Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
Tempus AI
TEM
5
Roblox
RBLX
| (FY)2025/12/31 | (Q4)2025/12/31 | (Q3)2025/09/24 | (Q2)2025/06/25 | (Q1)2025/03/26 | (FY)2024/12/25 | (Q4)2024/12/25 | (Q3)2024/09/25 | (Q2)2024/06/26 | (Q1)2024/03/27 | |
|---|---|---|---|---|---|---|---|---|---|---|
| 营业总收入 | 15.38%14.45亿 | 21.86%4.01亿 | 15.93%3.67亿 | 12.63%3.56亿 | 10.46%3.21亿 | 15.18%12.53亿 | 14.83%3.29亿 | 14.74%3.17亿 | 16.44%3.16亿 | 14.70%2.91亿 |
| 营业收入 | 15.38%14.45亿 | 21.86%4.01亿 | 15.93%3.67亿 | 12.63%3.56亿 | 10.46%3.21亿 | 15.18%12.53亿 | 14.83%3.29亿 | 14.74%3.17亿 | 16.44%3.16亿 | 14.70%2.91亿 |
| 主营业务成本 | 11.60%7.57亿 | 20.06%2.09亿 | 11.61%1.91亿 | 7.58%1.85亿 | 6.76%1.73亿 | 11.39%6.79亿 | 9.31%1.74亿 | 11.84%1.72亿 | 13.72%1.72亿 | 10.77%1.62亿 |
| 毛利 | 19.86%6.88亿 | 23.87%1.92亿 | 21.03%1.76亿 | 18.61%1.72亿 | 15.11%1.48亿 | 20.01%5.74亿 | 21.71%1.55亿 | 18.36%1.45亿 | 19.84%1.45亿 | 20.05%1.29亿 |
| 营业费用 | 15.14%6.02亿 | 20.51%1.66亿 | 16.58%1.52亿 | 11.31%1.44亿 | 11.68%1.4亿 | 16.19%5.23亿 | 12.52%1.38亿 | 16.93%1.31亿 | 17.65%1.29亿 | 18.16%1.25亿 |
| 销售和管理费用 | 16.83%2.83亿 | 22.73%7,995.4万 | 20.37%7,137.6万 | 11.30%6,626.4万 | 12.28%6,527.1万 | 15.63%2.42亿 | 14.34%6,514.6万 | 15.73%5,929.9万 | 16.11%5,953.9万 | 16.51%5,813.2万 |
| -管理费用 | 16.83%2.83亿 | 22.73%7,995.4万 | 20.37%7,137.6万 | 11.30%6,626.4万 | 12.28%6,527.1万 | 15.63%2.42亿 | 14.34%6,514.6万 | 15.73%5,929.9万 | 16.11%5,953.9万 | 16.51%5,813.2万 |
| 折旧摊销及损耗 | 4.03%1.07亿 | 2.42%2,643.3万 | 5.28%2,707.9万 | 4.11%2,654.5万 | 4.33%2,654.3万 | 12.30%1.02亿 | 5.18%2,580.9万 | 11.21%2,572.2万 | 14.58%2,549.6万 | 19.32%2,544.1万 |
| -折旧及摊销 | 4.03%1.07亿 | 2.42%2,643.3万 | 5.28%2,707.9万 | 4.11%2,654.5万 | 4.33%2,654.3万 | 12.30%1.02亿 | 5.18%2,580.9万 | 11.21%2,572.2万 | 14.58%2,549.6万 | 19.32%2,544.1万 |
| 其他营业费用 | 19.23%2.13亿 | 27.36%5,986.8万 | 18.03%5,377.9万 | 15.51%5,076.8万 | 15.30%4,826.2万 | 19.36%1.78亿 | 14.38%4,700.8万 | 22.13%4,556.4万 | 21.72%4,395.3万 | 19.81%4,185.6万 |
| 营业利润 | 68.31%8,575.7万 | 51.11%2,574.7万 | 60.45%2,368.3万 | 78.08%2,821万 | 145.00%811.7万 | 80.95%5,095.3万 | 259.32%1,703.9万 | 32.76%1,476万 | 41.32%1,584.1万 | 203.94%331.3万 |
| 净非营业利息收入(费用) | -5.57%-215.9万 | -6.25%-54.4万 | -1.20%-50.4万 | -3.98%-54.8万 | -10.83%-56.3万 | -19.10%-204.5万 | -7.56%-51.2万 | -15.01%-49.8万 | -30.12%-52.7万 | -26.05%-50.8万 |
| 利息费用 | 5.57%215.9万 | 6.25%54.4万 | 1.20%50.4万 | 3.98%54.8万 | 10.83%56.3万 | 19.10%204.5万 | 7.56%51.2万 | 15.01%49.8万 | 30.12%52.7万 | 26.05%50.8万 |
| 其他净收入(费用) | 68.30%-1,098.9万 | -2.20%-366.7万 | 93.05%-203.2万 | -69.76%-298.6万 | -3,056.16%-230.4万 | -266.35%-3,466.4万 | -29.72%-358.8万 | -1,347.72%-2,924.4万 | 45.61%-175.9万 | 94.94%-7.3万 |
