Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
Tempus AI
TEM
5
Block
XYZ
| (Q2)2025/09/30 | (Q1)2025/06/30 | (FY)2025/03/31 | (Q4)2025/03/31 | (Q3)2024/12/31 | (Q2)2024/09/30 | (Q1)2024/06/30 | (FY)2024/03/31 | (Q4)2024/03/31 | (Q3)2023/12/31 | |
|---|---|---|---|---|---|---|---|---|---|---|
| 资产 | ||||||||||
| 流动资产 | ||||||||||
| 现金及现金等价物和短期投资 | 95.88%6,566.99万 | 24.84%6,336.38万 | -45.62%3,022.78万 | -45.62%3,022.78万 | -41.62%3,192.17万 | -32.36%3,352.54万 | 6.84%5,075.46万 | 42.04%5,558.64万 | 42.04%5,558.64万 | 101.82%5,467.99万 |
| -现金和现金等价物 | 95.88%6,566.99万 | 24.84%6,336.38万 | -45.62%3,022.78万 | -45.62%3,022.78万 | -41.62%3,192.17万 | -32.36%3,352.54万 | 6.84%5,075.46万 | 42.04%5,558.64万 | 42.04%5,558.64万 | 101.82%5,467.99万 |
| 应收款项 | -55.01%885.59万 | -63.08%894.84万 | -5.63%1,018.9万 | -5.63%1,018.9万 | -19.69%1,696.18万 | -14.53%1,968.41万 | 13.53%2,423.67万 | -63.21%1,079.64万 | -63.21%1,079.64万 | -30.57%2,112.15万 |
| -应收账款 | -55.01%885.59万 | -53.96%894.84万 | -5.63%1,018.9万 | -5.63%1,018.9万 | -19.69%1,696.18万 | -14.53%1,968.41万 | -8.95%1,943.67万 | -63.21%1,079.64万 | -63.21%1,079.64万 | -30.57%2,112.15万 |
| -应收关联方款项 | ---- | ---- | ---- | ---- | ---- | ---- | --480万 | --0 | --0 | ---- |
| 存货 | ---- | ---- | ---- | ---- | -4.64%4,720.73万 | -2.22%5,183.88万 | -2.16%5,471.77万 | -16.16%4,556.33万 | -16.16%4,556.33万 | -26.28%4,950.27万 |
| 预付费用 | 6.38%377.53万 | -48.78%217.39万 | -17.50%123.36万 | -17.50%123.36万 | -26.28%273.43万 | -9.47%354.88万 | -19.84%424.42万 | -70.83%149.52万 | -70.83%149.52万 | -3.39%370.89万 |
| 受限制现金 | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --0 | --0 | --0 |
| 流动资产合计 | -27.90%7,830.11万 | -44.39%7,448.62万 | -45.15%7,214.81万 | -45.15%7,214.81万 | -23.40%9,882.51万 | -16.16%1.09亿 | 2.59%1.34亿 | 2.39%1.32亿 | 2.39%1.32亿 | 0.01%1.29亿 |
| 非流动资产 | ||||||||||
| 固定资产净额 | -86.27%818.02万 | -86.35%816.64万 | -13.72%794.37万 | -13.72%794.37万 | -0.63%5,902.1万 | 4.80%5,956.91万 | 4.84%5,982.45万 | -83.91%920.67万 | -83.91%920.67万 | 4.81%5,939.25万 |
| -固定资产 | -85.69%1,186.56万 | -84.66%1,251.94万 | 30.65%1,202.86万 | 30.65%1,202.86万 | 7.42%8,400.98万 | 11.84%8,294.64万 | 11.85%8,163.49万 | -87.18%920.67万 | -87.18%920.67万 | 11.82%7,820.56万 |
| -累计折旧 | 84.24%-368.54万 | 80.04%-435.3万 | 79.89%-408.49万 | 79.89%-408.49万 | -32.83%-2,498.88万 | -34.92%-2,337.73万 | -37.00%-2,181.04万 | -39.42%-2,030.81万 | -39.42%-2,030.81万 | -41.77%-1,881.3万 |
| 商誉及其他无形资产 | -8.29%1.84亿 | -8.14%1.87亿 | -6.00%1.9亿 | -6.00%1.9亿 | -6.05%1.97亿 | -6.00%2亿 | -6.05%2.03亿 | -8.19%2.02亿 | -8.19%2.02亿 | -5.86%2.1亿 |
