Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
Amazon
AMZN
5
NVIDIA
NVDA
| (Q3)2025/09/30 | (Q2)2025/06/30 | (Q1)2025/03/31 | (FY)2024/12/31 | (Q4)2024/12/31 | (Q3)2024/09/30 | (Q2)2024/06/30 | (Q1)2024/03/31 | (FY)2023/12/31 | (Q4)2023/12/31 | |
|---|---|---|---|---|---|---|---|---|---|---|
| 资产 | ||||||||||
| 流动资产 | ||||||||||
| 现金及现金等价物和短期投资 | -11.43%93.8万 | -32.18%72.5万 | -50.72%119.2万 | -33.07%180.7万 | -33.07%180.7万 | -67.58%105.9万 | -75.16%106.9万 | -58.31%241.9万 | -59.15%270万 | -59.15%270万 |
| -现金和现金等价物 | -11.43%93.8万 | -32.18%72.5万 | -50.72%119.2万 | -33.07%180.7万 | -33.07%180.7万 | -67.58%105.9万 | -71.04%106.9万 | 207.37%241.9万 | 145.23%270万 | 145.23%270万 |
| 应收款项 | -6.15%83.9万 | 24.46%75.3万 | 25.30%92.6万 | 47.39%93.3万 | 47.39%93.3万 | -22.80%89.4万 | -36.32%60.5万 | 94.47%73.9万 | 185.14%63.3万 | 185.14%63.3万 |
| -应收账款 | -6.15%83.9万 | 24.46%75.3万 | 25.30%92.6万 | 47.39%93.3万 | 47.39%93.3万 | -22.80%89.4万 | -36.32%60.5万 | 94.47%73.9万 | 185.14%63.3万 | 185.14%63.3万 |
| 存货 | 13.55%201.9万 | 25.93%182.1万 | 34.84%184.6万 | 32.75%175.1万 | 32.75%175.1万 | 63.12%177.8万 | 34.01%144.6万 | 41.43%136.9万 | 162.75%131.9万 | 162.75%131.9万 |
| 预付费用 | -6.15%6.1万 | -10.00%9,000 | -26.32%2.8万 | -28.13%4.6万 | -28.13%4.6万 | -82.29%6.5万 | --1万 | --3.8万 | 1.59%6.4万 | 1.59%6.4万 |
| 受限制现金 | --92万 | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
| 其他流动资产 | 1.35%82.5万 | 86.46%85.4万 | 151.01%74.8万 | 71.73%57.7万 | 71.73%57.7万 | --81.4万 | 25.14%45.8万 | 131.01%29.8万 | 208.26%33.6万 | 208.26%33.6万 |
| 流动资产合计 | 21.52%560.2万 | 16.00%416.2万 | -2.53%474万 | 1.23%511.4万 | 1.23%511.4万 | -21.61%461万 | -46.43%358.8万 | -33.20%486.3万 | -32.68%505.2万 | -32.68%505.2万 |
| 非流动资产 | ||||||||||
| 固定资产净额 | 4.59%408.3万 | -12.85%358.2万 | -7.46%369.9万 | 14.46%383.9万 | 14.46%383.9万 | 7.02%390.4万 | 21.60%411万 | 20.97%399.7万 | 36.45%335.4万 | 36.45%335.4万 |
| -固定资产 | 13.15%537.1万 | -2.52%478.8万 | 1.37%482.6万 | 19.71%488.4万 | 19.71%488.4万 | 9.45%474.7万 | 21.73%491.2万 | 21.27%476.1万 | 33.68%408万 | 33.68%408万 |
| -累计折旧 | -52.79%-128.8万 | -50.37%-120.6万 | -47.51%-112.7万 | -43.94%-104.5万 | -43.94%-104.5万 | -22.35%-84.3万 | -22.44%-80.2万 | -22.83%-76.4万 | -22.22%-72.6万 | -22.22%-72.6万 |
| 商誉及其他无形资产 | -6.27%184万 | -5.60%187.2万 | 33.08%190.3万 | 33.08%193.5万 | 33.08%193.5万 | 507.74%196.3万 | 512.04%198.3万 | 337.31%143万 | 339.27%145.4万 | 339.27%145.4万 |
