | -155.38%-506.37万 | -248.17%-307.12万 | -71.32%311.05万 | 55.97%-164.38万 |
| 期末现金流 | -55.87%528.12万 | -68.52%411.63万 | -68.52%411.63万 | -66.21%545.61万 | -44.08%729.15万 | -18.48%1,196.8万 | -27.91%1,307.73万 | -27.91%1,307.73万 | -15.11%1,614.85万 | 59.41%1,303.81万 |
| 自由现金流 | -413.42%-201.96万 | -183.80%-169.01万 | -117.38%-163.7万 | -445.76%-256.99万 | 269.79%187.25万 | 24.62%64.44万 | 91.01%-59.55万 | 55.90%-75.31万 | 151.78%74.33万 | 58.03%-110.28万 |
| 货币单位 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 |
| 审计意见 | -- | 无保留意见 | -- | -- | -- | -- | 无保留意见 | -- | -- | -- |