Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
Tempus AI
TEM
5
Block
XYZ
| (Q3)2025/09/30 | (Q2)2025/06/30 | (Q1)2025/03/31 | (FY)2024/12/31 | (Q4)2024/12/31 | (Q3)2024/09/30 | (Q2)2024/06/30 | (Q1)2024/03/31 | (FY)2023/12/31 | (Q4)2023/12/31 | |
|---|---|---|---|---|---|---|---|---|---|---|
| 资产 | ||||||||||
| 流动资产 | ||||||||||
| 现金及现金等价物和短期投资 | -2.42%9,438.8万 | -0.83%9,602.4万 | -13.06%9,316.7万 | 5.24%1.01亿 | 5.24%1.01亿 | 13.76%9,672.5万 | 30.08%9,683.2万 | 50.47%1.07亿 | 18.34%9,593.9万 | 18.34%9,593.9万 |
| -现金和现金等价物 | -20.42%5,352.5万 | -18.60%5,466.2万 | -17.88%6,303万 | -18.17%6,921.9万 | -18.17%6,921.9万 | -17.77%6,726.3万 | 11.90%6,714.9万 | 25.01%7,675.1万 | 11.00%8,458.5万 | 11.00%8,458.5万 |
| -短期投资 | 38.70%4,086.3万 | 39.35%4,136.2万 | -0.90%3,013.7万 | 179.60%3,174.6万 | 179.60%3,174.6万 | 812.42%2,946.2万 | 105.67%2,968.3万 | 209.60%3,041.2万 | 133.00%1,135.4万 | 133.00%1,135.4万 |
| 应收款项 | -38.57%3,356.5万 | -7.81%2,591万 | 2.39%2,517.2万 | -33.08%3,201.1万 | -33.08%3,201.1万 | 88.59%5,464.3万 | -10.18%2,810.5万 | -21.11%2,458.4万 | 13.17%4,783.7万 | 13.17%4,783.7万 |
| -应收账款 | -38.57%3,356.5万 | -7.81%2,591万 | 2.39%2,517.2万 | -33.08%3,201.1万 | -33.08%3,201.1万 | 88.59%5,464.3万 | -10.18%2,810.5万 | -21.11%2,458.4万 | 18.56%4,783.7万 | 18.56%4,783.7万 |
| 存货 | 254.51%947.6万 | -5.06%859.1万 | 23.25%875.1万 | 23.22%872.4万 | 23.22%872.4万 | -52.93%267.3万 | 18.58%904.9万 | 82.47%710万 | 56.43%708万 | 56.43%708万 |
| 预付费用 | 67.13%202.4万 | 15.27%228.7万 | 2.46%208.4万 | -25.33%225.8万 | -25.33%225.8万 | -46.56%121.1万 | -37.67%198.4万 | -42.35%203.4万 | -32.15%302.4万 | -32.15%302.4万 |
| 受限制现金 | --209.1万 | --209.1万 | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
| 其他流动资产 | 30.10%203.6万 | -4.29%167.5万 | 55.52%333.6万 | 60.52%370万 | 60.52%370万 | -54.05%156.5万 | -12.89%175万 | 9.83%214.5万 | 17.96%230.5万 | 17.96%230.5万 |
| 流动资产合计 | -8.44%1.44亿 | -0.83%1.37亿 | -7.35%1.33亿 | -5.46%1.48亿 | -5.46%1.48亿 | 25.10%1.57亿 | 16.17%1.38亿 | 27.98%1.43亿 | 16.31%1.56亿 | 16.31%1.56亿 |
| 非流动资产 | ||||||||||
| 固定资产净额 | 7.21%645.2万 | -53.47%321.6万 | -46.14%419万 | -41.09%509.4万 | -41.09%509.4万 | -36.30%601.8万 | -36.54%691.1万 | -33.33%778万 | -30.87%864.7万 | -30.87%864.7万 |
| -固定资产 | -6.80%1,304.1万 | -23.64%1,129.2万 | -21.84%1,216万 | -20.61%1,296.2万 | -20.61%1,296.2万 | -18.68%1,399.3万 | -20.30%1,478.7万 | -19.06%1,555.8万 | -18.09%1,632.7万 | -18.09%1,632.7万 |
| -累计折旧 | 17.38%-658.9万 | -2.54%-807.6万 | -2.47%-797万 | -2.45%-786.8万 | -2.45%-786.8万 | -2.76%-797.5万 | -2.78%-787.6万 | -2.98%-777.8万 | -3.42%-768万 | -3.42%-768万 |
