Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
NVIDIA
NVDA
5
Broadcom
AVGO
| (Q2)2025/06/30 | (FY)2024/12/31 | (Q4)2024/12/31 | (Q2)2024/06/30 | (FY)2023/12/31 | (Q4)2023/12/31 | (Q2)2023/06/30 | (FY)2022/12/31 | (Q4)2022/12/31 | (Q2)2022/06/30 | |
|---|---|---|---|---|---|---|---|---|---|---|
| 资产 | ||||||||||
| 流动资产 | ||||||||||
| 现金及现金等价物和短期投资 | 24.14%3,152.7万 | 8.35%2,865.22万 | 8.35%2,865.22万 | -17.99%2,539.64万 | -16.79%2,644.45万 | -16.79%2,644.45万 | 30.06%3,096.84万 | 41.53%3,177.95万 | 41.53%3,177.95万 | 127.96%2,381.12万 |
| -现金和现金等价物 | 24.51%1,607.26万 | 19.60%1,569.96万 | 19.60%1,569.96万 | -28.19%1,290.91万 | -39.94%1,312.66万 | -39.94%1,312.66万 | 46.77%1,797.72万 | 21.25%2,185.71万 | 21.25%2,185.71万 | 104.97%1,224.84万 |
| -短期投资 | 23.76%1,545.44万 | -2.74%1,295.26万 | -2.74%1,295.26万 | -3.88%1,248.73万 | 34.22%1,331.79万 | 34.22%1,331.79万 | 12.35%1,299.12万 | 124.06%992.24万 | 124.06%992.24万 | 158.69%1,156.28万 |
| 应收款项 | 232.52%7.43万 | --5,748 | --5,748 | -35.51%2.24万 | --0 | --0 | -5.07%3.47万 | -20.41%2.93万 | -20.41%2.93万 | 100.57%3.65万 |
| -应收账款 | 232.52%7.43万 | --5,748 | --5,748 | -35.51%2.24万 | --0 | --0 | -5.07%3.47万 | -20.41%2.93万 | -20.41%2.93万 | 100.57%3.65万 |
| 存货 | ---- | ---- | ---- | ---- | --0 | --0 | --0 | -98.08%987 | -98.08%987 | -88.81%1.67万 |
| 预付费用 | 335.36%14.77万 | --3.78万 | --3.78万 | 327.02%3.39万 | ---- | ---- | --7,946 | ---- | ---- | --0 |
| 受限制现金 | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -2.18%138.62万 |
| 其他流动资产 | 32.42%24.77万 | 64.12%10.35万 | 64.12%10.35万 | 9.64%18.71万 | -51.71%6.31万 | -51.71%6.31万 | -14.43%17.06万 | -88.73%13.06万 | -88.73%13.06万 | 116.38%19.94万 |
| 流动资产合计 | 24.79%3,199.68万 | 5.80%2,879.92万 | 5.80%2,879.92万 | -22.29%2,563.98万 | -19.42%2,722.13万 | -19.42%2,722.13万 | 29.64%3,299.27万 | 8.74%3,378.18万 | 8.74%3,378.18万 | 108.99%2,544.99万 |
| 非流动资产 | ||||||||||
| 固定资产净额 | 16.20%579.85万 | 590.80%453.94万 | 590.80%453.94万 | 264.11%499.03万 | -55.65%65.71万 | -55.65%65.71万 | -40.13%137.05万 | -72.49%148.17万 | -72.49%148.17万 | 58.67%228.92万 |
| -固定资产 | 16.20%579.85万 | 540.15%473.29万 | 540.15%473.29万 | 264.11%499.03万 | -52.33%73.93万 | -52.33%73.93万 | -40.13%137.05万 | -71.21%155.08万 | -71.21%155.08万 | 58.67%228.92万 |
| -累计折旧 | ---- | -135.28%-19.35万 | -135.28%-19.35万 | ---- | -18.91%-8.22万 | -18.91%-8.22万 | ---- | ---6.91万 | ---6.91万 | ---- |
| 商誉及其他无形资产 | ---- | ---- | ---- | ---- | -11.52%42.63万 | -11.52%42.63万 | -29.11%45.5万 | -10.04%48.18万 | -10.04%48.18万 | 244.70%64.18万 |
