Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
腾讯音乐-SW
01698
5
阿里巴巴-W
09988
| (Q3)2025/09/30 | (Q2)2025/06/30 | (Q1)2025/03/31 | (FY)2024/12/31 | (Q4)2024/12/31 | (Q3)2024/09/30 | (Q2)2024/06/30 | (Q1)2024/03/31 | (FY)2023/12/31 | (Q4)2023/12/31 | |
|---|---|---|---|---|---|---|---|---|---|---|
| 资产 | ||||||||||
| 流动资产 | ||||||||||
| 现金及现金等价物和短期投资 | -54.13%79.7万 | 0.53%145.67万 | -2.54%185.08万 | -14.77%187.72万 | -14.77%187.72万 | 231.82%173.75万 | 48.70%144.91万 | 81.39%189.9万 | 33.45%220.25万 | 33.45%220.25万 |
| -现金和现金等价物 | -54.13%79.7万 | 0.53%145.67万 | -2.54%185.08万 | -14.77%187.72万 | -14.77%187.72万 | 231.82%173.75万 | 48.70%144.91万 | 81.39%189.9万 | 33.45%220.25万 | 33.45%220.25万 |
| 应收款项 | 8.89%123.74万 | -6.81%101.8万 | -29.31%110.91万 | -14.71%163.31万 | -14.71%163.31万 | -12.80%113.63万 | -20.89%109.24万 | 1.85%156.89万 | 16.36%191.48万 | 16.36%191.48万 |
| -应收账款 | 11.73%57.36万 | -15.71%33.24万 | -19.71%43.92万 | -12.95%76.47万 | -12.95%76.47万 | 87.82%51.34万 | 3.29%39.44万 | -7.27%54.7万 | 25.14%87.84万 | 25.14%87.84万 |
| -其他应收款 | 6.56%66.38万 | -1.78%68.56万 | -34.45%66.99万 | -16.21%86.84万 | -16.21%86.84万 | -39.51%62.29万 | -30.13%69.8万 | 7.51%102.19万 | 9.83%103.64万 | 9.83%103.64万 |
| 预付费用 | ---- | ---- | ---- | ---- | ---- | -56.19%55.74万 | -76.27%62.06万 | -75.87%60.45万 | ---- | ---- |
| 受限制现金 | 35.81%547.69万 | 43.44%600万 | 149.19%600万 | 81.20%602.5万 | 81.20%602.5万 | 27.22%403.28万 | 238.23%418.28万 | -7.73%240.78万 | 47.80%332.5万 | 47.80%332.5万 |
| 递延资产 | -64.94%52.86万 | -63.53%23.51万 | ---- | --0 | --0 | -59.26%150.77万 | -66.92%64.44万 | 172.62%267.08万 | 36.91%166.91万 | 36.91%166.91万 |
| 其他流动资产 | --72.59万 | --75.41万 | --75.79万 | 11.06%61.99万 | 11.06%61.99万 | ---- | ---- | ---- | -71.16%55.82万 | -71.16%55.82万 |
| 流动资产合计 | -2.30%876.58万 | 18.46%946.38万 | 6.19%971.78万 | 5.02%1,015.52万 | 5.02%1,015.52万 | -10.01%897.17万 | -2.04%798.93万 | 5.41%915.09万 | 9.70%966.96万 | 9.70%966.96万 |
| 非流动资产 | ||||||||||
| 固定资产净额 | 13.57%604.45万 | -14.95%440.41万 | -13.05%479.83万 | 84.31%489.52万 | 84.31%489.52万 | 81.72%532.24万 | 72.41%517.84万 | 122.47%551.87万 | 11.80%265.59万 | 11.80%265.59万 |
| -固定资产 | 6.84%1,512.25万 | -3.96%1,340.14万 | -3.01%1,375.64万 | 22.66%1,378.1万 | 22.66%1,378.1万 | 24.24%1,415.41万 | 22.29%1,395.36万 | 31.17%1,418.38万 | 5.48%1,123.52万 | 5.48%1,123.52万 |
| -累计折旧 | -2.79%-907.8万 | -2.53%-899.74万 | -3.38%-895.8万 | -3.57%-888.58万 | -3.57%-888.58万 | -4.35%-883.18万 | -4.39%-877.52万 | -3.99%-866.51万 | -3.66%-857.93万 | -3.66%-857.93万 |