| -商誉 | 0.00%9,087.01万 | 0.00%9,087.01万 | 0.00%9,087.01万 | 0.00%9,087.01万 | 0.00%9,087.01万 | 0.00%9,087.01万 | 0.00%9,087.01万 | 0.00%9,087.01万 | 0.00%9,087.01万 | 0.00%9,087.01万 |
| -其他无形资产 | -15.17%9,283.11万 | -14.71%9,586.14万 | -10.92%9,889.18万 | -10.92%9,889.18万 | -10.66%1.06亿 | -10.46%1.09亿 | -10.43%1.12亿 | -13.96%1.11亿 | -13.96%1.11亿 | -9.90%1.19亿 |
| 关联方资产 | ---- | ---- | ---- | ---- | ---- | ---- | --480万 | --0 | --0 | ---- |
| 非流动递延资产 | ---- | ---- | --0 | --0 | --0 | --0 | --404.64万 | 639.81%440.75万 | 639.81%440.75万 | --11.59万 |
| 长期预付费用 | -79.71%9.09万 | -93.72%8.33万 | 205.67%8.33万 | 205.67%8.33万 | -82.35%39.99万 | -85.95%44.83万 | -67.38%132.58万 | -99.61%2.72万 | -99.61%2.72万 | -76.54%226.59万 |
| 其他非流动资产 | ---- | ---- | -53.30%2,739.26万 | -53.30%2,739.26万 | ---- | ---- | ---- | --5,865.79万 | --5,865.79万 | ---- |
| 非流动资产合计 | -26.26%1.92亿 | -27.37%1.95亿 | -17.87%2.25亿 | -17.87%2.25亿 | -5.54%2.57亿 | -4.69%2.6亿 | -3.25%2.68亿 | -3.71%2.74亿 | -3.71%2.74亿 | -6.09%2.72亿 |
| 总资产 | -26.74%2.7亿 | -33.04%2.69亿 | -26.23%2.97亿 | -26.23%2.97亿 | -11.29%3.55亿 | -8.38%3.69亿 | -1.38%4.02亿 | -2.46%4.03亿 | -2.46%4.03亿 | -4.21%4.01亿 |
| 负债 | ||||||||||
| 流动负债 | ||||||||||
| 应付款项 | -21.57%1,572.37万 | -26.93%1,657.23万 | 18.21%1,847.36万 | 18.21%1,847.36万 | 15.64%2,214.07万 | 2.29%2,004.79万 | 38.65%2,267.87万 | -23.11%1,562.83万 | -23.11%1,562.83万 | -8.67%1,914.61万 |
| -应付账款 | -19.05%1,532.97万 | -28.66%1,617.82万 | 15.68%1,807.96万 | 15.68%1,807.96万 | 12.41%2,152.14万 | -3.38%1,893.61万 | 38.65%2,267.87万 | -13.56%1,562.83万 | -13.56%1,562.83万 | -8.67%1,914.61万 |
| -应付税费 | -64.56%39.41万 | --39.41万 | -74.41%39.41万 | -74.41%39.41万 | --61.93万 | --111.18万 | ---- | -31.45%154.01万 | -31.45%154.01万 | ---- |
| 应计费用 | 10.03%532.28万 | -72.66%468.7万 | 1,132.86%3,518.83万 | 1,132.86%3,518.83万 | -25.41%490.08万 | -22.60%483.75万 | 269.31%1,714.16万 | 39.91%285.42万 | 39.91%285.42万 | 52.85%657.07万 |
| 短期借款与租赁负债 | -61.72%67.11万 | -65.69%83.93万 | 8.31%51.95万 | 8.31%51.95万 | 15.05%103.78万 | -2.32%175.3万 | -15.74%244.61万 | -84.17%47.97万 | -84.17%47.97万 | -69.25%90.21万 |
| -短期借款 | -82.36%22万 | -79.39%40.33万 | ---- | ---- | 17.30%51.49万 | -12.39%124.74万 | -21.13%195.72万 | -89.32%27.35万 | -89.32%27.35万 | -81.82%43.9万 |
| -短期租赁负债 | -10.79%45.11万 | -10.82%43.6万 | 8.31%51.95万 | 8.31%51.95万 | 12.92%52.29万 | 36.30%50.57万 | 15.99%48.89万 | 1.89%47.97万 | 1.89%47.97万 | -10.74%46.31万 |
| 递延负债 | ---- | ---- | ---- | ---- | --0 | --0 | ---- | 1,694.39%182.3万 | 1,694.39%182.3万 | ---- |
| 其他流动负债 | ---- | ---- | -49.39%608.02万 | -49.39%608.02万 | --1,099.1万 | ---- | ---- | --1,201.29万 | --1,201.29万 | ---- |