| -商誉 | 0.36%112.8万 | 0.00%112.8万 | 0.00%112.8万 | 0.00%112.8万 | 0.00%112.8万 | 261.41%112.4万 | 262.70%112.8万 | 262.70%112.8万 | 262.70%112.8万 | 262.70%112.8万 |
| -其他无形资产 | -15.14%71.2万 | -12.98%74.4万 | 156.62%77.5万 | 147.55%80.7万 | 147.55%80.7万 | 6,891.67%83.9万 | 6,476.92%85.5万 | 1,787.50%30.2万 | 1,530.00%32.6万 | 1,530.00%32.6万 |
| 其他非流动资产 | 0.00%9.5万 | 0.00%9.5万 | 0.00%9.5万 | 0.00%9.5万 | 0.00%9.5万 | 0.00%9.5万 | 0.00%9.5万 | 0.00%9.5万 | 50.79%9.5万 | 50.79%9.5万 |
| 非流动资产合计 | 0.94%601.8万 | -10.33%554.9万 | 3.17%569.7万 | 19.70%586.9万 | 19.70%586.9万 | 46.63%596.2万 | 62.88%618.8万 | 48.20%552.2万 | 71.91%490.3万 | 71.91%490.3万 |
| 总资产 | 9.91%1,162万 | -0.66%971.1万 | 0.50%1,043.7万 | 10.33%1,098.3万 | 10.33%1,098.3万 | 6.28%1,057.2万 | -6.87%977.6万 | -5.64%1,038.5万 | -3.88%995.5万 | -3.88%995.5万 |
| 负债 | ||||||||||
| 流动负债 | ||||||||||
| 应付款项 | -19.20%121.6万 | 2.25%127.3万 | 40.46%147.9万 | 4.79%129.2万 | 4.79%129.2万 | 40.26%150.5万 | 10.96%124.5万 | 6.69%105.3万 | 288.96%123.3万 | 288.96%123.3万 |
| -应付账款 | -19.20%121.6万 | 2.25%127.3万 | 40.46%147.9万 | 4.79%129.2万 | 4.79%129.2万 | 40.26%150.5万 | 17.67%124.5万 | 6.69%105.3万 | 365.28%123.3万 | 365.28%123.3万 |
| -应付关联方款项 | ---- | --44.7万 | --49.9万 | -18.81%53.1万 | -18.81%53.1万 | ---- | ---- | ---- | --65.4万 | --65.4万 |
| 应计费用 | 111.54%27.5万 | 246.94%34万 | 352.73%24.9万 | 296.72%24.2万 | 296.72%24.2万 | 251.35%13万 | 36.11%9.8万 | -42.71%5.5万 | 8.93%6.1万 | 8.93%6.1万 |
| 短期借款与租赁负债 | -36.67%45.6万 | 4.22%39.5万 | 4.53%39.2万 | -29.57%39.3万 | -29.57%39.3万 | 120.18%72万 | 53.44%37.9万 | 51.82%37.5万 | 151.35%55.8万 | 151.35%55.8万 |
| -短期借款 | -76.87%9.9万 | 13.79%9.9万 | 13.79%9.9万 | -70.15%9.7万 | -70.15%9.7万 | 355.32%42.8万 | 480.00%8.7万 | 480.00%8.7万 | 2,066.67%32.5万 | 2,066.67%32.5万 |
| -短期租赁负债 | 22.26%35.7万 | 1.37%29.6万 | 1.74%29.3万 | 27.04%29.6万 | 27.04%29.6万 | 25.32%29.2万 | 25.86%29.2万 | 24.14%28.8万 | 12.56%23.3万 | 12.56%23.3万 |
| 递延负债 | 514.53%110万 | 0.56%18万 | 14.40%28.6万 | 795.00%17.9万 | 795.00%17.9万 | 426.47%17.9万 | --17.9万 | --25万 | --2万 | --2万 |
| 其他流动负债 | -49.22%26.1万 | -71.58%20.8万 | -84.93%11.3万 | -46.23%36.4万 | -46.23%36.4万 | 198.84%51.4万 | 216.88%73.2万 | 290.63%75万 | 156.44%67.7万 | 156.44%67.7万 |
| 流动负债总额 | 8.53%330.8万 | -9.00%239.6万 | 1.45%251.9万 | -3.10%247万 | -3.10%247万 | 85.51%304.8万 | 57.48%263.3万 | 63.14%248.3万 | 196.74%254.9万 | 196.74%254.9万 |
