Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
Microsoft
MSFT
5
Broadcom
AVGO
| (Q1)2025/09/30 | (FY)2025/06/30 | (Q4)2025/06/30 | (Q3)2025/03/31 | (Q2)2024/12/31 | (Q1)2024/09/30 | (FY)2024/06/30 | (Q4)2024/06/30 | (Q3)2024/03/31 | (Q2)2023/12/31 | |
|---|---|---|---|---|---|---|---|---|---|---|
| 资产 | ||||||||||
| 流动资产 | ||||||||||
| 现金及现金等价物和短期投资 | -7.48%2,269.06万 | -9.25%1,735.79万 | -9.25%1,735.79万 | 52.16%1,877.47万 | 35.83%2,127.06万 | 48.18%2,452.6万 | 23.14%1,912.72万 | 23.14%1,912.72万 | -19.14%1,233.86万 | -25.24%1,565.95万 |
| -现金和现金等价物 | -7.48%2,269.06万 | -9.25%1,735.79万 | -9.25%1,735.79万 | 52.16%1,877.47万 | 35.83%2,127.06万 | 48.18%2,452.6万 | 23.14%1,912.72万 | 23.14%1,912.72万 | -19.14%1,233.86万 | -25.24%1,565.95万 |
| 应收款项 | 8.09%2,069.11万 | 0.68%2,616.87万 | 0.68%2,616.87万 | -34.73%2,063.89万 | -14.86%1,904.47万 | -4.40%1,914.29万 | 7.48%2,599.3万 | 7.48%2,599.3万 | 36.57%3,162.17万 | 15.10%2,236.76万 |
| -应收账款 | 6.48%632.1万 | -42.32%752.76万 | -42.32%752.76万 | -65.60%544.35万 | 31.03%782.98万 | -13.61%593.61万 | 11.40%1,304.96万 | 11.40%1,304.96万 | 71.59%1,582.62万 | 30.03%597.57万 |
| -其他应收款 | 8.81%1,437.01万 | 44.02%1,864.11万 | 44.02%1,864.11万 | -3.80%1,519.54万 | -31.58%1,121.48万 | 0.40%1,320.69万 | 3.79%1,294.34万 | 3.79%1,294.34万 | 13.39%1,579.55万 | 10.47%1,639.19万 |
| 预付费用 | 20.57%270.78万 | 25.15%247.77万 | 25.15%247.77万 | 25.02%251.71万 | 27.23%228.28万 | 25.90%224.59万 | 17.19%197.98万 | 17.19%197.98万 | 2.61%201.34万 | -19.16%179.41万 |
| 其他流动资产 | -18.65%50.35万 | -12.95%31.52万 | -12.95%31.52万 | 92.83%48.08万 | 38.96%35.53万 | 96.57%61.89万 | 84.38%36.21万 | 84.38%36.21万 | -44.48%24.94万 | -46.37%25.57万 |
| 流动资产合计 | 0.13%4,659.3万 | -2.41%4,631.96万 | -2.41%4,631.96万 | -8.25%4,241.15万 | 7.18%4,295.34万 | 20.32%4,653.37万 | 14.08%4,746.21万 | 14.08%4,746.21万 | 13.22%4,622.31万 | -6.96%4,007.7万 |
| 非流动资产 | ||||||||||
| 固定资产净额 | -3.67%584.2万 | -8.59%588.29万 | -8.59%588.29万 | -18.53%569.97万 | -18.03%600.44万 | -14.94%606.47万 | -12.00%643.55万 | -12.00%643.55万 | -12.26%699.63万 | -26.50%732.53万 |
| -固定资产 | 0.73%1,934.47万 | 1.35%1,915.26万 | 1.35%1,915.26万 | -3.40%1,871.23万 | -1.53%1,905.53万 | 4.56%1,920.43万 | 0.93%1,889.77万 | 0.93%1,889.77万 | -0.20%1,937.11万 | -19.91%1,935.05万 |
| -累计折旧 | -2.76%-1,350.27万 | -6.48%-1,326.97万 | -6.48%-1,326.97万 | -5.15%-1,301.26万 | -8.53%-1,305.08万 | -16.94%-1,313.96万 | -9.21%-1,246.22万 | -9.21%-1,246.22万 | -8.20%-1,237.48万 | 15.29%-1,202.52万 |
| 商誉及其他无形资产 | 0.00%930.25万 | 0.00%930.25万 | 0.00%930.25万 | 0.00%930.25万 | 0.00%930.25万 | 0.00%930.25万 | -1.36%930.25万 | -1.36%930.25万 | -3.94%930.25万 | -7.93%930.25万 |
