Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
Netflix
NFLX
5
Amazon
AMZN
| (Q3)2025/09/30 | (Q2)2025/06/30 | (Q1)2025/03/31 | (FY)2024/12/31 | (Q4)2024/12/31 | (Q3)2024/09/30 | (Q2)2024/06/30 | (Q1)2024/03/31 | (FY)2023/12/31 | (Q4)2023/12/31 | |
|---|---|---|---|---|---|---|---|---|---|---|
| 资产 | ||||||||||
| 流动资产 | ||||||||||
| 现金及现金等价物和短期投资 | -30.81%201.57万 | 23.07%260.53万 | -38.43%170.67万 | -11.84%249.2万 | -11.84%249.2万 | -5.83%291.33万 | -38.30%211.69万 | -6.46%277.18万 | -21.99%282.66万 | -21.99%282.66万 |
| -现金和现金等价物 | -30.81%201.57万 | 23.07%260.53万 | -38.43%170.67万 | -11.84%249.2万 | -11.84%249.2万 | -5.83%291.33万 | -38.30%211.69万 | -6.46%277.18万 | -21.99%282.66万 | -21.99%282.66万 |
| 应收款项 | 7.20%154.5万 | -30.51%177.23万 | -0.57%206.13万 | -6.57%158.81万 | -6.57%158.81万 | -7.59%144.13万 | -20.32%255.02万 | -16.90%207.3万 | -36.10%169.97万 | -36.10%169.97万 |
| -应收账款 | 7.20%154.5万 | -30.51%177.23万 | -0.57%206.13万 | -6.57%158.81万 | -6.57%158.81万 | -7.59%144.13万 | -20.32%255.02万 | -16.90%207.3万 | -36.10%169.97万 | -36.10%169.97万 |
| 存货 | -10.84%468.13万 | -6.60%484.39万 | -2.45%528.1万 | -8.64%494.15万 | -8.64%494.15万 | -5.04%525.04万 | -5.87%518.6万 | -4.36%541.34万 | -3.44%540.9万 | -3.44%540.9万 |
| 预付费用 | ---- | ---- | ---- | -10.17%32.8万 | -10.17%32.8万 | ---- | ---- | ---- | -31.09%36.51万 | -31.09%36.51万 |
| 递延资产 | -58.95%10.9万 | -41.44%14.47万 | -57.39%15.46万 | -55.69%14.29万 | -55.69%14.29万 | 7.61%26.55万 | -40.08%24.71万 | 32.59%36.29万 | 21.12%32.26万 | 21.12%32.26万 |
| 其他流动资产 | 16.07%54.76万 | 2.22%57.43万 | 62.72%61.87万 | 35.86%10.27万 | 35.86%10.27万 | -23.57%47.18万 | -9.05%56.18万 | -31.66%38.02万 | -13.39%7.56万 | -13.39%7.56万 |
| 流动资产合计 | -13.96%889.85万 | -6.77%994.05万 | -10.72%982.23万 | -10.31%959.52万 | -10.31%959.52万 | -6.37%1,034.22万 | -19.05%1,066.21万 | -7.92%1,100.14万 | -16.21%1,069.87万 | -16.21%1,069.87万 |
| 非流动资产 | ||||||||||
| 固定资产净额 | -19.68%446.08万 | -14.80%470.7万 | -13.20%500.97万 | -11.92%539.14万 | -11.92%539.14万 | -3.68%555.35万 | -3.75%552.46万 | 6.77%577.19万 | 17.34%612.13万 | 17.34%612.13万 |
| -固定资产 | -3.00%910.42万 | -0.72%904.76万 | -2.72%903.92万 | -3.26%911.39万 | -3.26%911.39万 | 5.16%938.6万 | 5.01%911.32万 | 13.90%929.19万 | 20.66%942.08万 | 20.66%942.08万 |
| -累计折旧 | -21.16%-464.35万 | -20.95%-434.07万 | -14.48%-402.95万 | -12.82%-372.24万 | -12.82%-372.24万 | -21.29%-383.25万 | -22.12%-358.87万 | -27.90%-352万 | -27.34%-329.95万 | -27.34%-329.95万 |