| 其他非流动资产 | -2.31%57.63万 | -2.31%57.63万 | -0.85%58.49万 | 0.00%58.99万 | 0.00%58.99万 | 0.00%58.99万 | 0.00%58.99万 | 0.00%58.99万 | 0.00%58.99万 | 0.00%58.99万 |
| 非流动资产合计 | 11.98%662.07万 | -13.66%498.03万 | -11.88%538.32万 | 68.99%548.5万 | 68.99%548.5万 | 68.02%591.23万 | 60.52%576.83万 | 98.95%610.86万 | 9.45%324.58万 | 9.45%324.58万 |
| 总资产 | 3.38%1,538.65万 | 4.99%1,444.42万 | -1.04%1,510.1万 | 21.10%1,564.02万 | 21.10%1,564.02万 | 10.34%1,488.4万 | 17.10%1,375.76万 | 29.85%1,525.95万 | 9.64%1,291.54万 | 9.64%1,291.54万 |
| 负债 | ||||||||||
| 流动负债 | ||||||||||
| 应付款项 | -14.24%589.65万 | -15.55%570.12万 | 7.06%714.58万 | 35.84%458.15万 | 35.84%458.15万 | 8.48%687.58万 | 12.92%675.11万 | 3.88%667.47万 | -9.94%337.27万 | -9.94%337.27万 |
| -应付账款 | -15.69%526.16万 | -17.17%506.63万 | 7.82%651.09万 | 44.21%394.66万 | 44.21%394.66万 | 9.45%624.09万 | 14.48%611.62万 | 4.31%603.87万 | -11.97%273.67万 | -11.97%273.67万 |
| -应付关联方款项 | 0.00%2.31万 | 0.00%2.31万 | 0.00%2.31万 | 0.00%2.31万 | 0.00%2.31万 | 0.00%2.31万 | 0.00%2.31万 | 0.00%2.31万 | 0.00%2.31万 | 0.00%2.31万 |
| -其他应付款 | 0.00%61.18万 | 0.00%61.18万 | -0.18%61.18万 | -0.18%61.18万 | -0.18%61.18万 | -0.18%61.18万 | -0.18%61.18万 | 0.00%61.29万 | 0.00%61.29万 | 0.00%61.29万 |
| 应计费用 | ---- | ---- | ---- | 2.16%284.31万 | 2.16%284.31万 | 205.76%65.37万 | 106.22%43.23万 | 4.70%21.52万 | 14.37%278.3万 | 14.37%278.3万 |
| 现行拨备 | 0.00%101.25万 | 50.00%101.25万 | 50.00%101.25万 | 50.00%101.25万 | 50.00%101.25万 | 50.00%101.25万 | 0.00%67.5万 | 0.00%67.5万 | 0.00%67.5万 | 0.00%67.5万 |
| 短期借款与租赁负债 | 8.71%10.02万 | 1,769.91%149.81万 | 1,731.30%149.61万 | 13.02%9.41万 | 13.02%9.41万 | 8.66%9.22万 | -6.06%8.01万 | -2.33%8.17万 | 1.51%8.32万 | 1.51%8.32万 |
| -短期借款 | ---- | --140万 | --140万 | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
| -短期租赁负债 | 8.71%10.02万 | 22.48%9.81万 | 17.63%9.61万 | 13.02%9.41万 | 13.02%9.41万 | 8.66%9.22万 | -6.06%8.01万 | -2.33%8.17万 | 1.51%8.32万 | 1.51%8.32万 |
| 递延负债 | 23.43%1,398.3万 | 40.33%1,328.3万 | 10.27%1,203.3万 | 17.36%1,146.59万 | 17.36%1,146.59万 | 11.71%1,132.83万 | 15.57%946.58万 | 59.51%1,091.19万 | 20.09%976.97万 | 20.09%976.97万 |
| 流动负债总额 | 5.16%2,099.22万 | 23.50%2,149.48万 | 16.86%2,168.74万 | 19.65%2,016.61万 | 19.65%2,016.61万 | 14.38%1,996.25万 | 14.96%1,740.44万 | 30.42%1,855.86万 | 10.44%1,685.39万 | 10.44%1,685.39万 |
| 非流动负债 | ||||||||||
| 长期拨备 | 0.87%411.64万 | -2.83%402.89万 | -1.55%408.14万 | -2.07%406.61万 | -2.07%406.61万 | 43.24%408.11万 | 41.65%414.62万 | 43.63%414.56万 | 44.79%415.18万 | 44.79%415.18万 |