| -商誉 | 0.00%930.25万 | 0.00%930.25万 | 0.00%930.25万 | 0.00%930.25万 | 0.00%930.25万 | 0.00%930.25万 | 0.00%930.25万 | 0.00%930.25万 | 0.00%930.25万 | 0.00%930.25万 |
| 长期应收款 | 1.69%88.11万 | -5.27%90.38万 | -5.27%90.38万 | -7.32%69.75万 | 5.86%77.74万 | 19.52%86.64万 | --95.4万 | --95.4万 | --75.26万 | 21.52%73.44万 |
| 其他非流动资产 | -78.55%6,938 | -0.03%3.23万 | -0.03%3.23万 | -0.01%3.23万 | 0.00%3.23万 | 0.05%3.23万 | 0.04%3.23万 | 0.04%3.23万 | 7,509.65%3.23万 | 5,978.57%3.23万 |
| 非流动资产合计 | -1.44%1,603.25万 | -3.60%1,612.15万 | -3.60%1,612.15万 | -7.91%1,573.2万 | -7.35%1,611.67万 | -5.37%1,626.6万 | -0.31%1,672.44万 | -0.31%1,672.44万 | -8.77%1,708.37万 | -19.99%1,739.46万 |
| 总资产 | -0.28%6,262.55万 | -2.72%6,244.11万 | -2.72%6,244.11万 | -8.16%5,814.36万 | 2.78%5,907.01万 | 12.41%6,279.97万 | 9.95%6,418.64万 | 9.95%6,418.64万 | 6.31%6,330.68万 | -11.33%5,747.16万 |
| 负债 | ||||||||||
| 流动负债 | ||||||||||
| 应付款项 | -1.72%245.47万 | -12.76%219.54万 | -12.76%219.54万 | -9.99%178.01万 | -17.96%166.27万 | 16.64%249.77万 | 34.27%251.66万 | 34.27%251.66万 | 9.06%197.77万 | 9.36%202.68万 |
| -应付账款 | -16.84%121.85万 | -31.22%98.15万 | -31.22%98.15万 | -19.86%109.39万 | -26.78%96.95万 | 6.89%146.52万 | 27.99%142.69万 | 27.99%142.69万 | 38.16%136.49万 | 40.45%132.4万 |
| -应付税费 | 13.24%92.43万 | 9.49%92.98万 | 9.49%92.98万 | 45.25%37.55万 | 62.52%45.89万 | 128.29%81.62万 | 132.31%84.92万 | 132.31%84.92万 | -45.64%25.86万 | -50.13%28.24万 |
| -其他应付款 | 44.16%31.19万 | 18.15%28.4万 | 18.15%28.4万 | -12.27%31.07万 | -44.26%23.43万 | -47.64%21.63万 | -38.94%24.04万 | -38.94%24.04万 | 1.23%35.42万 | 22.01%42.04万 |
| 应计费用 | 13.85%673.69万 | 1.74%581.55万 | 1.74%581.55万 | 12.41%531.72万 | 20.97%566.98万 | 26.94%591.71万 | 22.18%571.58万 | 22.18%571.58万 | -10.49%473.03万 | -15.85%468.71万 |
| 短期借款与租赁负债 | 24.13%873.19万 | 25.99%867.33万 | 25.99%867.33万 | 33.72%893.59万 | 39.42%930.23万 | 11.75%703.45万 | 9.54%688.43万 | 9.54%688.43万 | 4.58%668.27万 | -15.39%667.22万 |
| -短期借款 | 29.05%824.76万 | 31.90%819.65万 | 31.90%819.65万 | 42.30%842.78万 | 50.35%874.01万 | 14.37%639.13万 | 10.84%621.41万 | 10.84%621.41万 | 2.30%592.25万 | -19.03%581.3万 |
| -短期租赁负债 | -24.71%48.43万 | -28.87%47.68万 | -28.87%47.68万 | -33.16%50.81万 | -34.56%56.23万 | -8.96%64.32万 | -1.21%67.02万 | -1.21%67.02万 | 26.50%76.02万 | 21.47%85.92万 |
| 递延负债 | -46.04%373.58万 | -65.38%302.99万 | -65.38%302.99万 | -71.53%270.54万 | -24.98%332.03万 | 33.90%692.31万 | 10.34%875.22万 | 10.34%875.22万 | 128.03%950.35万 | 9.32%442.6万 |
| 流动负债总额 | -3.19%2,165.93万 | -17.41%1,971.4万 | -17.41%1,971.4万 | -18.15%1,873.86万 | 12.03%1,995.52万 | 22.47%2,237.24万 | 14.92%2,386.88万 | 14.92%2,386.88万 | 29.67%2,289.42万 | -7.99%1,781.22万 |
