Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
NVIDIA
NVDA
5
Broadcom
AVGO
| (Q3)2025/09/30 | (Q2)2025/06/30 | (Q1)2025/03/31 | (FY)2024/12/31 | (Q4)2024/12/31 | (Q3)2024/09/30 | (Q2)2024/06/30 | (Q1)2024/03/31 | (FY)2023/12/31 | (Q4)2023/12/31 | |
|---|---|---|---|---|---|---|---|---|---|---|
| 经营活动现金流量(间接法) | ||||||||||
| 持续经营活动现金净额 | 28.28%53.53万 | 90.67%-15.8万 | 203.26%29.93万 | -133.77%-94.28万 | -63.03%62.38万 | -19.32%41.73万 | -2,881.27%-169.4万 | -155.03%-28.98万 | 44.77%279.22万 | 168.74万 |
| 持续经营净收入 | -10,654.26%-142.91万 | -222.03%-34.39万 | 126.77%32.37万 | -225.46%-247.97万 | -253.65%-153.91万 | -103.75%-1.33万 | -50.36%28.18万 | -2,380.46%-120.91万 | 554.80%197.64万 | --100.17万 |
| 持续经营损益 | ---- | ---- | ---- | ---30.9万 | --0 | --0 | ---- | ---- | ---- | ---- |
| 折旧和摊销 | -12.33%64.65万 | -1.91%67.66万 | 2.15%71.08万 | -0.13%276.57万 | -4.49%64.27万 | 6.59%73.74万 | 1.35%68.98万 | -3.88%69.58万 | -11.82%276.93万 | --67.29万 |
| 递延税费 | --0 | --0 | --0 | 57.07%-51.48万 | 97.03%-1.97万 | -83.92%-13.72万 | 24.45%-17.61万 | 20.37%-18.19万 | -136.11%-119.92万 | ---66.31万 |
| 其他非现金项目 | -0.12%2,416 | 0.17%2,418 | 22.45%2,416 | 105.24%1.51万 | 102.81%8,251 | 159.27%2,419 | 14.25%2,414 | -27.25%1,973 | -2,750.95%-28.75万 | ---29.33万 |
| 营运资金变化 | 452.89%113.23万 | 77.28%-51.49万 | -452.51%-77.27万 | -65.18%-93.46万 | 71.68%143.3万 | 15.45%-32.09万 | -139.66%-226.6万 | 390.11%21.92万 | -1,195.92%-56.58万 | --83.47万 |
| -应收款项(增)减 | 777.88%27.15万 | 122.91%19.35万 | -122.48%-38.89万 | 239.38%118.26万 | 198.01%33.73万 | -105.95%-4.01万 | 25.49%-84.46万 | 4,020.04%173万 | -29.25%-84.85万 | ---34.41万 |
| -存货(增)减 | 213.18%5.83万 | 70.43%-32.84万 | 18.39%-69.21万 | 44.04%-130.55万 | 240.64%70.46万 | 94.20%-5.15万 | -559.31%-111.05万 | -9.52%-84.8万 | -284.07%-233.27万 | ---50.1万 |
| -预付费用(增)减 | 280.07%7.62万 | 154.56%24.18万 | 188.87%3.35万 | -169.69%-23.71万 | -271.62%-25.21万 | -223.51%-4.23万 | -32.33%9.5万 | -300.90%-3.77万 | 425.93%34.03万 | --14.69万 |
| -应付款项及应计费用(减)增 | 6,647.77%73.99万 | 6.40%-62.36万 | 143.25%27.91万 | -123.30%-61.12万 | -56.12%68.95万 | 106.40%1.1万 | -249.95%-66.62万 | -182.88%-64.54万 | 636.46%262.32万 | --157.13万 |
| -其他营运资本变化 | 93.11%-1.36万 | -99.32%1,780 | -121.11%-4,299 | 110.49%3.65万 | -20.70%-4.63万 | -636.15%-19.8万 | 214.08%26.04万 | 137.30%2.04万 | -1,115.89%-34.81万 | ---3.84万 |
| 非持续经营活动现金净额 | ||||||||||