| 非流动负债 | ||||||||||
| 长期借款与租赁负债 | 7.80%273.6万 | -13.61%226万 | -12.87%235万 | 8.62%243.3万 | 8.62%243.3万 | 23.93%253.8万 | 25.53%261.6万 | 26.62%269.7万 | 20.37%224万 | 20.37%224万 |
| -长期借款 | -17.73%51.5万 | -16.43%53.9万 | -15.08%56.3万 | 14.62%58.8万 | 14.62%58.8万 | 128.47%62.6万 | 143.40%64.5万 | 149.25%66.3万 | 91.42%51.3万 | 91.42%51.3万 |
| -长期租赁负债 | 16.16%222.1万 | -12.68%172.1万 | -12.14%178.7万 | 6.83%184.5万 | 6.83%184.5万 | 7.78%191.2万 | 8.36%197.1万 | 9.12%203.4万 | 8.41%172.7万 | 8.41%172.7万 |
| 非流动负债总额 | 7.80%273.6万 | -13.61%226万 | -12.87%235万 | 8.62%243.3万 | 8.62%243.3万 | 23.93%253.8万 | 25.53%261.6万 | 26.62%269.7万 | 20.37%224万 | 20.37%224万 |
| 总负债 | 8.20%604.4万 | -11.30%465.6万 | -6.00%486.9万 | 2.38%490.3万 | 2.38%490.3万 | 51.34%558.6万 | 39.75%524.9万 | 41.84%518万 | 76.07%478.9万 | 76.07%478.9万 |
| 所有者权益 | ||||||||||
| 股本 | 14.29%8,000 | 33.33%8,000 | 33.33%8,000 | 33.33%8,000 | 33.33%8,000 | 16.67%7,000 | 0.00%6,000 | 0.00%6,000 | 0.00%6,000 | 0.00%6,000 |
| -普通股股本 | 14.29%8,000 | 33.33%8,000 | 33.33%8,000 | 33.33%8,000 | 33.33%8,000 | 16.67%7,000 | 0.00%6,000 | 0.00%6,000 | 0.00%6,000 | 0.00%6,000 |
| -优先股股本 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
| 留存收益 | -16.80%-2,002.6万 | -17.75%-1,937.3万 | -20.17%-1,870.8万 | -22.30%-1,799.6万 | -22.30%-1,799.6万 | -25.92%-1,714.6万 | -25.91%-1,645.3万 | -25.83%-1,556.8万 | -27.31%-1,471.5万 | -27.31%-1,471.5万 |
| 资本公积 | 15.48%2,520.4万 | 16.60%2,403.6万 | 17.49%2,390.9万 | 22.35%2,374.3万 | 22.35%2,374.3万 | 13.04%2,182.6万 | 7.13%2,061.4万 | 5.92%2,035万 | 1.13%1,940.6万 | 1.13%1,940.6万 |
| 股东权益总额 | 10.65%518.6万 | 12.10%467.1万 | 8.79%520.9万 | 22.53%575.5万 | 22.53%575.5万 | -17.74%468.7万 | -32.58%416.7万 | -30.07%478.8万 | -38.50%469.7万 | -38.50%469.7万 |
| 非控制性权益 | 30.43%39万 | 6.67%38.4万 | -13.91%35.9万 | -30.70%32.5万 | -30.70%32.5万 | -46.42%29.9万 | -35.71%36万 | -17.75%41.7万 | --46.9万 | --46.9万 |
| 总权益 | 11.83%557.6万 | 11.66%505.5万 | 6.97%556.8万 | 17.69%608万 | 17.69%608万 | -20.30%498.6万 | -32.84%452.7万 | -29.22%520.5万 | -32.36%516.6万 | -32.36%516.6万 |
| 货币单位 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 |
| 会计准则 | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
| 审计意见 | -- | -- | -- | 带解释段的无保留意见 | -- | -- | -- | -- | 无保留意见 | -- |