| 商誉及其他无形资产 | -18.18%4,382.7万 | -17.39%4,626.2万 | -16.67%4,869.7万 | -16.00%5,113.1万 | -16.00%5,113.1万 | -15.38%5,356.6万 | -14.81%5,600.1万 | -14.29%5,843.6万 | -13.79%6,087.1万 | -13.79%6,087.1万 |
| -其他无形资产 | -18.18%4,382.7万 | -17.39%4,626.2万 | -16.67%4,869.7万 | -16.00%5,113.1万 | -16.00%5,113.1万 | -15.38%5,356.6万 | -14.81%5,600.1万 | -14.29%5,843.6万 | -13.79%6,087.1万 | -13.79%6,087.1万 |
| 非流动递延资产 | --707.5万 | --707.5万 | --707.5万 | --707.5万 | --707.5万 | ---- | ---- | ---- | --0 | --0 |
| 长期预付费用 | -57.47%7.4万 | -41.38%10.2万 | -51.43%10.2万 | -51.43%10.2万 | -51.43%10.2万 | 3.57%17.4万 | 2.96%17.4万 | 600.00%21万 | --21万 | --21万 |
| 其他非流动资产 | -55.28%185.4万 | -59.89%168.3万 | -23.21%360.7万 | -50.75%227.3万 | -50.75%227.3万 | -22.23%414.6万 | -18.40%419.6万 | 1.45%469.7万 | -0.97%461.5万 | -0.97%461.5万 |
| 非流动资产合计 | -7.23%5,928.2万 | -13.29%5,833.8万 | -10.48%6,367.1万 | -11.66%6,567.5万 | -11.66%6,567.5万 | -18.33%6,390.4万 | -17.89%6,728.2万 | -15.83%7,112.3万 | -15.31%7,434.3万 | -15.31%7,434.3万 |
| 总资产 | -8.09%2.03亿 | -4.92%1.95亿 | -8.39%1.96亿 | -7.46%2.13亿 | -7.46%2.13亿 | 8.41%2.21亿 | 2.25%2.05亿 | 9.12%2.14亿 | 3.81%2.31亿 | 3.81%2.31亿 |
| 负债 | ||||||||||
| 流动负债 | ||||||||||
| 应付款项 | -14.96%638.6万 | -59.82%542.4万 | -32.78%602.6万 | -20.03%550.9万 | -20.03%550.9万 | 48.37%750.9万 | 73.19%1,350万 | 4.37%896.4万 | 6.97%688.9万 | 6.97%688.9万 |
| -应付账款 | -14.96%638.6万 | -59.82%542.4万 | -32.78%602.6万 | -20.03%550.9万 | -20.03%550.9万 | 48.37%750.9万 | 73.19%1,350万 | 4.37%896.4万 | 6.97%688.9万 | 6.97%688.9万 |
| 应计费用 | -36.89%2,604.9万 | -26.79%2,266.2万 | -34.95%2,044.7万 | -42.15%2,455.4万 | -42.15%2,455.4万 | 69.26%4,127.4万 | 12.64%3,095.4万 | 12.11%3,143.3万 | -20.77%4,244.2万 | -20.77%4,244.2万 |
| 短期借款与租赁负债 | -28.59%3,618.6万 | -24.02%3,836.1万 | 1.51%5,106.7万 | 31.12%5,086.9万 | 31.12%5,086.9万 | 85.68%5,067.6万 | 219.71%5,048.8万 | 1,070.72%5,030.6万 | 837.13%3,879.7万 | 837.13%3,879.7万 |
| -短期借款 | -25.62%3,371.6万 | -25.00%3,399.7万 | 0.00%4,532.9万 | 33.33%4,532.9万 | 33.33%4,532.9万 | 100.00%4,532.9万 | 300.01%4,532.9万 | --4,532.9万 | --3,399.7万 | --3,399.7万 |
| -短期租赁负债 | -53.81%247万 | -15.41%436.4万 | 15.29%573.8万 | 15.42%554万 | 15.42%554万 | 15.54%534.7万 | 15.67%515.9万 | 15.82%497.7万 | 15.94%480万 | 15.94%480万 |
| 其他流动负债 | 96.13%304万 | 169.92%351.7万 | 123.82%269.7万 | 190.77%283.5万 | 190.77%283.5万 | 25.40%155万 | 8.22%130.3万 | 3.26%120.5万 | -28.83%97.5万 | -28.83%97.5万 |
| 流动负债总额 | -25.06%8,272.8万 | -24.16%7,909.9万 | -11.74%8,666.3万 | -3.29%9,611.1万 | -3.29%9,611.1万 | 63.89%1.1亿 | 73.00%1.04亿 | 103.77%9,819.1万 | 28.26%9,938.2万 | 28.26%9,938.2万 |