| 长期借款与租赁负债 | 164.82%415.59万 | 46.92%224.81万 | 44.51%224.12万 | 2,020.25%363.49万 | 2,020.25%363.49万 | 723.87%156.93万 | 626.69%153.02万 | 566.34%155.08万 | -32.73%17.14万 | -32.73%17.14万 |
| -长期借款 | 191.91%408.68万 | 53.82%215.34万 | 51.50%212.09万 | --348.93万 | --348.93万 | --140万 | --140万 | --140万 | ---- | ---- |
| -长期租赁负债 | -59.18%6.91万 | -27.25%9.47万 | -20.28%12.02万 | -15.05%14.56万 | -15.05%14.56万 | -11.12%16.93万 | -38.17%13.02万 | -35.20%15.08万 | -32.73%17.14万 | -32.73%17.14万 |
| 长期应计费用 | -96.50%10.24万 | -96.50%10.24万 | -96.50%10.24万 | -96.50%10.24万 | -96.50%10.24万 | 0.00%292.28万 | 0.00%292.28万 | 0.00%292.28万 | 0.00%292.28万 | 0.00%292.28万 |
| 可转换优先证券 | ---- | ---- | ---- | --0 | --0 | ---- | ---- | ---- | --2,444.89万 | --2,444.89万 |
| 非流动负债总额 | -2.32%837.46万 | -25.81%637.94万 | -25.46%642.49万 | 7.69%780.34万 | 7.69%780.34万 | 43.79%857.32万 | 41.89%859.92万 | 42.66%861.93万 | 19.87%724.61万 | 19.87%724.61万 |
| 总负债 | 2.91%2,936.69万 | 7.19%2,787.42万 | 3.44%2,811.23万 | 16.06%2,796.95万 | 16.06%2,796.95万 | 21.87%2,853.57万 | 22.66%2,600.36万 | 34.07%2,717.78万 | 13.12%2,410万 | 13.12%2,410万 |
| 所有者权益 | ||||||||||
| 股本 | -99.61%9.66万 | -99.61%9.66万 | -99.61%9.66万 | -99.61%9.66万 | -99.61%9.66万 | 1.78%2,473.64万 | 2.67%2,473.64万 | 3.58%2,473.64万 | 3.57%2,451.94万 | 3.57%2,451.94万 |
| -普通股股本 | 34.42%9.66万 | 34.42%9.66万 | 34.42%9.66万 | 36.90%9.66万 | 36.90%9.66万 | 6.17%7.19万 | 6.17%7.19万 | 16.14%7.19万 | 14.04%7.06万 | 14.04%7.06万 |
| -优先股股本 | ---- | ---- | ---- | --0 | --0 | 1.77%2,466.45万 | 2.66%2,466.45万 | 3.55%2,466.45万 | 3.55%2,444.89万 | 3.55%2,444.89万 |
| 留存收益 | -2.27%-9,515.55万 | -3.24%-9,460.52万 | -3.15%-9,418.64万 | -3.52%-9,350.45万 | -3.52%-9,350.45万 | -4.80%-9,304.2万 | -4.02%-9,163.63万 | -5.13%-9,130.86万 | -3.05%-9,032.33万 | -3.05%-9,032.33万 |
| 资本公积 | 48.35%8,107.86万 | 48.35%8,107.86万 | 48.35%8,107.86万 | 48.44%8,107.86万 | 48.44%8,107.86万 | 0.19%5,465.39万 | 0.19%5,465.39万 | 0.38%5,465.39万 | 0.31%5,461.92万 | 0.31%5,461.92万 |
| 股东权益总额 | -2.41%-1,398.03万 | -9.67%-1,343万 | -9.17%-1,301.13万 | -10.23%-1,232.93万 | -10.23%-1,232.93万 | -37.53%-1,365.17万 | -29.57%-1,224.6万 | -39.89%-1,191.83万 | -17.42%-1,118.46万 | -17.42%-1,118.46万 |
| 总权益 | -2.41%-1,398.03万 | -9.67%-1,343万 | -9.17%-1,301.13万 | -10.23%-1,232.93万 | -10.23%-1,232.93万 | -37.53%-1,365.17万 | -29.57%-1,224.6万 | -39.89%-1,191.83万 | -17.42%-1,118.46万 | -17.42%-1,118.46万 |
| 货币单位 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 |
| 审计意见 | -- | -- | -- | 带解释段的无保留意见 | -- | -- | -- | -- | 带解释段的无保留意见 | -- |