| 商誉及其他无形资产 | -8.70%133.66万 | -8.51%136.84万 | -8.33%140.02万 | -8.16%143.21万 | -8.16%143.21万 | -8.00%146.39万 | -7.84%149.57万 | -7.69%152.75万 | -7.94%155.94万 | -7.94%155.94万 |
| -其他无形资产 | -8.70%133.66万 | -8.51%136.84万 | -8.33%140.02万 | ---- | ---- | --146.39万 | --149.57万 | --152.75万 | ---- | ---- |
| 非流动递延资产 | 5.45%1,066.34万 | 5.45%1,066.34万 | 5.45%1,066.34万 | 5.45%1,066.34万 | 5.45%1,066.34万 | 16.87%1,011.24万 | 18.94%1,011.24万 | 16.66%1,011.24万 | 16.66%1,011.24万 | 16.66%1,011.24万 |
| 其他非流动资产 | 14.96%28.59万 | 14.96%28.59万 | 6.00%26.36万 | 5.57%26.36万 | 5.57%26.36万 | -0.80%24.87万 | -9.40%24.87万 | -0.61%24.87万 | -0.21%24.97万 | -0.21%24.97万 |
| 非流动资产合计 | -3.64%1,674.67万 | -2.05%1,702.47万 | -1.83%1,733.7万 | -1.62%1,775.06万 | -1.62%1,775.06万 | 6.88%1,737.86万 | 7.69%1,738.14万 | 10.52%1,766.06万 | 13.98%1,804.28万 | 13.98%1,804.28万 |
| 总资产 | -7.49%2,564.52万 | -3.85%2,696.53万 | -5.24%2,715.93万 | -4.86%2,734.58万 | -4.86%2,734.58万 | 1.52%2,772.08万 | -4.32%2,804.35万 | 2.63%2,866.2万 | 0.50%2,874.15万 | 0.50%2,874.15万 |
| 负债 | ||||||||||
| 流动负债 | ||||||||||
| 应付款项 | -11.84%119.72万 | -30.41%125.51万 | 24.77%218.23万 | -19.13%129.82万 | -19.13%129.82万 | 7.07%135.81万 | -1.89%180.37万 | -19.80%174.91万 | -3.59%160.52万 | -3.59%160.52万 |
| -应付账款 | -11.84%119.72万 | -30.41%125.51万 | 24.77%218.23万 | -19.13%129.82万 | -19.13%129.82万 | 7.07%135.81万 | -1.89%180.37万 | -19.80%174.91万 | -3.59%160.52万 | -3.59%160.52万 |
| 应计费用 | -32.83%50.92万 | -18.86%59.53万 | 7.10%68.16万 | 17.03%67.88万 | 17.03%67.88万 | 18.02%75.8万 | 22.22%73.37万 | 6.34%63.65万 | -21.89%58万 | -21.89%58万 |
| 短期借款与租赁负债 | 34.41%604.35万 | 72.54%602.9万 | 29.67%451.46万 | 29.73%450.05万 | 29.73%450.05万 | 30.01%449.62万 | 1.50%349.42万 | 89.13%348.17万 | 78.13%346.9万 | 78.13%346.9万 |
| -短期借款 | 37.69%547.94万 | 83.21%547.57万 | 32.96%397.21万 | 32.91%396.84万 | 32.91%396.84万 | 33.35%397.96万 | 0.38%298.88万 | 115.50%298.73万 | 98.67%298.59万 | 98.67%298.59万 |
| -短期租赁负债 | 9.20%56.42万 | 9.47%55.33万 | 9.74%54.25万 | 10.11%53.2万 | 10.11%53.2万 | 8.98%51.66万 | 8.69%50.54万 | 8.74%49.44万 | 8.69%48.32万 | 8.69%48.32万 |
| 递延负债 | -48.70%36.29万 | -35.84%39.26万 | -58.83%38.35万 | -51.46%41.04万 | -51.46%41.04万 | 14.79%70.75万 | -36.44%61.19万 | 39.06%93.14万 | 36.96%84.56万 | 36.96%84.56万 |
| 流动负债总额 | 10.83%811.29万 | 24.51%827.2万 | 14.17%776.21万 | 5.97%688.78万 | 5.97%688.78万 | 22.29%731.98万 | -2.93%664.34万 | 28.52%679.87万 | 30.72%649.98万 | 30.72%649.98万 |