| 流动负债总额 | -23.60%2,273.01万 | -46.23%2,272.56万 | 100.46%6,209.29万 | 100.46%6,209.29万 | 59.12%4,235.55万 | 7.62%2,975.01万 | 76.84%4,226.63万 | 21.48%3,097.5万 | 21.48%3,097.5万 | -5.60%2,661.89万 |
| 非流动负债 | ||||||||||
| 长期借款与租赁负债 | -11.99%1,051.82万 | 86.43%2,262.65万 | -35.66%103.58万 | -35.66%103.58万 | -6.15%1,176.4万 | 3.25%1,195.11万 | 3.85%1,213.68万 | -86.39%160.98万 | -86.39%160.98万 | 4.92%1,253.53万 |
| -长期借款 | -8.84%971.45万 | 102.66%2,170.51万 | ---- | ---- | -1.78%1,060.6万 | -1.61%1,065.63万 | -1.39%1,071.01万 | -1.71%1,073.52万 | -1.71%1,073.52万 | -1.55%1,079.77万 |
| -长期租赁负债 | -37.93%80.37万 | -35.42%92.14万 | -35.66%103.58万 | -35.66%103.58万 | -33.36%115.8万 | 73.88%129.47万 | 72.93%142.67万 | 78.18%160.98万 | 78.18%160.98万 | 77.31%173.76万 |
| 递延负债 | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --0 | --0 | --0 |
| 非流动负债总额 | -10.83%1,212.77万 | 99.04%2,423.6万 | -5.74%1,321.01万 | -5.74%1,321.01万 | 6.33%1,341.36万 | 13.12%1,360.09万 | -13.14%1,217.67万 | 3.23%1,401.44万 | 3.23%1,401.44万 | -15.48%1,261.54万 |
| 总负债 | -19.59%3,485.78万 | -13.74%4,696.17万 | 67.38%7,530.31万 | 67.38%7,530.31万 | 42.14%5,576.91万 | 9.29%4,335.09万 | 43.58%5,444.3万 | 15.14%4,498.95万 | 15.14%4,498.95万 | -9.02%3,923.43万 |
| 所有者权益 | ||||||||||
| 股本 | 0.77%11.85万 | -1.37%11.85万 | -1.96%11.82万 | -1.96%11.82万 | -1.78%11.79万 | -1.88%11.76万 | 0.68%12.02万 | 0.74%12.06万 | 0.74%12.06万 | 0.63%12万 |
| -普通股股本 | 0.78%11.71万 | -1.38%11.71万 | -1.98%11.68万 | -1.98%11.68万 | -1.80%11.65万 | -1.91%11.62万 | 0.69%11.88万 | 0.75%11.92万 | 0.75%11.92万 | 0.64%11.86万 |
| -优先股股本 | 0.00%1,400 | 0.00%1,400 | 0.00%1,400 | 0.00%1,400 | 0.00%1,400 | 0.00%1,400 | 0.00%1,400 | 0.00%1,400 | 0.00%1,400 | 0.00%1,400 |
| 留存收益 | -113.28%-2.1亿 | -364.39%-2.11亿 | -191.55%-2.04亿 | -191.55%-2.04亿 | -298.49%-1.26亿 | -239.22%-9,866.83万 | -118.44%-4,545.6万 | -39.24%-6,992.34万 | -39.24%-6,992.34万 | -106.87%-3,151.36万 |
| 资本公积 | 5.00%4.54亿 | 11.32%4.42亿 | 0.88%4.34亿 | 0.88%4.34亿 | 9.66%4.34亿 | 9.73%4.33亿 | 1.09%3.97亿 | 1.36%4.31亿 | 1.36%4.31亿 | 1.27%3.95亿 |
| 减:库存股 | 0.00%856.54万 | 127.30%856.54万 | 220.42%856.54万 | 220.42%856.54万 | 220.42%856.54万 | 260.38%856.54万 | 90.49%376.83万 | 411.94%267.32万 | 411.94%267.32万 | 819.05%267.32万 |
| 股东权益总额 | -27.69%2.35亿 | -36.06%2.23亿 | -37.99%2.22亿 | -37.99%2.22亿 | -17.09%3亿 | -10.31%3.26亿 | -5.99%3.48亿 | -4.30%3.58亿 | -4.30%3.58亿 | -3.66%3.61亿 |
| 总权益 | -27.69%2.35亿 | -36.06%2.23亿 | -37.99%2.22亿 | -37.99%2.22亿 | -17.09%3亿 | -10.31%3.26亿 | -5.99%3.48亿 | -4.30%3.58亿 | -4.30%3.58亿 | -3.66%3.61亿 |
| 货币单位 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 |
| 会计准则 | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
| 审计意见 | -- | -- | 否定意見 | -- | -- | -- | -- | 无保留意见 | -- | -- |