Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
Tempus AI
TEM
5
Block
XYZ
| (Q3)2025/09/30 | (Q2)2025/06/30 | (Q1)2025/03/31 | (FY)2024/12/31 | (Q4)2024/12/31 | (Q3)2024/09/30 | (Q2)2024/06/30 | (Q1)2024/03/31 | (FY)2023/12/31 | (Q4)2023/12/31 | |
|---|---|---|---|---|---|---|---|---|---|---|
| 资产 | ||||||||||
| 流动资产 | ||||||||||
| 现金及现金等价物和短期投资 | 73.22%1.72亿 | 70.61%1.82亿 | 12.79%1.62亿 | 3.50%1.55亿 | 3.50%1.55亿 | 39.59%9,926.98万 | 40.33%1.07亿 | 24.37%1.44亿 | 51.98%1.5亿 | 51.98%1.5亿 |
| -现金和现金等价物 | 73.22%1.72亿 | 70.61%1.82亿 | 12.79%1.62亿 | 3.50%1.55亿 | 3.50%1.55亿 | 39.59%9,926.98万 | 40.33%1.07亿 | 24.37%1.44亿 | 51.98%1.5亿 | 51.98%1.5亿 |
| 应收款项 | -79.40%249.02万 | -27.56%648.64万 | -60.36%718.55万 | 0.17%2,116.61万 | 0.17%2,116.61万 | 50.17%1,208.9万 | 48.57%895.44万 | 47.18%1,812.72万 | -53.46%2,113.1万 | -53.46%2,113.1万 |
| -应收账款 | -79.40%249.02万 | -27.56%648.64万 | -60.36%718.55万 | 0.17%2,116.61万 | 0.17%2,116.61万 | 50.17%1,208.9万 | 48.57%895.44万 | 47.18%1,812.72万 | -53.46%2,113.1万 | -53.46%2,113.1万 |
| 存货 | -22.60%4,800.6万 | -36.01%3,561.7万 | -7.31%5,906.07万 | -22.82%4,956.39万 | -22.82%4,956.39万 | -4.50%6,202.45万 | 10.23%5,566.45万 | 49.66%6,372.18万 | 63.52%6,421.83万 | 63.52%6,421.83万 |
| 其他流动资产 | -27.51%529.36万 | -5.51%463.65万 | 134.70%510.46万 | 40.58%491.46万 | 40.58%491.46万 | 293.42%730.3万 | 214.40%490.66万 | 11.05%217.5万 | 50.97%349.6万 | 50.97%349.6万 |
| 流动资产合计 | 26.04%2.28亿 | 29.88%2.29亿 | 2.51%2.34亿 | -3.32%2.31亿 | -3.32%2.31亿 | 23.78%1.81亿 | 31.41%1.76亿 | 32.09%2.28亿 | 28.64%2.39亿 | 28.64%2.39亿 |
| 非流动资产 | ||||||||||
| 固定资产净额 | -15.20%119.68万 | -30.86%104.9万 | -0.44%118.8万 | -2.50%129.84万 | -2.50%129.84万 | -3.95%141.13万 | -5.48%151.73万 | -30.51%119.32万 | -27.95%133.17万 | -27.95%133.17万 |
| -固定资产 | 3.63%761.1万 | -0.28%735.9万 | 6.61%737.19万 | 6.42%735.89万 | 6.42%735.89万 | 6.19%734.44万 | 6.69%737.95万 | 0.29%691.47万 | 0.29%691.47万 | 0.29%691.47万 |
| -累计折旧 | -8.11%-641.42万 | -7.64%-631万 | -8.08%-618.39万 | -8.55%-606.05万 | -8.55%-606.05万 | -8.92%-593.31万 | -10.37%-586.23万 | -10.50%-572.14万 | -10.63%-558.29万 | -10.63%-558.29万 |
| 商誉及其他无形资产 | 0.00%89.83万 | 0.00%89.83万 | 0.00%89.83万 | 0.00%89.83万 | 0.00%89.83万 | 0.00%89.83万 | 0.00%89.83万 | 0.00%89.83万 | 0.00%89.83万 | 0.00%89.83万 |