| 非流动负债 | ||||||||||
| 长期借款与租赁负债 | -23.27%186.07万 | -21.62%200.6万 | -20.17%214.78万 | -18.66%228.46万 | -18.66%228.46万 | -17.32%242.48万 | -16.23%255.92万 | -15.29%269.03万 | -14.68%280.89万 | -14.68%280.89万 |
| -长期租赁负债 | -23.27%186.07万 | -21.62%200.6万 | -20.17%214.78万 | -18.66%228.46万 | -18.66%228.46万 | -17.32%242.48万 | -16.23%255.92万 | -15.29%269.03万 | -14.68%280.89万 | -14.68%280.89万 |
| 递延负债 | -23.83%1.12万 | -20.14%1.18万 | -10.67%1.25万 | 0.20%1.28万 | 0.20%1.28万 | 15.37%1.47万 | 22.92%1.48万 | 14.46%1.39万 | 8.89%1.28万 | 8.89%1.28万 |
| 非流动负债总额 | -23.27%187.19万 | -21.61%201.78万 | -20.12%216.03万 | -18.58%229.75万 | -18.58%229.75万 | -17.18%243.95万 | -16.08%257.4万 | -15.17%270.43万 | -14.59%282.17万 | -14.59%282.17万 |
| 总负债 | 2.31%998.47万 | 11.63%1,028.97万 | 4.41%992.23万 | -1.46%918.53万 | -1.46%918.53万 | 9.28%975.94万 | -7.00%921.74万 | 12.09%950.3万 | 12.63%932.15万 | 12.63%932.15万 |
| 所有者权益 | ||||||||||
| 股本 | 4.68%7,961 | 4.77%7,959 | 5.38%7,953 | 3.68%7,606 | 3.68%7,606 | 3.85%7,605 | 3.95%7,597 | 5.85%7,547 | 3.47%7,336 | 3.47%7,336 |
| -普通股股本 | 4.68%7,961 | 4.77%7,959 | 5.38%7,953 | 3.68%7,606 | 3.68%7,606 | 3.85%7,605 | 3.95%7,597 | 5.85%7,547 | 3.47%7,336 | 3.47%7,336 |
| 留存收益 | -5.87%-5,315.93万 | -5.83%-5,196.12万 | -5.53%-5,116.91万 | -4.68%-5,017.49万 | -4.68%-5,017.49万 | -2.80%-5,021.31万 | -3.32%-4,909.76万 | -3.16%-4,849万 | -4.17%-4,793.26万 | -4.17%-4,793.26万 |
| 资本公积 | 0.93%6,984.98万 | 1.03%6,966.68万 | 1.10%6,943.61万 | 1.44%6,936.58万 | 1.44%6,936.58万 | 1.40%6,920.49万 | 1.48%6,895.42万 | 1.77%6,867.95万 | 1.82%6,838.32万 | 1.82%6,838.32万 |
| 减:库存股 | 0.00%103.8万 | 0.00%103.8万 | 0.00%103.8万 | 0.00%103.8万 | 0.00%103.8万 | 0.00%103.8万 | 0.00%103.8万 | 0.00%103.8万 | 25.12%103.8万 | 25.12%103.8万 |
| 股东权益总额 | -12.81%1,566.05万 | -11.42%1,667.55万 | -10.03%1,723.7万 | -6.49%1,816.05万 | -6.49%1,816.05万 | -2.25%1,796.15万 | -2.96%1,882.61万 | -1.49%1,915.9万 | -4.44%1,942万 | -4.44%1,942万 |
| 总权益 | -12.81%1,566.05万 | -11.42%1,667.55万 | -10.03%1,723.7万 | -6.49%1,816.05万 | -6.49%1,816.05万 | -2.25%1,796.15万 | -2.96%1,882.61万 | -1.49%1,915.9万 | -4.44%1,942万 | -4.44%1,942万 |
| 货币单位 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 |
| 会计准则 | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
| 审计意见 | -- | -- | -- | 无保留意见 | -- | -- | -- | -- | 无保留意见 | -- |