| 经营活动现金净额 | 28.28%53.53万 | 90.67%-15.8万 | 203.26%29.93万 | -133.77%-94.28万 | -63.03%62.38万 | -19.32%41.73万 | -2,881.27%-169.4万 | -155.03%-28.98万 | 44.77%279.22万 | --168.74万 |
| 投资活动现金流量 | ||||||||||
| 持续投资活动现金净额 | 89.55%-3.9万 | -360.98%-39万 | -125.52%-21.47万 | 51.55%-93.09万 | 35.04%-61.16万 | -146.78%-37.35万 | 124.85%14.95万 | 58.03%-9.52万 | -180.29%-192.12万 | -94.16万 |
| 固定资产交易的净现金流 | 89.55%-3.9万 | -360.98%-39万 | -125.52%-21.47万 | 51.55%-93.09万 | 35.04%-61.16万 | -146.78%-37.35万 | 124.85%14.95万 | 58.03%-9.52万 | -164.53%-192.12万 | ---94.16万 |
| 非持续投资活动现金净额 | ||||||||||
| 投资活动现金净额 | 89.55%-3.9万 | -360.98%-39万 | -125.52%-21.47万 | 51.55%-93.09万 | 35.04%-61.16万 | -146.78%-37.35万 | 124.85%14.95万 | 58.03%-9.52万 | -180.29%-192.12万 | ---94.16万 |
| 融资活动现金流量 | ||||||||||
| 持续融资活动现金净额 | 48.33%-20.54万 | 171.84%29.43万 | -114.08%-14.24万 | -58.71%31.42万 | -91.61%10.99万 | -22.80%-39.75万 | -701.22%-40.96万 | 445.83%101.15万 | 125.19%76.1万 | 130.91万 |
| 债务发行/偿还的净现金流 | 48.33%-20.54万 | 171.84%29.43万 | -114.08%-14.24万 | 130.65%31.42万 | 120.37%10.99万 | -22.80%-39.75万 | -587.12%-40.96万 | 510.55%101.15万 | 62.58%-102.53万 | ---53.93万 |
| 现金股利支付 | ---- | ---- | ---- | --0 | --0 | --0 | --0 | --0 | 77.89%-6.21万 | --0 |
| 其他融资活动的净现金流额 | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --184.84万 | ---- |
| 非持续融资活动现金净额 | ||||||||||
| 融资活动现金净额 | 48.33%-20.54万 | 171.84%29.43万 | -114.08%-14.24万 | -58.71%31.42万 | -91.61%10.99万 | -22.80%-39.75万 | -701.22%-40.96万 | 445.83%101.15万 | 125.19%76.1万 | --130.91万 |
| 现金净流量 | ||||||||||
| 期初现金流 | -65.43%28.71万 | -80.58%54.09万 | -72.26%59.88万 | 310.17%215.82万 | 361.45%47.68万 | 1,257.48%83.05万 | 421.90%278.47万 | 310.17%215.82万 | -77.16%52.62万 | --10.33万 |
| 当期现金流变化 | 182.23%29.08万 | 87.01%-25.38万 | -109.24%-5.79万 | -195.55%-155.95万 | -94.06%12.2万 | -939.23%-35.37万 | -313.69%-195.42万 | 8,386.20%62.65万 | 191.83%163.21万 | --205.49万 |
| 期末现金流 | 21.21%57.79万 | -65.43%28.71万 | -80.58%54.09万 | -72.26%59.88万 | -72.26%59.88万 | 361.45%47.68万 | 1,257.48%83.05万 | 421.90%278.47万 | 310.17%215.82万 | --215.82万 |
| 自由现金流 | 1,032.40%49.63万 | 70.43%-54.81万 | 121.96%8.46万 | -350.58%-218.27万 | -98.37%1.21万 | -88.02%4.38万 | -242.93%-185.36万 | -228.41%-38.51万 | 26.77%87.1万 | --74.58万 |
| 货币单位 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 |
| 审计意见 | -- | -- | -- | 无保留意见 | -- | -- | -- | -- | 无保留意见 | -- |