| 特殊收入(费用) | 51.48%-2,324.9万 | -2.55%-700.3万 | 84.32%-513.5万 | -15.36%-583.6万 | -60.87%-527.5万 | -115.46%-4,791.5万 | -13.12%-682.9万 | -499.67%-3,274.8万 | 21.70%-505.9万 | 23.37%-327.9万 |
| -减:资本性资产减值 | -83.79%524.8万 | 5.20%180万 | -98.25%51万 | -15.69%88.1万 | 291.06%205.7万 | 976.42%3,236.8万 | 88.23%171.1万 | 5,811.79%2,908.6万 | 18.21%104.5万 | -27.15%52.6万 |
| -减:其他特殊费用 | 15.78%1,800.1万 | 1.66%520.3万 | 26.30%462.5万 | 23.44%495.5万 | 16.89%321.8万 | -19.16%1,554.7万 | -0.20%511.8万 | -26.30%366.2万 | -28.03%401.4万 | -22.60%275.3万 |
| 其他非经营收入(费用) | -7.48%1,226万 | 2.93%333.6万 | -11.44%310.3万 | -13.64%285万 | -7.33%297.1万 | 3.72%1,325.1万 | -0.92%324.1万 | 1.83%350.4万 | 2.26%330万 | 13.01%320.6万 |
| 税前利润 | 409.75%7,260.9万 | 66.44%2,153.6万 | 241.15%2,114.7万 | 82.04%2,467.6万 | 92.17%525万 | -16.11%1,424.4万 | 762.60%1,293.9万 | -272.90%-1,498.2万 | 79.06%1,355.5万 | 461.85%273.2万 |
| 所得税 | 568.90%2,290.3万 | 136.74%853.7万 | 292.00%743.6万 | 95.18%619.3万 | 42.28%73.7万 | 185.39%342.4万 | 162.68%360.6万 | -832.14%-387.3万 | 814.41%317.3万 | -40.25%51.8万 |
| 除税后利润 | 359.39%4,970.6万 | 39.28%1,299.9万 | 223.42%1,371.1万 | 78.03%1,848.3万 | 103.84%451.3万 | -48.45%1,082万 | 28.68%933.3万 | -236.54%-1,110.9万 | 43.74%1,038.2万 | 236.50%221.4万 |
| 持续经营利润 | 359.39%4,970.6万 | 39.28%1,299.9万 | 223.42%1,371.1万 | 78.03%1,848.3万 | 103.84%451.3万 | -48.45%1,082万 | 28.68%933.3万 | -236.54%-1,110.9万 | 43.74%1,038.2万 | 236.50%221.4万 |
| 归属于少数股东的净利润 | 549.43%398.1万 | 87.48%116.8万 | 234.74%121万 | 86.97%133.5万 | 54.02%26.8万 | -15.56%61.3万 | 1,976.67%62.3万 | -276.42%-89.8万 | 159.64%71.4万 | 297.73%17.4万 |
| 归属于母公司的净利润 | 347.98%4,572.5万 | 35.83%1,183.1万 | 222.43%1,250.1万 | 77.37%1,714.8万 | 108.09%424.5万 | -49.63%1,020.7万 | 20.59%871万 | -233.88%-1,021.1万 | 39.15%966.8万 | 232.99%204万 |
| 优先股派息 | ||||||||||
| 其他优先股派息 | ||||||||||
| 归属于普通股股东的净利润 | 347.98%4,572.5万 | 35.83%1,183.1万 | 222.43%1,250.1万 | 77.37%1,714.8万 | 108.09%424.5万 | -49.63%1,020.7万 | 20.59%871万 | -233.88%-1,021.1万 | 39.15%966.8万 | 232.99%204万 |
| 基本每股收益 | 338.46%1.14 | 31.82%0.29 | 219.23%0.31 | 79.17%0.43 | 120.00%0.11 | -49.02%0.26 | 29.41%0.22 | -236.84%-0.26 | 33.33%0.24 | 225.00%0.05 |
| 稀释每股收益 | 354.17%1.09 | 33.33%0.28 | 215.38%0.3 | 78.26%0.41 | 100.00%0.1 | -50.00%0.24 | 40.00%0.21 | -236.84%-0.26 | 43.75%0.23 | 225.00%0.05 |
| 每股派息 | ||||||||||
| 货币单位 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 |
| 会计准则 | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
| 审计意见 | 无保留意见 | -- | -- | -- | -- | -- | -- | -- | -- | -- |