| -商誉 | 0.00%89.83万 | 0.00%89.83万 | 0.00%89.83万 | 0.00%89.83万 | 0.00%89.83万 | 0.00%89.83万 | 0.00%89.83万 | 0.00%89.83万 | 0.00%89.83万 | 0.00%89.83万 |
| 非流动递延资产 | -87.11%156.05万 | -65.84%396.72万 | 1.10%1,113.26万 | -1.75%1,085.47万 | -1.75%1,085.47万 | 53.27%1,210.48万 | 52.95%1,161.19万 | 63.53%1,101.17万 | 76.76%1,104.81万 | 76.76%1,104.81万 |
| 其他非流动资产 | -20.34%20.2万 | -90.13%21.27万 | -89.46%22.65万 | -88.45%24.07万 | -88.45%24.07万 | -88.18%25.36万 | 1.82%215.58万 | 5.30%214.95万 | 725.01%208.35万 | 725.01%208.35万 |
| 非流动资产合计 | -73.70%385.76万 | -62.14%612.73万 | -11.85%1,344.54万 | -13.47%1,329.21万 | -13.47%1,329.21万 | 18.19%1,466.8万 | 32.51%1,618.33万 | 33.91%1,525.27万 | 66.08%1,536.17万 | 66.08%1,536.17万 |
| 总资产 | 18.56%2.32亿 | 22.15%2.35亿 | 1.61%2.47亿 | -3.94%2.44亿 | -3.94%2.44亿 | 23.34%1.95亿 | 31.50%1.93亿 | 32.20%2.43亿 | 30.41%2.54亿 | 30.41%2.54亿 |
| 负债 | ||||||||||
| 流动负债 | ||||||||||
| 应付款项 | 318.01%580.44万 | 456.43%620.74万 | -97.41%124.27万 | -59.56%936.07万 | -59.56%936.07万 | 124.43%138.86万 | 2.05%111.56万 | 1,835.25%4,790.05万 | 396.20%2,314.72万 | 396.20%2,314.72万 |
| -应付账款 | 299.19%503.29万 | 15.39%119.22万 | -51.25%123万 | -7.96%134.03万 | -7.96%134.03万 | 123.43%126.08万 | -4.46%103.31万 | 121.38%252.34万 | -56.60%145.63万 | -56.60%145.63万 |
| -应付税费 | -24.45%9.66万 | 4,967.20%417.83万 | -99.53%1.27万 | -63.02%802.04万 | -63.02%802.04万 | 134.82%12.78万 | 597.49%8.25万 | 102.48%270.37万 | 1,556.21%2,169.09万 | 1,556.21%2,169.09万 |
| -应付股利 | --67.49万 | --83.7万 | ---- | ---- | ---- | ---- | ---- | --4,267.35万 | ---- | ---- |
| 应计费用 | 87.74%434.68万 | 24.43%253.92万 | 452.59%1,191.09万 | -51.37%202.56万 | -51.37%202.56万 | -47.15%231.53万 | -35.48%204.07万 | -22.96%215.55万 | 96.47%416.53万 | 96.47%416.53万 |
| 短期借款与租赁负债 | 8.86%58.27万 | 8.88%57.04万 | 10.96%55.87万 | -3.05%54.68万 | -3.05%54.68万 | -3.51%53.52万 | -3.97%52.39万 | -6.18%50.35万 | 6.79%56.4万 | 6.79%56.4万 |
| -短期租赁负债 | 8.86%58.27万 | 8.88%57.04万 | 10.96%55.87万 | -3.05%54.68万 | -3.05%54.68万 | -3.51%53.52万 | -3.97%52.39万 | -6.18%50.35万 | 6.79%56.4万 | 6.79%56.4万 |
