Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
Tempus AI
TEM
5
Block
XYZ
| (Q3)2025/09/30 | (Q2)2025/06/30 | (Q1)2025/03/31 | (FY)2024/12/31 | (Q4)2024/12/31 | (Q3)2024/09/30 | (Q2)2024/06/30 | (Q1)2024/03/31 | (FY)2023/12/31 | (Q4)2023/12/31 | |
|---|---|---|---|---|---|---|---|---|---|---|
| 经营活动现金流量(间接法) | ||||||||||
| 持续经营活动现金净额 | 0.38%2,856.17万 | 60.73%1,439.5万 | -148.40%-435.58万 | 22.13%6,569.14万 | -19.33%1,928.35万 | 74.52%2,845.24万 | 346.08%895.62万 | -22.23%899.93万 | -60.10%5,378.73万 | -27.41%2,390.47万 |
| 持续经营净收入 | 114.42%1,298.75万 | -172.62%-290.01万 | -117.36%-219.87万 | 11.32%3,176.95万 | 315.69%905.32万 | -70.00%605.71万 | 44.33%399.35万 | 272.20%1,266.56万 | -66.63%2,853.78万 | -86.23%217.79万 |
| 持续经营损益 | -137.14%-192.9万 | 37.72%81.71万 | 89.38%-57.64万 | -119.01%-75.66万 | -118.63%-111.52万 | 220.38%519.36万 | -46.04%59.33万 | -548.86%-542.83万 | 439.70%397.94万 | 503.72%598.49万 |
| 折旧和摊销 | 32.32%1,021.4万 | 42.18%1,059.75万 | 33.44%992.35万 | 1.02%3,037.57万 | 3.22%776.65万 | -4.61%771.91万 | 4.58%745.37万 | 1.50%743.65万 | 1.97%3,007.04万 | -0.07%752.4万 |
| 其他非现金项目 | -726.61%-157.41万 | -189.83%-516.71万 | -2,719.34%-610.73万 | 25.93%-194.35万 | 81.85%-19.52万 | -51.68%25.12万 | -110.84%-178.28万 | 82.29%-21.66万 | -243.69%-262.4万 | -209.73%-107.53万 |
| 营运资金变化 | 5.03%814.09万 | 558.69%1,059.11万 | -16.28%-808.71万 | 114.49%162.3万 | -52.45%313.53万 | 193.85%775.13万 | 76.21%-230.9万 | -4,201.59%-695.47万 | -193.39%-1,120.3万 | -24.12%659.35万 |
| -应收款项(增)减 | 215.60%365.17万 | -806.80%-131.79万 | -221.08%-670.28万 | 126.19%368.56万 | -68.84%112.24万 | 69.86%-315.9万 | 101.75%18.65万 | 58.80%553.57万 | -193.05%-1,407.52万 | -19.85%360.16万 |
| -存货(增)减 | 13.91%244.59万 | 62.13%-255.2万 | 43.10%-318.35万 | -187.90%-1,103.05万 | -108.62%-84.39万 | 94.31%214.71万 | -838.57%-673.82万 | -336.08%-559.54万 | 741.30%1,254.82万 | 532.68%979.1万 |
| -预付费用(增)减 | 49.75%-161.37万 | -210.10%-156.88万 | 131.51%121.35万 | -684.44%-268.89万 | 340.09%294.84万 | -173.18%-321.12万 | 343.27%142.49万 | -32.00%-385.09万 | -101.80%-34.28万 | -124.60%-122.8万 |
| -应付款项及应计费用(减)增 | -35.21%386万 | 157.84%1,682.97万 | -174.34%-325.78万 | 390.24%1,183.91万 | 107.31%54.13万 | 331.88%595.81万 | 55.47%652.71万 | -170.03%-118.75万 | 54.37%-407.9万 | -23.55%-740.36万 |
| -其他营运资本变化 | -103.37%-20.29万 | 78.43%-80万 | 307.02%384.35万 | 96.53%-18.24万 | -134.54%-63.3万 | 956.13%601.64万 | -93.28%-370.92万 | 58.42%-185.66万 | 53.59%-525.41万 | -49.79%183.26万 |
| 非持续经营活动现金净额 | ||||||||||
| 经营活动现金净额 | 0.38%2,856.17万 | 60.73%1,439.5万 | -148.40%-435.58万 | 22.13%6,569.14万 | -19.33%1,928.35万 | 74.52%2,845.24万 | 346.08%895.62万 | -22.23%899.93万 | -60.10%5,378.73万 | -27.41%2,390.47万 |
| 投资活动现金流量 | ||||||||||
| 持续投资活动现金净额 | 108.96%432.21万 | 78.17%-195.1万 | -126.05%-46.03万 | -323.56%-6,769.42万 | -214.47%-1,034.17万 | -3,501.44%-4,821.35万 | 72.48%-893.54万 | -102.32%-20.36万 | 43.94%-1,598.23万 | 153.15%903.47万 |