| -其他无形资产 | ---- | ---- | ---- | ---- | -11.52%42.63万 | -11.52%42.63万 | ---- | -10.04%48.18万 | -10.04%48.18万 | 244.70%64.18万 |
| 其他非流动资产 | ---- | ---- | ---- | ---- | 33.19%102.3万 | 33.19%102.3万 | --74.03万 | -12.64%76.81万 | -12.64%76.81万 | ---- |
| 非流动资产合计 | 16.20%579.85万 | 170.19%453.94万 | 170.19%453.94万 | 94.49%499.03万 | -38.49%168.01万 | -38.49%168.01万 | -12.46%256.59万 | -59.83%273.16万 | -59.83%273.16万 | 79.94%293.1万 |
| 总资产 | 23.39%3,779.54万 | 15.35%3,333.87万 | 15.35%3,333.87万 | -13.86%3,063万 | -20.85%2,890.14万 | -20.85%2,890.14万 | 25.29%3,555.86万 | -3.58%3,651.34万 | -3.58%3,651.34万 | 105.56%2,838.1万 |
| 负债 | ||||||||||
| 流动负债 | ||||||||||
| 应付款项 | -21.82%26.71万 | 42.96%314.74万 | 42.96%314.74万 | -40.49%34.17万 | 24.17%220.15万 | 24.17%220.15万 | -82.93%57.42万 | 61.03%177.3万 | 61.03%177.3万 | -2.66%336.33万 |
| -应付账款 | -69.07%6.05万 | 85.28%12.23万 | 85.28%12.23万 | -59.67%19.55万 | -86.61%6.6万 | -86.61%6.6万 | -83.86%48.46万 | -2.76%49.29万 | -2.76%49.29万 | -10.36%300.33万 |
| -应付税费 | -48.08%6,655 | 58.03%1.47万 | 58.03%1.47万 | 46.41%1.28万 | -22.08%9,290 | -22.08%9,290 | -65.92%8,754 | -50.48%1.19万 | -50.48%1.19万 | -58.96%2.57万 |
| -应付关联方款项 | 49.93%20万 | -89.80%20.03万 | -89.80%20.03万 | 65.07%13.34万 | 3,422.69%196.38万 | 3,422.69%196.38万 | -75.83%8.08万 | 53.11%5.57万 | 53.11%5.57万 | 686.73%33.43万 |
| -其他应付款 | ---- | 1,629.83%281.01万 | 1,629.83%281.01万 | ---- | -86.60%16.25万 | -86.60%16.25万 | ---- | 127.19%121.24万 | 127.19%121.24万 | ---- |
| 应计费用 | ---- | 1,269.07%4.89万 | 1,269.07%4.89万 | ---- | --3,573 | --3,573 | ---- | --0 | --0 | ---- |
| 短期借款与租赁负债 | -9.78%78.78万 | 131.32%82.1万 | 131.32%82.1万 | 71.36%87.32万 | -35.90%35.49万 | -35.90%35.49万 | -91.51%50.96万 | -12.69%55.37万 | -12.69%55.37万 | -10.19%599.86万 |
| -短期借款 | ---- | -5.65%33.48万 | -5.65%33.48万 | 17.19%34.38万 | 4.11%35.49万 | 4.11%35.49万 | -94.93%29.34万 | -6.80%34.09万 | -6.80%34.09万 | -10.18%578.97万 |
| -短期租赁负债 | 48.83%78.78万 | --48.61万 | --48.61万 | 144.88%52.93万 | --0 | --0 | 3.50%21.62万 | -20.71%21.28万 | -20.71%21.28万 | -10.57%20.89万 |
| 递延负债 | 33.70%20.4万 | 61,992.54%18.32万 | 61,992.54%18.32万 | 10,885.60%15.26万 | -97.32%295 | -97.32%295 | -98.45%1,389 | -35.00%1.1万 | -35.00%1.1万 | -21.51%8.94万 |
| 其他流动负债 | 281.54%386.87万 | ---- | ---- | -91.27%101.4万 | -93.28%82.88万 | -93.28%82.88万 | 185.45%1,161.17万 | -31.07%1,233.77万 | -31.07%1,233.77万 | 64.44%406.78万 |
| 流动负债总额 | 115.32%512.76万 | 23.94%420.04万 | 23.94%420.04万 | -81.24%238.14万 | -76.91%338.9万 | -76.91%338.9万 | -6.08%1,269.69万 | -25.32%1,467.53万 | -25.32%1,467.53万 | 6.26%1,351.91万 |