| 递延负债 | -25.42%1,024万 | -25.42%1,024万 | -50.31%1,033.08万 | -50.31%1,033.08万 | -50.31%1,033.08万 | -37.31%1,372.94万 | 20.70%1,372.94万 | 97.58%2,078.87万 | 97.07%2,078.87万 | 97.07%2,078.87万 |
| 其他流动负债 | -49.57%112.61万 | -46.93%116.24万 | 9.40%229.2万 | 16.41%242.99万 | 16.41%242.99万 | 108.06%223.29万 | 64.47%219.05万 | 55.94%209.51万 | 63.36%208.74万 | 63.36%208.74万 |
| 流动负债总额 | 11.39%2,484.23万 | 6.27%2,271.78万 | -62.84%2,780.04万 | -53.19%2,533.16万 | -53.19%2,533.16万 | -27.46%2,230.25万 | 12.59%2,137.81万 | 304.90%7,481.22万 | 151.50%5,411.77万 | 151.50%5,411.77万 |
| 非流动负债 | ||||||||||
| 其他非流动负债 | -9.08%328.19万 | -11.33%330.03万 | -6.24%313.42万 | -5.20%320.07万 | -5.20%320.07万 | 3.26%360.96万 | 7.93%372.2万 | -0.34%334.29万 | 0.54%337.62万 | 0.54%337.62万 |
| 非流动负债总额 | -9.08%328.19万 | -11.33%330.03万 | -6.24%313.42万 | -5.20%320.07万 | -5.20%320.07万 | 3.26%360.96万 | 7.93%372.2万 | -0.34%334.29万 | 0.54%337.62万 | 0.54%337.62万 |
| 总负债 | 8.54%2,812.42万 | 3.66%2,601.82万 | -60.42%3,093.46万 | -50.37%2,853.23万 | -50.37%2,853.23万 | -24.32%2,591.21万 | 11.87%2,510万 | 258.00%7,815.51万 | 131.12%5,749.39万 | 131.12%5,749.39万 |
| 所有者权益 | ||||||||||
| 股本 | 0.34%7,161 | 0.32%7,154 | 0.45%7,144 | 0.44%7,140 | 0.44%7,140 | 0.39%7,137 | 0.31%7,131 | -0.59%7,112 | -2.19%7,109 | -2.19%7,109 |
| -普通股股本 | 0.34%7,161 | 0.32%7,154 | 0.45%7,144 | 0.44%7,140 | 0.44%7,140 | 0.39%7,137 | 0.31%7,131 | -0.59%7,112 | -2.19%7,109 | -2.19%7,109 |
| 留存收益 | 45.13%-3,764.1万 | 55.29%-3,127.51万 | 67.62%-2,324.62万 | 41.36%-2,283.8万 | 41.36%-2,283.8万 | 38.31%-6,859.83万 | 36.87%-6,995.07万 | 0.69%-7,178.34万 | 38.96%-3,894.36万 | 38.96%-3,894.36万 |
| 资本公积 | 1.29%2.41亿 | 1.30%2.41亿 | 1.10%2.39亿 | 1.20%2.39亿 | 1.20%2.39亿 | 1.15%2.38亿 | 1.12%2.38亿 | 1.02%2.37亿 | 0.79%2.36亿 | 0.79%2.36亿 |
| 股东权益总额 | 20.09%2.03亿 | 24.92%2.09亿 | 31.00%2.16亿 | 9.62%2.16亿 | 9.62%2.16亿 | 36.49%1.69亿 | 35.05%1.68亿 | 1.79%1.65亿 | 15.69%1.97亿 | 15.69%1.97亿 |
| 总权益 | 20.09%2.03亿 | 24.92%2.09亿 | 31.00%2.16亿 | 9.62%2.16亿 | 9.62%2.16亿 | 36.49%1.69亿 | 35.05%1.68亿 | 1.79%1.65亿 | 15.69%1.97亿 | 15.69%1.97亿 |
| 货币单位 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 |
| 会计准则 | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
| 审计意见 | -- | -- | -- | 无保留意见 | -- | -- | -- | -- | 无保留意见 | -- |