| 固定资产交易的净现金流 | 108.08%392.21万 | 87.59%-110.87万 | -126.05%-46.03万 | -594.84%-6,943.25万 | -227.81%-1,174.17万 | -4,421.80%-4,855.18万 | 66.86%-893.54万 | -102.30%-20.36万 | 64.30%-999.26万 | 155.68%918.7万 |
| 业务交易的净现金流 | -1,472.52%-270万 | ---- | ---- | 97.75%-17.17万 | --0 | 37.56%-17.17万 | --0 | --0 | -1,380.56%-762.73万 | 69.34%-15.23万 |
| 非持续投资活动现金净额 | ||||||||||
| 投资活动现金净额 | 108.96%432.21万 | 78.17%-195.1万 | -126.05%-46.03万 | -323.56%-6,769.42万 | -214.47%-1,034.17万 | -3,501.44%-4,821.35万 | 72.48%-893.54万 | -102.32%-20.36万 | 43.94%-1,598.23万 | 153.15%903.47万 |
| 融资活动现金流量 | ||||||||||
| 持续融资活动现金净额 | -93.84%215.32万 | 4.50%-1,713.97万 | -50.84%-1,804.07万 | 84.77%-1,022.96万 | 28.24%-1,525.59万 | 393.51%3,493.37万 | -24.73%-1,794.72万 | 38.98%-1,196.03万 | -96.83%-6,715.17万 | -286.55%-2,125.98万 |
| 债务发行/偿还的净现金流 | -116.76%-597.45万 | 29.65%-485.08万 | -14.87%-484.02万 | 194.11%3,389.74万 | 182.33%936.49万 | 580.55%3,564.15万 | 6.86%-689.53万 | 57.12%-421.36万 | -363.16%-3,602.07万 | -1,006.66%-1,137.45万 |
| 普通股发行/偿还的净现金流 | ---98.42万 | ---- | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- |
| 现金股利支付 | 29.73%-318.66万 | 29.29%-320.66万 | -38.13%-673.25万 | -3.35%-1,871.04万 | -6.26%-476.61万 | -1.11%-453.51万 | -1.11%-453.51万 | -4.87%-487.41万 | -34.95%-1,810.38万 | -0.82%-448.53万 |
| 职工行使股票期权收到的现金 | ---- | ---- | ---- | --0 | --0 | --0 | --0 | --0 | 68.80%-12.73万 | --0 |
| 其他融资活动的净现金流额 | 221.34%1,229.85万 | -23.91%-807.52万 | -125.17%-646.8万 | -97.03%-2,541.67万 | -267.68%-1,985.46万 | --382.72万 | -160.67%-651.68万 | 42.55%-287.25万 | -3.06%-1,290万 | -147.11%-540万 |
| 非持续融资活动现金净额 | ||||||||||
| 融资活动现金净额 | -93.84%215.32万 | 4.50%-1,713.97万 | -50.84%-1,804.07万 | 84.77%-1,022.96万 | 28.24%-1,525.59万 | 393.51%3,493.37万 | -24.73%-1,794.72万 | 38.98%-1,196.03万 | -96.83%-6,715.17万 | -286.55%-2,125.98万 |
| 现金净流量 | ||||||||||
| 期初现金流 | -23.98%5,925.29万 | -33.30%6,394.87万 | -12.35%8,680.55万 | -22.86%9,903.79万 | 6.60%9,311.95万 | -7.53%7,794.7万 | -25.77%9,587.33万 | -22.86%9,903.79万 | 128.41%1.28亿 | -25.94%8,735.82万 |
| 当期现金流变化 | 130.92%3,503.71万 | 73.81%-469.58万 | -622.26%-2,285.68万 | 58.32%-1,223.24万 | -154.06%-631.41万 | 395.45%1,517.26万 | 60.03%-1,792.63万 | -513.64%-316.46万 | -140.66%-2,934.67万 | 11.92%1,167.96万 |
| 期末现金流 | 1.26%9,429万 | -23.98%5,925.29万 | -33.30%6,394.87万 | -12.35%8,680.55万 | -12.35%8,680.55万 | 6.60%9,311.95万 | -7.53%7,794.7万 | -25.77%9,587.33万 | -22.86%9,903.79万 | -22.86%9,903.79万 |
| 自由现金流 | 222.51%2,462.43万 | 63,604.74%1,328.63万 | -154.76%-481.61万 | -114.10%-374.11万 | -68.39%754.18万 | -224.64%-2,009.94万 | 100.08%2.09万 | -23.49%879.57万 | -73.05%2,652.32万 | 43.55%2,385.8万 |
| 货币单位 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 |
| 会计准则 | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
| 审计意见 | -- | -- | -- | 无保留意见 | -- | -- | -- | -- | 无保留意见 | -- |