| 非流动负债 | ||||||||||
| 长期借款与租赁负债 | -86.37%486.6万 | -77.40%1,086.9万 | -82.38%1,064.7万 | -68.07%2,321.3万 | -68.07%2,321.3万 | -57.97%3,569.4万 | -50.49%4,809.9万 | -44.73%6,042.9万 | -34.00%7,269.3万 | -34.00%7,269.3万 |
| -长期借款 | ---- | -75.15%1,086.9万 | -80.53%1,064.7万 | -66.92%2,171.9万 | -66.92%2,171.9万 | -57.27%3,274.6万 | -50.09%4,373.5万 | -44.55%5,469.1万 | -33.21%6,565.9万 | -33.21%6,565.9万 |
| -长期租赁负债 | 65.06%486.6万 | --0 | --0 | -78.76%149.4万 | -78.76%149.4万 | -64.46%294.8万 | -54.17%436.4万 | -46.45%573.8万 | -40.56%703.4万 | -40.56%703.4万 |
| 长期应计费用 | --0 | --0 | --0 | 0.00%12.1万 | 0.00%12.1万 | -98.44%12.1万 | -98.40%12.1万 | -98.38%12.1万 | -98.36%12.1万 | -98.36%12.1万 |
| 其他非流动负债 | ---- | -94.22%23万 | -60.17%176.3万 | -63.95%176.3万 | -63.95%176.3万 | -29.20%342.1万 | -21.96%397.7万 | -18.11%442.6万 | -10.03%489万 | -10.03%489万 |
| 非流动负债总额 | -87.60%486.6万 | -78.74%1,109.9万 | -80.90%1,241万 | -67.70%2,509.7万 | -67.70%2,509.7万 | -59.76%3,923.6万 | -52.47%5,219.7万 | -46.84%6,497.6万 | -36.81%7,770.4万 | -36.81%7,770.4万 |
| 总负债 | -41.46%8,759.4万 | -42.36%9,019.8万 | -39.28%9,907.3万 | -31.55%1.21亿 | -31.55%1.21亿 | -9.24%1.5亿 | -8.00%1.56亿 | -4.25%1.63亿 | -11.66%1.77亿 | -11.66%1.77亿 |
| 所有者权益 | ||||||||||
| 股本 | 0.00%5,000 | 0.00%5,000 | 0.00%5,000 | 0.00%5,000 | 0.00%5,000 | 0.00%5,000 | 0.00%5,000 | 0.00%5,000 | 0.00%5,000 | 0.00%5,000 |
| -普通股股本 | 0.00%5,000 | 0.00%5,000 | 0.00%5,000 | 0.00%5,000 | 0.00%5,000 | 0.00%5,000 | 0.00%5,000 | 0.00%5,000 | 0.00%5,000 | 0.00%5,000 |
| 留存收益 | 2.77%-12.97亿 | 3.58%-13.06亿 | 2.82%-13.12亿 | 2.25%-13.15亿 | 2.25%-13.15亿 | 1.71%-13.34亿 | 0.64%-13.55亿 | 1.13%-13.5亿 | 1.58%-13.45亿 | 1.58%-13.45亿 |
| 资本公积 | 0.51%14.12亿 | 0.55%14.11亿 | 0.57%14.09亿 | 0.60%14.07亿 | 0.60%14.07亿 | 0.65%14.05亿 | 0.68%14.03亿 | 0.70%14.01亿 | 0.74%13.99亿 | 0.74%13.99亿 |
| 不影响留存收益的损益 | -26.92%1.9万 | 56.25%-1.4万 | 57.69%-1.1万 | 250.00%6,000 | 250.00%6,000 | 750.00%2.6万 | -433.33%-3.2万 | ---2.6万 | ---4,000 | ---4,000 |
| 股东权益总额 | 62.15%1.15亿 | 115.87%1.05亿 | 90.48%9,710.8万 | 72.38%9,212.5万 | 72.38%9,212.5万 | 83.49%7,108.8万 | 59.57%4,850.9万 | 97.25%5,098.2万 | 147.33%5,344.2万 | 147.33%5,344.2万 |
| 总权益 | 62.15%1.15亿 | 115.87%1.05亿 | 90.48%9,710.8万 | 72.38%9,212.5万 | 72.38%9,212.5万 | 83.49%7,108.8万 | 59.57%4,850.9万 | 97.25%5,098.2万 | 147.33%5,344.2万 | 147.33%5,344.2万 |
| 货币单位 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 |
| 会计准则 | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
| 审计意见 | -- | -- | -- | 无保留意见 | -- | -- | -- | -- | 无保留意见 | -- |