| 非流动负债 | ||||||||||
| 长期借款与租赁负债 | -35.60%44.26万 | -40.35%46.8万 | -40.35%46.8万 | -47.41%50.92万 | -46.61%59.9万 | -26.40%68.73万 | -5.30%78.45万 | -5.30%78.45万 | 11.71%96.81万 | 2.31%112.19万 |
| -长期租赁负债 | -35.60%44.26万 | -40.35%46.8万 | -40.35%46.8万 | -47.41%50.92万 | -46.61%59.9万 | -26.40%68.73万 | -5.30%78.45万 | -5.30%78.45万 | 11.71%96.81万 | 2.61%112.19万 |
| 非流动负债总额 | -35.60%44.26万 | -40.35%46.8万 | -40.35%46.8万 | -47.41%50.92万 | -46.61%59.9万 | -26.40%68.73万 | -5.30%78.45万 | -5.30%78.45万 | 11.71%96.81万 | 2.31%112.19万 |
| 总负债 | -4.15%2,210.19万 | -18.14%2,018.2万 | -18.14%2,018.2万 | -19.34%1,924.78万 | 8.56%2,055.42万 | 20.09%2,305.96万 | 14.15%2,465.33万 | 14.15%2,465.33万 | 28.83%2,386.23万 | -7.43%1,893.41万 |
| 所有者权益 | ||||||||||
| 股本 | 2.83%12.73万 | 2.76%12.7万 | 2.76%12.7万 | 2.47%12.65万 | 2.10%12.59万 | 0.59%12.38万 | 0.61%12.36万 | 0.61%12.36万 | 0.87%12.34万 | 0.88%12.33万 |
| -普通股股本 | 2.83%12.73万 | 2.76%12.7万 | 2.76%12.7万 | 2.47%12.65万 | 2.10%12.59万 | 0.59%12.38万 | 0.61%12.36万 | 0.61%12.36万 | 0.87%12.34万 | 0.88%12.33万 |
| -优先股股本 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
| 留存收益 | 1.12%-4,364.64万 | 6.61%-4,128.91万 | 6.61%-4,128.91万 | 0.60%-4,386.46万 | -1.87%-4,528.86万 | 1.61%-4,414.15万 | 1.52%-4,421.23万 | 1.52%-4,421.23万 | -10.82%-4,412.94万 | -4.94%-4,445.7万 |
| 资本公积 | 0.72%1.3亿 | 0.58%1.3亿 | 0.58%1.3亿 | 0.49%1.29亿 | 0.47%1.29亿 | 0.14%1.29亿 | 0.24%1.29亿 | 0.24%1.29亿 | 0.16%1.29亿 | 0.08%1.29亿 |
| 减:库存股 | 0.00%392.09万 | 0.00%392.09万 | 0.00%392.09万 | 0.00%392.09万 | 0.00%392.09万 | 0.00%392.09万 | 0.00%392.09万 | 0.00%392.09万 | 0.00%392.09万 | 0.00%392.09万 |
| 不影响留存收益的损益 | -0.77%-4,640.24万 | -1.48%-4,661.32万 | -1.48%-4,661.32万 | -1.64%-4,625.36万 | -0.69%-4,618.78万 | 0.78%-4,604.9万 | 0.09%-4,593.56万 | 0.09%-4,593.56万 | 3.57%-4,550.59万 | -9.19%-4,587.03万 |
| 股东权益总额 | 3.09%3,579.4万 | 8.60%3,783.38万 | 8.60%3,783.38万 | 0.43%3,545.41万 | -1.56%3,392.34万 | 3.77%3,472.23万 | 3.05%3,483.87万 | 3.05%3,483.87万 | -6.42%3,530.36万 | -14.50%3,446.25万 |
| 非控制性权益 | -5.74%472.97万 | -5.73%442.54万 | -5.73%442.54万 | -16.88%344.17万 | 12.70%459.26万 | 56.72%501.77万 | 57.79%469.44万 | 57.79%469.44万 | 25.37%414.09万 | 0.56%407.5万 |
| 总权益 | 1.97%4,052.36万 | 6.90%4,225.91万 | 6.90%4,225.91万 | -1.39%3,889.58万 | -0.06%3,851.6万 | 8.39%3,974万 | 7.48%3,953.31万 | 7.48%3,953.31万 | -3.86%3,944.45万 | -13.13%3,853.75万 |
| 货币单位 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 |
| 会计准则 | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
| 审计意见 | -- | 无保留意见 | -- | -- | -- | -- | 无保留意见 | -- | -- | -- |