| 非流动负债 | ||||||||||
| 长期借款与租赁负债 | 23.85%266.54万 | 275.30%173.84万 | 275.30%173.84万 | 274.87%215.21万 | -32.19%46.32万 | -32.19%46.32万 | -27.35%57.41万 | -85.91%68.31万 | -85.91%68.31万 | 203.82%79.03万 |
| -长期租赁负债 | 23.85%266.54万 | 275.30%173.84万 | 275.30%173.84万 | 274.87%215.21万 | -32.19%46.32万 | -32.19%46.32万 | -27.35%57.41万 | -85.91%68.31万 | -85.91%68.31万 | 203.82%79.03万 |
| 递延负债 | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --1,076 |
| 非流动负债总额 | 23.85%266.54万 | 275.30%173.84万 | 275.30%173.84万 | 274.22%215.21万 | -32.30%46.32万 | -32.30%46.32万 | -27.33%57.51万 | -85.89%68.42万 | -85.89%68.42万 | 204.24%79.13万 |
| 总负债 | 71.90%779.3万 | 54.17%593.88万 | 54.17%593.88万 | -65.84%453.36万 | -74.92%385.22万 | -74.92%385.22万 | -7.26%1,327.2万 | -37.30%1,535.95万 | -37.30%1,535.95万 | 10.23%1,431.04万 |
| 所有者权益 | ||||||||||
| 股本 | 0.00%20.65万 | 0.00%20.65万 | 0.00%20.65万 | 0.00%20.65万 | 0.00%20.65万 | 0.00%20.65万 | 63.26%20.65万 | 97.81%20.65万 | 97.81%20.65万 | 130.15%12.65万 |
| -普通股股本 | 0.00%20.65万 | 0.00%20.65万 | 0.00%20.65万 | 0.00%20.65万 | 0.00%20.65万 | 0.00%20.65万 | 63.26%20.65万 | 97.81%20.65万 | 97.81%20.65万 | 130.15%12.65万 |
| 留存收益 | 16.85%-2,104.03万 | 10.08%-2,393.75万 | 10.08%-2,393.75万 | 9.96%-2,530.34万 | 5.48%-2,662.2万 | 5.48%-2,662.2万 | 5.91%-2,810.13万 | 2.77%-2,816.59万 | 2.77%-2,816.59万 | -25.53%-2,986.56万 |
| 资本公积 | 0.00%5,112.94万 | 0.00%5,112.94万 | 0.00%5,112.94万 | 6.32%5,112.94万 | 6.32%5,112.94万 | 6.32%5,112.94万 | 14.15%4,808.94万 | 14.09%4,808.94万 | 14.09%4,808.94万 | 70.67%4,212.96万 |
| 不影响留存收益的损益 | -35.46%-11.32万 | -0.76%-9.58万 | -0.76%-9.58万 | -104.84%-8.36万 | -116.16%-9.51万 | -116.16%-9.51万 | 55.10%172.54万 | 295.64%58.83万 | 295.64%58.83万 | 1,002.02%111.25万 |
| 其他权益 | ---- | ---- | ---- | ---- | ---- | ---- | ---1 | ---- | ---- | ---- |
| 股东权益总额 | 16.31%3,018.24万 | 10.90%2,730.26万 | 10.90%2,730.26万 | 18.38%2,594.89万 | 18.83%2,461.88万 | 18.83%2,461.88万 | 62.34%2,192万 | 59.55%2,071.82万 | 59.55%2,071.82万 | 1,538.71%1,350.29万 |
| 非控制性权益 | -221.97%-18万 | -77.41%9.72万 | -77.41%9.72万 | -59.74%14.76万 | -1.23%43.03万 | -1.23%43.03万 | -35.42%36.66万 | 13.35%43.57万 | 13.35%43.57万 | --56.76万 |
| 总权益 | 14.97%3,000.24万 | 9.38%2,739.99万 | 9.38%2,739.99万 | 17.09%2,609.65万 | 18.41%2,504.92万 | 18.41%2,504.92万 | 58.39%2,228.66万 | 58.22%2,115.39万 | 58.22%2,115.39万 | 1,607.60%1,407.05万 |
| 货币单位 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 |
| 审计意见 | -- | 无保留意见 | -- | -- | 带解释段的无保留意见 | -- | -- | 带解释段的无保留意见 | -- | -- |